| (in millions of USD, except per-share data) | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|
| Revenues | |||||
| Revenues | - | 0.0 | - | - | - |
| Cost of Revenue | - | 0.0 | - | - | - |
| Gross Profit | - | (0.0) | - | - | - |
| Operating Expenses | |||||
| Research & Development | 2.2 | 3.5 | 7.1 | 6.5 | 4.8 |
| Selling General & Administrative | - | - | - | - | - |
| Selling & Marketing | 0.8 | ||||
| Operating Income | |||||
| Operating Income | (7.4) | (8.5) | (14.2) | (17.1) | - |
| Non-Operating | |||||
| Interest Income | - | - | - | - | - |
| Interest Expense | - | - | 1.1 | 0.1 | - |
| Income From Equity Investments | - | - | |||
| Tax & Net | |||||
| Income Tax Expense | - | - | - | - | - |
| Net Income From Continuing Ops | (7.6) | (8.5) | (15.5) | (14.5) | (3.9) |
| Net Income From Discontinued Ops | (3.7) | ||||
| Per Share | |||||
| EPS Basic | (0.01) | (0.02) | (0.07) | - | - |
| EPS Diluted | (0.01) | (0.02) | (0.07) | - | - |
| Shares Basic | 1,488.3 | 417.6 | |||
| Supplementary Data | |||||
| EBITDA | (6.6) | (8.0) | (13.7) | (16.3) | - |
| EBIT | (7.4) | (8.5) | (14.2) | (17.1) | - |
| 1.2 |
| 1.9 |
| 2.9 |
| 1.1 |
| General & Administrative | 4.0 | 3.6 | 4.4 | 5.5 | 6.9 |
| Depreciation & Amortization | 0.8 | 0.5 | 0.5 | 0.8 | 0.4 |
| Amortization of Intangibles | 0.0 | - | - | - | - |
| Other Operating Expenses | - | - | - | - | - |
| Total Operating Expenses | - | - | 14.2 | 17.1 | 13.4 |
| - |
| - |
| - |
| Other Non-Operating Income | - | (0.0) | (1.4) | 2.6 | 9.6 |
| Pre-Tax Income | 7.6 | 8.5 | 15.5 | 0.0 | 0.0 |
| - |
| (1.3) |
| (7.3) |
| (18.1) |
| Net Income | (11.2) | (8.5) | (16.9) | (21.9) | (21.9) |
| Net Income Attributable To Parent | (11.2) | (8.5) | (16.9) | (21.9) | (21.9) |
| Less: Minority Interest | - | - | - | - | - |
| Less: Preferred Dividends | - | - | - | - | - |
| Net Income To Common Shareholders | (7.6) | (8.5) | (15.5) | (21.9) | (21.9) |
| 236.6 |
| 135.9 |
| 116.0 |
| Shares Diluted | 1,488.3 | 417.6 | 236.6 | 135.9 | 116.0 |