| (in millions of USD) | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 |
|---|---|---|---|---|---|---|
| Cash And Short Term Investments | ||||||
| Cash And Equivalents | 3.1 | 1.3 | 4.2 | 6.3 | - | - |
| Restricted Cash | 0.2 | - | - | 0.0 | - | - |
| Short Term Investments | 0.0 | 0.1 | - | 0.1 | - | - |
| Cash And Short Term Investments | 3.1 | 1.4 | 4.2 | 6.4 | - | - |
| Receivables | ||||||
| Accounts Receivable | - | - | - | - | - | - |
| Current Assets | ||||||
| Inventory | - | - | - | - | - | - |
| Prepaid Expenses | 0.4 | 0.4 | 0.4 | 0.7 | - | - |
| Other Current Assets | ||||||
| Non-Current Assets | ||||||
| Property, Plant & Equipment Gross | 2.8 | 4.3 | 3.4 | 6.0 | - | - |
| Accumulated Depreciation | 1.3 | 1.5 | 1.0 | 1.3 | - | - |
| Current Liabilities | ||||||
| Accounts Payable | - | - | - | - | - | - |
| Short Term Debt | - | - | - | - | - | - |
| Deferred Revenue Current | ||||||
| Non-Current Liabilities | ||||||
| Long Term Debt | - | - | - | - | - | - |
| Operating Lease Liabilities Non-Current | - | 2.1 | 2.5 | 2.7 | - | - |
| Common Equity | ||||||
| Common Stock | - | - | - | - | - | - |
| Additional Paid In Capital | 94.3 | 82.7 | 76.1 | 62.9 | - | - |
| Retained Earnings | ||||||
| Supplementary Data | ||||||
| Total Debt | - | - | - | - | - | - |
| Net debt | - | - | - | - | - | - |
| Working Capital | ||||||
| (in millions of USD) | Q4 FY 25 | Q2 FY 25 | Q4 FY 24 | Q2 FY 24 | Q4 FY 23 | Q2 FY 23 | Q4 FY 22 | Q4 FY 21 | Q4 FY 20 |
|---|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | |||||||||
| Cash And Equivalents | 3.1 | 1.4 | 1.3 | 5.4 | 4.2 | - | - | - | - |
| Restricted Cash | 0.2 | - | - | - | - | - | - | - | - |
| Short Term Investments | 0.0 | - | - | - | - | - | - | - | - |
| Cash And Short Term Investments | 3.1 | 1.4 | 1.3 | 5.4 | 4.2 | - | - | - | - |
| Receivables | |||||||||
| Accounts Receivable | - | - | - | - | - | - | - | - | - |
| Current Assets | |||||||||
| Inventory | - | - | - | - | - | - | - | - | - |
| Prepaid Expenses | 0.4 | 0.2 | 0.4 | 0.7 | 0.4 | ||||
| Non-Current Assets | |||||||||
| Property, Plant & Equipment Gross | 2.8 | - | - | - | - | - | - | - | - |
| Accumulated Depreciation | 1.3 | - | - | - | |||||
| Current Liabilities | |||||||||
| Accounts Payable | - | - | - | - | - | - | - | - | - |
| Short Term Debt | - | - | - | - | - | ||||
| Non-Current Liabilities | |||||||||
| Long Term Debt | - | - | - | - | - | - | - | - | - |
| Operating Lease Liabilities Non-Current | - | - | 2.1 | 2.2 | |||||
| Common Equity | |||||||||
| Common Stock | - | - | - | - | - | - | - | - | - |
| Additional Paid In Capital | 94.3 | 86.8 | 82.7 | - | - | ||||
| Supplementary Data | |||||||||
| Total Debt | - | - | - | - | - | - | - | - | - |
| Net debt | - | - | - | - | - | ||||
| - |
| - |
| - |
| - |
| - |
| - |
| Assets Held For Sale | - | - | - | - | - | - |
| Total Current Assets | 3.7 | 1.8 | 5.0 | 7.1 | - | - |
| Property,Plant & Equipment Net |
| 1.6 |
| 2.9 |
| 2.3 |
| 3.5 |
| - |
| - |
| Long Term Investments | - | - | - | 1.2 | - | - |
| Equity Method Investments | - | - | - | - | - | - |
| Goodwill | - | - | - | - | - | - |
| Intangible Assets | - | - | - | - | - | - |
| Operating Lease Right Of Use Assets | - | 2.8 | 3.2 | 3.7 | - | - |
| Deferred Tax Assets | - | - | - | - | - | - |
| Other Non-Current Assets | - | - | - | - | - | - |
| Total Non-Current Assets | 1.6 | 6.0 | 5.9 | 8.7 | - | - |
| Total Assets | 5.3 | 7.8 | 10.8 | 15.8 | - | - |
| - |
| - |
| - |
| - |
