| (in millions of USD) | FY2025 | FY2024 | FY2023 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2015 | FY2014 | FY2013 | FY2012 | FY2010 | FY2009 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | ||||||||||||||
| Cash And Equivalents | 84.6 | 25.4 | 8.8 | 14.5 | 11.8 | 7.8 | 8.4 | 15.5 | 25.7 | 19.8 | 20.3 | 17.3 | 21.9 | 22.8 |
| Restricted Cash | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Short Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Cash And Short Term Investments | 84.6 | 25.4 | 8.8 | 14.5 | 11.8 | 7.8 | 8.4 | 15.5 | 25.7 | 19.8 | 20.3 | 17.3 | 21.9 | 22.8 |
| Receivables | ||||||||||||||
| Accounts Receivable | 102.1 | 99.3 | 75.8 | 69.9 | 42.0 | 84.2 | 64.9 | 63.7 | 58.8 | 68.8 | 47.5 | 39.6 | - | - |
| Current Assets | ||||||||||||||
| Inventory | 64.7 | 81.6 | 80.5 | 70.9 | 54.4 | 47.3 | 35.5 | 38.7 | 34.8 | 30.5 | 24.3 | 22.1 | - | - |
| Prepaid Expenses | ||||||||||||||
| Non-Current Assets | ||||||||||||||
| Property, Plant & Equipment Gross | 282.9 | 305.2 | 278.2 | 270.4 | 266.2 | 287.4 | 251.5 | 216.9 | 194.6 | 172.7 | 163.4 | 141.4 | - | - |
| Current Liabilities | ||||||||||||||
| Accounts Payable | 65.8 | 54.9 | 44.0 | 36.7 | 18.5 | 41.9 | 39.7 | 32.4 | 27.8 | 36.1 | 25.5 | 22.9 | - | - |
| Short Term Debt | ||||||||||||||
| Non-Current Liabilities | ||||||||||||||
| Long Term Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Operating Lease Liabilities Non-Current | ||||||||||||||
| Common Equity | ||||||||||||||
| Common Stock | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | - | - |
| Additional Paid In Capital | ||||||||||||||
| Supplementary Data | ||||||||||||||
| Total Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Net debt | ||||||||||||||
| (in millions of USD) | Q3 FY 26 | Q2 FY 26 | Q1 FY 26 | Q4 FY 25 | Q3 FY 25 | Q2 FY 25 | Q1 FY 25 | Q4 FY 24 | Q3 FY 24 | Q2 FY 24 | Q4 FY 23 | Q3 FY 23 | Q2 FY 23 | Q3 FY 22 | Q2 FY 22 | Q1 FY 22 | Q4 FY 21 | Q3 FY 21 | Q2 FY 21 | Q1 FY 21 | Q4 FY 20 | Q3 FY 20 | Q2 FY 20 | Q1 FY 20 | Q4 FY 19 | Q3 FY 19 | Q2 FY 19 | Q1 FY 19 | Q4 FY 18 | Q2 FY 18 | Q4 FY 17 | Q3 FY 17 | Q2 FY 17 | Q3 FY 16 | Q2 FY 16 | Q1 FY 16 | Q4 FY 15 | Q3 FY 15 | Q2 FY 15 | Q1 FY 15 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | ||||||||||||||||||||||||||||||||||||||||
| Cash And Equivalents | 107.0 | 99.0 | 90.5 | 84.6 | 62.1 | 42.6 | 34.4 | 25.4 | 9.6 | 11.6 | 8.8 | 13.6 | 10.3 | 16.5 | 14.1 | |||||||||||||||||||||||||
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| Other Current Assets | 8.2 | 5.3 | 5.3 | 6.4 | 5.6 | 7.0 | 6.7 | 5.8 | 4.8 | 5.6 | 7.8 | 8.6 | - | - |
| Assets Held For Sale | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Current Assets | 290.1 | 253.8 | 188.2 | 174.9 | 125.4 | 156.6 | 129.0 | 134.5 | 128.6 | 135.6 | 106.5 | 94.4 | - | - |