| - |
| - |
| Operating Lease Liabilities Current | - | 0.4 | 0.4 | 0.6 | - | - |
| Accrued Expenses | 0.4 | 0.4 | 0.5 | 0.6 | - | - |
| Other Current Liabilities | 0.1 | 0.2 | 0.2 | 0.2 | - | - |
| Total Current Liabilities | 0.9 | 1.7 | 2.5 | 3.7 | - | - |
| Deferred Revenue Non-Current |
| - |
| - |
| - |
| - |
| - |
| - |
| Deferred Tax Liabilities | - | - | - | - | - | - |
| Pension Obligations | - | - | - | - | - | - |
| Other Non-Current Liabilities | - | - | - | - | - | - |
| Total Non-Current Liabilities | - | 2.1 | 2.5 | 2.7 | - | - |
| Total Liabilities | 0.9 | 3.7 | 4.9 | 6.4 | - | - |
| (89.9) |
| (78.7) |
| (70.2) |
| (53.3) |
| - |
| - |
| Accumulated Other Comprehensive Income | - | - | - | (0.2) | - | - |
| Treasury Stock | - | - | - | - | - | - |
| Minority Interest | - | - | - | - | - | - |
| Total Stockholders Equity | 4.4 | 4.0 | 5.9 | 9.4 | 21.4 | 4.1 |
| Total Equity | 4.4 | 4.0 | 5.9 | 9.4 | 21.4 | 4.1 |
| 2.8 |
| 0.1 |
| 2.5 |
| 3.5 |
| - |
| - |
| Book Value | 4.4 | 4.0 | 5.9 | 9.4 | 21.4 | 4.1 |
| Tangible Book Value | - | - | - | - | - | - |
| - |
| - |
| - |
| - |
| Other Current Assets | - | - | - | - | - | - | - | - | - |
| Assets Held For Sale | - | - | - | - | - | - | - | - | - |
| Total Current Assets | 3.7 | 2.1 | 1.8 | 6.3 | 5.0 | - | - | - | - |
| - |
| - |
| - |
| - |
| - |
| Property,Plant & Equipment Net | 1.6 | 1.9 | 2.9 | 2.5 | 2.3 | - | - | - | - |
| Long Term Investments | - | - | - | - | - | - | - | - | - |
| Equity Method Investments | - | - | - | - | - | - | - | - | - |
| Goodwill | - | - | - | - | - | - | - | - | - |
| Intangible Assets | - | - | - | - | - | - | - | - | - |
| Operating Lease Right Of Use Assets | - | - | 2.8 | 3.0 | 3.2 | - | - | - | - |
| Deferred Tax Assets | - | - | - | - | - | - | - | - | - |
| Other Non-Current Assets | - | - | - | - | - | - | - | - | - |
| Total Non-Current Assets | 1.6 | 3.7 | 6.0 | 5.8 | 5.9 | - | - | - | - |
| Total Assets | 5.3 | 5.9 | 7.8 | 12.2 | 10.8 | - | - | - | - |
| - |
| - |
| - |
| - |
| Deferred Revenue Current | - | - | - | - | - | - | - | - | - |
| Operating Lease Liabilities Current | - | - | 0.4 | 0.4 | 0.4 | - | - | - | - |
| Accrued Expenses | 0.4 | 0.3 | 0.4 | 0.6 | 0.5 | - | - | - | - |
| Other Current Liabilities | 0.1 | 0.1 | 0.2 | 0.2 | 0.2 | - | - | - | - |
| Total Current Liabilities | 0.9 | 0.9 | 1.7 | 2.2 | 2.5 | - | - | - | - |
| 2.5 |
| - |
| - |
| - |
| - |
| Deferred Revenue Non-Current | - | - | - | - | - | - | - | - | - |
| Deferred Tax Liabilities | - | - | - | - | - | - | - | - | - |
| Pension Obligations | - | - | - | - | - | - | - | - | - |
| Other Non-Current Liabilities | - | - | - | - | - | - | - | - | - |
| Total Non-Current Liabilities | - | 0.9 | 2.1 | 2.2 | 2.5 | - | - | - | - |
| Total Liabilities | 0.9 | 1.7 | 3.7 | 4.4 | 4.9 | - | - | - | - |
| - |
| - |
| - |
| - |
| Retained Earnings | (89.9) | (82.5) | (78.7) | (74.5) | (70.2) | - | - | - | - |
| Accumulated Other Comprehensive Income | - | - | - | - | - | - | - | - | - |
| Treasury Stock | - | - | - | - | - | - | - | - | - |
| Minority Interest | - | - | - | - | - | - | - | - | - |
| Total Stockholders Equity | 4.4 | 4.1 | 4.0 | 7.8 | 5.9 | 6.6 | 9.4 | 21.4 | 4.1 |
| Total Equity | 4.4 | 4.1 | 4.0 | 7.8 | 5.9 | 6.6 | 9.4 | 21.4 | 4.1 |
| - |
| - |
| - |
| - |
| Working Capital | 2.8 | 1.2 | 0.1 | 4.2 | 2.5 | - | - | - | - |
| Book Value | 4.4 | 4.1 | 4.0 | 7.8 | 5.9 | 6.6 | 9.4 | 21.4 | 4.1 |
| Tangible Book Value | - | - | - | - | - | - | - | - | - |