| Accumulated Depreciation | 205.5 | 219.1 | 186.5 | 174.0 | 161.1 | 169.3 | 139.9 | 131.7 | 123.4 | 116.9 | 112.0 | 100.7 | - | - |
| Property,Plant & Equipment Net | 77.4 | 86.2 | 91.7 | 96.4 | 105.1 | 118.1 | 111.6 | 85.1 | 71.1 | 55.8 | 51.4 | 40.6 | - | - |
| Long Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Equity Method Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Goodwill | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Intangible Assets | - | - | - | - | - | - | 0.0 | 0.1 | 0.2 | 0.3 | 0.4 | 0.6 | - | - |
| Operating Lease Right Of Use Assets | 2.9 | 3.8 | 3.0 | 3.4 | 3.8 | - | - | - | - | - | - | - | - | - |
| Deferred Tax Assets | 19.5 | 17.6 | 7.1 | 5.1 | 6.5 | 2.9 | 0.3 | 5.4 | 5.0 | - | - | 3.6 | - | - |
| Other Non-Current Assets | 4.5 | 6.7 | 5.4 | 7.0 | 6.5 | 11.5 | 16.0 | 3.0 | 10.8 | 11.6 | 2.4 | 0.6 | - | - |
| Total Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Assets | 391.5 | 364.3 | 319.1 | 310.6 | 265.5 | 312.7 | 273.7 | 242.2 | 230.8 | 213.0 | 169.5 | 148.1 | - | - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| Deferred Revenue Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Operating Lease Liabilities Current | 0.8 | 0.7 | 0.4 | 0.4 | 0.4 | - | - | - | - | - | - | - | - | - |
| Accrued Expenses | 23.0 | 29.0 | 18.0 | 22.5 | 13.5 | 17.3 | 13.1 | 11.2 | 16.1 | 18.1 | 14.0 | 15.5 | - | - |
| Other Current Liabilities | 9.6 | 8.7 | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Current Liabilities | 119.4 | 118.3 | 81.5 | 77.6 | 48.1 | 79.3 | 67.9 | 64.2 | 64.7 | 65.3 | 50.7 | 51.0 | - | - |
| 2.5 |
| 3.4 |
| 2.6 |
| 3.0 |
| 3.4 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| Deferred Revenue Non-Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Deferred Tax Liabilities | - | - | - | - | - | - | - | - | 4.6 | 5.1 | 1.0 | - | - | - |
| Pension Obligations | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Non-Current Liabilities | 4.3 | 5.0 | 4.1 | 4.6 | 5.0 | 1.2 | 0.6 | 0.7 | 0.7 | 1.4 | 1.7 | - | - | - |
| Total Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Liabilities | 145.0 | 138.7 | 99.2 | 97.8 | 90.1 | 124.9 | 101.0 | 87.7 | 78.4 | 78.1 | 57.6 | 58.0 | - | - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| Retained Earnings | 269.3 | 250.6 | 241.0 | 234.0 | 211.9 | 221.1 | 225.9 | 220.7 | 213.4 | 194.5 | 179.6 | 164.1 | - | - |
| Accumulated Other Comprehensive Income | (16.1) | (15.7) | (18.6) | (16.9) | (22.1) | (18.6) | (32.9) | (37.7) | (26.9) | (20.2) | (22.2) | (21.8) | (31.9) | - |
| Treasury Stock | 135.5 | 135.5 | 135.6 | 135.6 | 135.7 | 135.7 | 135.8 | 135.9 | 135.9 | 135.9 | 135.9 | 136.0 | - | - |
| Minority Interest | 24.8 | 25.1 | 31.5 | 31.8 | 23.2 | 24.4 | 21.6 | 15.2 | 12.1 | 9.4 | 7.7 | 3.8 | - | - |
| Total Stockholders Equity | 221.6 | 200.5 | 188.4 | 181.0 | 152.2 | 163.4 | 151.1 | 139.3 | 140.3 | 125.5 | 104.2 | 86.2 | 75.8 | 72.6 |
| Total Equity | 246.4 | 225.6 | 219.9 | 212.8 | 175.4 | 187.8 | 172.7 | 154.5 | 152.4 | 134.9 | 111.9 | 90.1 | 75.8 | 72.6 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| Working Capital | 170.7 | 135.5 | 106.7 | 97.3 | 77.2 | 77.4 | 61.1 | 70.2 | 63.9 | 70.4 | 55.8 | 43.4 | - | - |
| Book Value | 221.6 | 200.5 | 188.4 | 181.0 | 152.2 | 163.4 | 151.1 | 139.3 | 140.3 | 125.5 | 104.2 | 86.2 | 75.8 | 72.6 |
| Tangible Book Value | - | - | - | - | - | - | 151.0 | 139.2 | 140.1 | 125.2 | 103.8 | 85.6 | - | - |
| 7.0 |
| 14.5 |
| 11.3 |
| 10.4 |
| 12.0 |
| 11.8 |
| 10.2 |
| 9.3 |
| 11.2 |
| 7.8 |
| 9.2 |
| 11.4 |
| 10.3 |
| 8.4 |
| 8.4 |
| 15.5 |
| 8.2 |
| 17.1 |
| 23.2 |
| 17.9 |
| 20.0 |
| 25.7 |
| 28.0 |
| 19.8 |
| 22.5 |
| Restricted Cash | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Short Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Cash And Short Term Investments | 107.0 | 99.0 | 90.5 | 84.6 | 62.1 | 42.6 | 34.4 | 25.4 | 9.6 | 11.6 | 8.8 | 13.6 | 10.3 | 16.5 | 14.1 | 7.0 | 14.5 | 11.3 | 10.4 | 12.0 | 11.8 | 10.2 | 9.3 | 11.2 | 7.8 | 9.2 | 11.4 | 10.3 | 8.4 | 8.4 | 15.5 | 8.2 | 17.1 | 23.2 | 17.9 | 20.0 | 25.7 | 28.0 | 19.8 | 22.5 |
| Receivables | ||||||||||||||||||||||||||||||||||||||||
| Accounts Receivable | 102.2 | 89.2 | 102.7 | 102.1 | 109.2 | 91.6 | 102.3 | 99.3 | 97.5 | 70.8 | 75.8 | 73.2 | 76.6 | 76.5 | 72.5 | 66.6 | 69.9 | 81.3 | 85.8 | 79.8 | 42.0 | 72.8 | 65.9 | 78.9 | 84.2 | 87.8 | 67.3 | 78.5 | 64.9 | 60.6 | 63.7 | 59.4 | 68.1 | 55.6 | 60.8 | 56.7 | 58.8 | 62.2 | 61.5 | 79.3 |
| Current Assets | ||||||||||||||||||||||||||||||||||||||||
| Inventory | 73.4 | 71.9 | 61.6 | 64.7 | 75.6 | 81.5 | 83.8 | 81.6 | 78.6 | 89.4 | 80.5 | 67.9 | 75.0 | 73.3 | 73.2 | 77.7 | 70.9 | 58.3 | 56.3 | 51.7 | 54.4 | 58.3 | 52.5 | 51.5 | 47.3 | 46.8 | 48.0 | 46.3 | 35.5 | 42.3 | 38.7 | 39.1 | 38.7 | 41.7 | 45.2 | 42.0 | 34.8 | 35.8 | 38.9 | 32.0 |
| Prepaid Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Other Current Assets | 6.4 | 6.4 | 7.7 | 10.7 | 8.3 | 5.5 | 4.4 | 5.6 | 10.4 | 7.6 | 5.3 | 34.6 | 29.1 | 23.4 | 18.1 | 24.3 | 19.7 | |||||||||||||||||||||||
| Assets Held For Sale | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Total Current Assets | 304.2 | 293.3 | 290.1 | 290.1 | 287.2 | 253.9 | 260.7 | 253.8 | 240.9 | 222.3 | 188.2 | 189.3 | 191.1 | 189.7 | 177.9 | 175.6 | ||||||||||||||||||||||||
| Non-Current Assets | ||||||||||||||||||||||||||||||||||||||||
| Property, Plant & Equipment Gross | 273.2 | 281.2 | 282.8 | 282.9 | 277.9 | 275.9 | 276.6 | 305.2 | 306.4 | 304.2 | 278.2 | 288.0 | 282.0 | 274.4 | 269.6 | 271.8 | 270.4 | 266.3 | 266.4 | 268.2 | 266.2 | 287.1 | 293.3 | 289.2 | 287.4 | 282.7 | 278.6 | 275.5 | 251.5 | 260.9 | 216.9 | 226.4 | 220.4 | 207.4 | 201.7 | 197.1 | 194.6 | 191.1 | 187.1 | 178.8 |
| Accumulated Depreciation | 201.8 | 206.5 | 207.1 | 205.5 | 200.1 | 196.6 | 194.0 | 219.1 | 218.1 | 214.1 | 186.5 | 195.2 | 190.8 | 183.0 | 178.3 | 177.6 | 174.0 | |||||||||||||||||||||||
| Property,Plant & Equipment Net | 71.4 | 74.6 | 75.6 | 77.4 | 77.8 | 79.3 | 82.5 | 86.2 | 88.3 | 90.1 | 91.7 | 92.8 | 91.2 | 91.4 | 91.3 | 94.2 | ||||||||||||||||||||||||
| Long Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Equity Method Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Goodwill | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||
| Intangible Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Operating Lease Right Of Use Assets | - | - | - | - | - | - | 3.6 | - | 4.0 | 4.2 | 3.0 | 2.8 | 2.9 | 3.1 | 3.2 | 3.3 | ||||||||||||||||||||||||
| Deferred Tax Assets | 19.7 | 19.8 | 19.6 | 19.5 | 17.1 | 17.1 | 17.2 | 17.6 | 13.7 | 13.6 | 7.1 | 7.2 | 6.9 | 5.0 | 4.9 | 5.0 | 5.1 | |||||||||||||||||||||||
| Other Non-Current Assets | 4.3 | 4.6 | 4.6 | 4.5 | 5.3 | 5.6 | 6.4 | 6.7 | 5.6 | 5.7 | 5.4 | 5.3 | 5.0 | 6.6 | 6.9 | 6.9 | 7.0 | |||||||||||||||||||||||
| Total Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Total Assets | 399.5 | 392.2 | 390.1 | 391.5 | 387.4 | 355.9 | 366.9 | 364.3 | 348.5 | 331.8 | 319.1 | 320.8 | 320.2 | 321.2 | 308.3 | 308.3 | 310.6 | |||||||||||||||||||||||
| Current Liabilities | ||||||||||||||||||||||||||||||||||||||||
| Accounts Payable | 64.7 | 59.6 | 61.1 | 65.8 | 72.6 | 50.6 | 59.5 | 54.9 | 50.6 | 41.3 | 44.0 | 37.3 | 40.8 | 43.5 | 31.6 | 34.5 | 36.7 | 36.3 | 39.1 | 40.8 | 18.5 | 43.1 | 31.7 | 44.0 | 41.9 | 46.2 | 35.7 | 39.0 | 39.7 | 37.4 | 32.4 | 32.3 | 37.0 | 29.4 | 35.1 | 34.1 | 27.8 | 28.8 | 33.2 | 38.1 |
| Short Term Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Deferred Revenue Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Operating Lease Liabilities Current | - | - | - | - | - | - | 0.8 | - | 0.7 | 0.7 | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | ||||||||||||||||||||||||
| Accrued Expenses | 18.1 | 15.7 | 15.4 | 23.0 | 19.4 | 15.6 | 25.4 | 29.0 | 57.2 | 52.0 | 18.0 | 18.9 | 18.6 | 16.8 | 15.8 | 16.4 | 22.5 | 21.5 | ||||||||||||||||||||||
| Other Current Liabilities | 15.5 | 13.4 | 11.9 | 9.7 | 8.3 | 9.0 | - | 12.4 | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Total Current Liabilities | 115.8 | 112.5 | 116.5 | 119.4 | 123.3 | 97.6 | 119.6 | 118.3 | 120.8 | 106.3 | 81.5 | 79.5 | 81.6 | 80.0 | 66.8 | |||||||||||||||||||||||||
| Non-Current Liabilities | ||||||||||||||||||||||||||||||||||||||||
| Long Term Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Operating Lease Liabilities Non-Current | - | - | - | - | - | - | 3.2 | - | 3.6 | 3.7 | 2.6 | 2.4 | 2.5 | 2.7 | 2.8 | 2.9 | ||||||||||||||||||||||||
| Deferred Revenue Non-Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Deferred Tax Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Pension Obligations | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Other Non-Current Liabilities | 3.8 | 4.0 | 4.2 | 4.3 | 4.4 | 4.6 | 4.8 | 5.0 | 5.2 | 5.3 | 4.1 | 3.9 | 4.0 | 4.4 | 4.5 | 4.5 | ||||||||||||||||||||||||
| Total Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Total Liabilities | 132.4 | 129.2 | 134.3 | 145.0 | 152.8 | 127.7 | 139.8 | 138.7 | 128.4 | 114.1 | 99.2 | 103.1 | 100.8 | 100.0 | 91.9 | 95.5 | ||||||||||||||||||||||||
| Common Equity | ||||||||||||||||||||||||||||||||||||||||
| Common Stock | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 |
| Additional Paid In Capital | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Retained Earnings | 286.0 | 282.8 | 277.8 | 269.3 | 261.0 | 255.6 | 254.3 | 250.6 | 241.0 | 239.5 | 241.0 | 239.3 | 241.1 | 240.6 | 237.4 | 234.1 | 234.0 | |||||||||||||||||||||||
| Accumulated Other Comprehensive Income | (15.2) | (14.9) | (15.5) | (16.1) | (17.8) | (17.8) | (17.1) | (15.7) | (13.2) | (13.9) | (18.6) | (19.2) | (19.3) | (17.1) | (17.5) | |||||||||||||||||||||||||
| Treasury Stock | 136.8 | 136.7 | 136.4 | 135.5 | 135.5 | 135.5 | 135.5 | 135.5 | 135.5 | 135.5 | 135.6 | 135.6 | 135.6 | 135.6 | 135.6 | 135.6 | 135.6 | 135.6 | ||||||||||||||||||||||
| Minority Interest | 26.6 | 26.2 | 25.2 | 24.8 | 23.9 | 23.6 | 24.0 | 25.1 | 26.3 | 26.3 | 31.5 | 30.6 | 30.8 | 32.0 | 31.3 | 31.2 | 31.8 | |||||||||||||||||||||||
| Total Stockholders Equity | 240.5 | 236.8 | 230.5 | 221.6 | 210.7 | 204.5 | 203.0 | 200.5 | 193.8 | 191.4 | 188.4 | 187.1 | 188.6 | 189.2 | 185.2 | 181.6 | 181.0 | |||||||||||||||||||||||
| Total Equity | 267.2 | 263.0 | 255.8 | 246.4 | 234.6 | 228.2 | 227.1 | 225.6 | 220.1 | 217.6 | 219.9 | 217.7 | 219.4 | 221.2 | 216.4 | 212.8 | 212.8 | 207.5 | ||||||||||||||||||||||
| Supplementary Data | ||||||||||||||||||||||||||||||||||||||||
| Total Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Net debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||
| Working Capital | 188.3 | 180.8 | 173.6 | 170.7 | 163.9 | 156.4 | 141.2 | 135.5 | 120.2 | 116.0 | 106.7 | 109.7 | 109.5 | 109.7 | 111.1 | 105.2 | 97.3 | 93.5 | ||||||||||||||||||||||
| Book Value | 240.5 | 236.8 | 230.5 | 221.6 | 210.7 | 204.5 | 203.0 | 200.5 | 193.8 | 191.4 | 188.4 | 187.1 | 188.6 | 189.2 | 185.2 | 181.6 | 181.0 | 177.6 | ||||||||||||||||||||||
| Tangible Book Value | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 18.1 |
| 13.3 |
| 17.5 |
| 17.2 |
| 15.2 |
| 15.8 |
| 14.0 |
| 17.3 |
| 15.6 |
| 19.7 |
| 20.5 |
| 6.7 |
| 23.3 |
| 5.8 |
| 15.0 |
| 15.0 |
| 19.9 |
| 19.5 |
| 18.5 |
| 18.9 |
| 14.5 |
| 16.1 |
| 17.6 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 174.9 |
| 169.0 |
| 165.9 |
| 160.9 |
| 125.4 |
| 156.5 |
| 143.5 |
| 155.7 |
| 156.6 |
| 159.5 |
| 146.3 |
| 155.6 |
| 129.0 |
| 134.5 |
| 134.5 |
| 121.6 |
| 138.8 |
| 140.4 |
| 143.5 |
| 137.1 |
| 138.2 |
| 140.6 |
| 136.4 |
| 151.5 |
| 169.1 |
| 164.6 |
| 165.6 |
| 161.1 |
| 179.7 |
| 178.2 |
| 173.2 |
| 169.3 |
| 164.8 |
| 160.8 |
| 157.5 |
| 139.9 |
| 145.4 |
| 131.7 |
| 135.2 |
| 133.4 |
| 130.4 |
| 128.1 |
| 125.5 |
| 123.4 |
| 121.6 |
| 119.8 |
| 118.1 |
| 96.4 |
| 97.3 |
| 101.8 |
| 102.6 |
| 105.1 |
| 107.4 |
| 115.0 |
| 116.0 |
| 118.1 |
| 117.8 |
| 117.8 |
| 118.0 |
| 111.6 |
| 115.5 |
| 85.1 |
| 91.1 |
| 87.0 |
| 77.0 |
| 73.5 |
| 71.6 |
| 71.1 |
| 69.5 |
| 67.3 |
| 60.7 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 0.0 |
| - |
| 0.1 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 3.5 |
| 3.6 |
| 3.7 |
| - |
| 3.8 |
| 3.9 |
| 4.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 6.5 |
| 6.7 |
| 6.4 |
| 6.5 |
| 4.0 |
| 4.0 |
| 3.4 |
| 2.9 |
| 1.2 |
| 1.1 |
| - |
| 0.3 |
| 1.6 |
| 5.4 |
| 4.2 |
| 5.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 6.9 |
| 6.8 |
| 6.5 |
| 6.5 |
| 6.4 |
| 7.0 |
| 15.5 |
| 11.5 |
| 10.9 |
| 10.6 |
| 17.5 |
| 16.0 |
| 17.2 |
| 3.0 |
| 8.9 |
| 6.4 |
| 14.5 |
| 11.3 |
| 10.9 |
| 10.8 |
| 13.4 |
| 12.9 |
| 12.3 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 305.7 |
| 307.0 |
| 300.2 |
| 265.5 |
| 297.5 |
| 293.6 |
| 313.8 |
| 312.7 |
| 313.3 |
| 298.8 |
| 312.9 |
| 273.7 |
| 288.5 |
| 242.2 |
| 240.6 |
| 251.6 |
| 247.3 |
| 243.7 |
| 234.6 |
| 235.4 |
| 234.4 |
| 227.2 |
| 234.8 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 0.4 |
| 0.4 |
| 0.4 |
| - |
| 0.3 |
| 0.3 |
| 0.3 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 19.2 |
| 16.3 |
| 13.5 |
| 13.5 |
| 15.6 |
| 20.4 |
| 17.3 |
| 12.8 |
| 12.5 |
| 12.9 |
| 13.1 |
| 11.1 |
| 11.2 |
| 10.7 |
| 11.1 |
| 12.5 |
| 12.2 |
| 11.4 |
| 16.1 |
| 20.0 |
| 19.7 |
| 18.9 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 70.4 |
| 77.6 |
| 75.5 |
| 76.7 |
| 76.3 |
| 48.1 |
| 76.1 |
| 65.4 |
| 82.2 |
| 79.3 |
| 78.8 |
| 65.9 |
| 72.5 |
| 67.9 |
| 62.2 |
| 64.2 |
| 61.2 |
| 67.1 |
| 60.1 |
| 67.7 |
| 67.2 |
| 64.7 |
| 60.4 |
| 64.3 |
| 76.2 |
| - |
| 3.1 |
| 3.2 |
| 3.3 |
| - |
| 3.5 |
| 3.6 |
| 3.7 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 0.4 |
| - |
| - |
| - |
| - |
| - |
| 5.1 |
| 4.6 |
| 4.6 |
| 4.6 |
| 5.6 |
| 5.2 |
| 5.2 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 4.6 |
| 4.8 |
| 4.9 |
| 4.9 |
| 5.0 |
| 4.8 |
| 4.8 |
| 4.9 |
| 1.2 |
| 0.8 |
| 0.8 |
| 0.8 |
| 0.6 |
| 2.1 |
| 0.7 |
| 1.2 |
| 0.9 |
| 0.7 |
| 0.8 |
| 0.8 |
| 0.7 |
| 0.2 |
| 1.4 |
| 1.4 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 97.8 |
| 98.2 |
| 105.5 |
| 113.2 |
| 90.1 |
| 110.3 |
| 104.7 |
| 125.5 |
| 124.9 |
| 126.0 |
| 115.1 |
| 125.0 |
| 101.0 |
| 112.7 |
| 87.7 |
| 85.0 |
| 94.7 |
| 86.7 |
| 85.9 |
| 82.0 |
| 83.0 |
| 80.7 |
| 78.0 |
| 90.5 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 231.5 |
| 227.1 |
| 219.9 |
| 211.9 |
| 222.4 |
| 220.0 |
| 221.8 |
| 221.1 |
| 221.7 |
| 220.5 |
| 239.1 |
| 225.9 |
| 230.2 |
| 220.7 |
| 221.7 |
| 221.8 |
| 220.6 |
| 219.2 |
| 216.3 |
| 213.4 |
| 212.7 |
| 208.7 |
| 203.4 |
| (17.4) |
| (16.9) |
| (17.7) |
| (17.5) |
| (20.7) |
| (22.1) |
| (22.3) |
| (18.5) |
| (19.7) |
| (18.6) |
| (17.7) |
| (18.6) |
| (32.9) |
| (32.9) |
| (33.7) |
| (37.7) |
| (40.8) |
| (38.7) |
| (29.7) |
| (29.3) |
| (29.2) |
| (26.9) |
| (23.3) |
| (22.6) |
| (20.6) |
| 135.6 |
| 135.6 |
| 135.7 |
| 135.7 |
| 135.7 |
| 135.7 |
| 135.7 |
| 135.7 |
| 135.8 |
| 135.8 |
| 135.8 |
| 135.8 |
| 135.9 |
| 135.9 |
| 135.9 |
| 135.9 |
| 135.9 |
| 135.9 |
| 135.9 |
| 135.9 |
| 135.9 |
| 135.9 |
| 29.9 |
| 28.9 |
| 25.1 |
| 23.2 |
| 24.9 |
| 25.4 |
| 24.6 |
| 24.4 |
| 22.8 |
| 21.8 |
| 21.9 |
| 21.6 |
| 20.4 |
| 15.2 |
| 17.5 |
| 17.1 |
| 14.1 |
| 12.7 |
| 10.9 |
| 12.1 |
| 11.4 |
| 10.5 |
| 9.5 |
| 177.6 |
| 172.6 |
| 161.9 |
| 152.2 |
| 162.3 |
| 163.5 |
| 163.6 |
| 163.4 |
| 164.5 |
| 162.0 |
| 166.0 |
| 151.1 |
| 155.4 |
| 139.3 |
| 138.1 |
| 139.8 |
| 146.5 |
| 145.1 |
| 141.8 |
| 140.3 |
| 142.3 |
| 138.8 |
| 134.9 |
| 201.5 |
| 187.0 |
| 175.4 |
| 187.3 |
| 188.8 |
| 188.3 |
| 187.8 |
| 187.3 |
| 183.8 |
| 187.9 |
| 172.7 |
| 175.9 |
| 154.5 |
| 155.6 |
| 156.9 |
| 160.6 |
| 157.8 |
| 152.7 |
| 152.4 |
| 153.7 |
| 149.2 |
| 144.3 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 89.3 |
| 84.6 |
| 77.2 |
| 80.5 |
| 78.0 |
| 73.5 |
| 77.4 |
| 80.7 |
| 80.4 |
| 83.1 |
| 61.1 |
| 72.3 |
| 70.2 |
| 60.5 |
| 71.7 |
| 80.3 |
| 75.7 |
| 70.0 |
| 73.4 |
| 80.2 |
| 72.1 |
| 75.3 |
| 172.6 |
| 161.9 |
| 152.2 |
| 162.3 |
| 163.5 |
| 163.6 |
| 163.4 |
| 164.5 |
| 162.0 |
| 166.0 |
| 151.1 |
| 155.4 |
| 139.3 |
| 138.1 |
| 139.8 |
| 146.5 |
| 145.1 |
| 141.8 |
| 140.3 |
| 142.3 |
| 138.8 |
| 134.9 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 151.0 |
| - |
| 139.2 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |