| (in millions of USD, except per-share data) | Q3 FY 26 | Q2 FY 26 | Q1 FY 26 | Q4 FY 25 | Q3 FY 25 | Q2 FY 25 | Q1 FY 25 | Q3 FY 24 | Q2 FY 24 | Q4 FY 23 | Q3 FY 23 | Q2 FY 23 | Q3 FY 22 | Q2 FY 22 | Q1 FY 22 | Q4 FY 21 | Q3 FY 21 | Q2 FY 21 | Q1 FY 21 | Q4 FY 20 | Q3 FY 20 | Q2 FY 20 | Q1 FY 20 | Q4 FY 19 | Q3 FY 19 | Q2 FY 19 | Q1 FY 19 | Q4 FY 18 | Q2 FY 18 | Q4 FY 17 | Q3 FY 17 | Q2 FY 17 | Q3 FY 16 | Q2 FY 16 | Q1 FY 16 | Q4 FY 15 | Q3 FY 15 | Q2 FY 15 | Q1 FY 15 | Q4 FY 14 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenues | ||||||||||||||||||||||||||||||||||||||||
| Revenues | 137.6 | 137.5 | 152.4 | 152.0 | 144.1 | 129.9 | 139.1 | 140.8 | 118.5 | 127.2 | 113.2 | 120.4 | 115.9 | 112.9 | 100.3 | 110.1 | ||||||||||||||||||||||||
| (in millions of USD, except per-share data) | TTM | FY2025 | FY2024 | FY2023 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2015 | FY2014 | FY2013 | FY2012 | FY2010 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenues | ||||||||||||||
| Revenues | 579.6 | 565.1 | 537.8 | 452.3 | 485.3 | 385.3 | 487.0 | 417.3 | 401.4 | 411.5 | 348.4 | 298.2 | 260.9 | 208.0 |
| Cost of Revenue | 482.5 | 480.5 | 472.3 | 396.2 | 406.6 | 349.9 | 429.2 | 356.4 | 335.7 | 338.8 | 282.6 | 244.3 | 218.8 | 174.9 |
| Gross Profit | 97.1 | 84.6 | 65.5 | 56.0 | 78.7 | 35.4 | 57.8 | 61.0 | 65.7 | 72.7 | 65.8 | 53.9 | 42.2 | 33.0 |
| Operating Expenses | ||||||||||||||
| Research & Development | - | 21.7 | 14.8 | 12.2 | 10.8 | 9.8 | 13.8 | 4.6 | 0.4 | 0.3 | 0.7 | 1.3 | 1.5 | 0.9 |
| Operating Income | ||||||||||||||
| Operating Income | 28.9 | 22.8 | 17.8 | 8.9 | 33.9 | (8.7) | 10.6 | 14.8 | 22.2 | 31.1 | 26.5 | 16.8 | 8.7 | 4.4 |
| Non-Operating | ||||||||||||||
| Interest Income | 3.4 | 2.0 | 0.6 | - | - | - | - | 0.1 | 0.0 | 0.2 | 0.1 | 0.0 | 0.1 | 0.1 |
| Interest Expense | ||||||||||||||
| Tax & Net | ||||||||||||||
| Income Tax Expense | 7.5 | 5.7 | 3.8 | 0.4 | 5.1 | (2.3) | (7.7) | 4.3 | 5.1 | 9.4 | 8.7 | 5.4 | 2.5 | 1.7 |
| Net Income From Continuing Ops | ||||||||||||||
| Per Share | ||||||||||||||
| EPS Basic | 6.12 | 4.64 | 4.10 | 1.82 | 5.95 | (2.04) | (4.63) | 2.01 | 2.55 | 5.80 | 4.70 | 2.77 | 1.65 | 1.05 |
| EPS Diluted | ||||||||||||||
| Supplementary Data | ||||||||||||||
| EBITDA | - | 37.5 | 34.4 | 28.3 | 53.7 | 10.7 | 27.8 | 26.3 | 32.3 | 39.9 | 34.8 | 24.3 | 15.3 | 11.6 |
| EBIT | ||||||||||||||
| 121.6 |
| 127.4 |
| 126.2 |
| 42.1 |
| 116.9 |
| 106.3 |
| 120.0 |
| 128.7 |
| 128.2 |
| 112.9 |
| 117.2 |
| 116.8 |
| 103.2 |
| 109.7 |
| 98.9 |
| 100.2 |
| 94.0 |
| 102.5 |
| 96.5 |
| 98.4 |
| 88.8 |
| 102.0 |
| 122.2 |
| 102.1 |
| Cost of Revenue | 115.0 | 114.8 | 126.1 | 126.6 | 121.0 | 112.8 | 120.1 | 126.1 | 105.0 | 117.2 | 105.8 | 107.9 | 101.3 | 98.0 | 87.8 | 94.8 | 103.0 | 105.1 | 103.7 | 49.9 | 99.9 | 96.0 | 104.1 | 114.5 | 112.5 | 100.2 | 102.0 | 101.6 | 90.5 | 92.1 | 85.3 | 85.4 | 79.5 | 83.9 | 80.0 | 88.0 | 73.1 | 83.5 | 94.2 | 81.6 |
| Gross Profit | 22.7 | 22.7 | 26.3 | 25.4 | 23.1 | 17.2 | 18.9 | 14.7 | 13.5 | 10.0 | 7.4 | 12.5 | 14.6 | 14.9 | 12.5 | 15.3 | 18.7 | 22.2 | 22.5 | (7.8) | 17.0 | 10.3 | 15.9 | 14.2 | 15.7 | 12.7 | 15.2 | 15.2 | 12.6 | 17.6 | 13.7 | 14.8 | 14.5 | 18.6 | 16.5 | 10.4 | 15.8 | 18.5 | 28.1 | 20.4 |
| Operating Expenses | ||||||||||||||||||||||||||||||||||||||||
| Research & Development | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Selling General & Administrative | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||||
| Selling & Marketing | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| General & Administrative | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Depreciation & Amortization | - | - | 3.8 | - | - | - | 3.7 | - | - | - | - | 4.5 | - | - | 5.1 | - | ||||||||||||||||||||||||
| Amortization of Intangibles | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Other Operating Expenses | (0.7) | 1.7 | (0.3) | - | (0.0) | (0.5) | 0.1 | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Total Operating Expenses | 17.6 | 17.9 | 15.9 | 16.9 | 16.0 | 15.0 | 13.9 | 12.7 | 13.4 | 12.5 | 12.1 | 12.7 | 11.3 | 11.3 | 12.1 | 11.2 | ||||||||||||||||||||||||
| Operating Income | ||||||||||||||||||||||||||||||||||||||||
| Operating Income | 5.0 | 4.9 | 10.4 | 8.5 | 7.1 | 2.1 | 5.1 | 2.0 | 0.1 | (2.5) | (4.7) | (0.2) | 3.4 | 3.6 | 0.4 | 4.1 | 6.7 | 11.9 | 11.2 | (16.1) | 6.3 | (1.8) | 2.9 | 0.2 | 4.0 | 2.3 | 4.2 | 4.4 | 2.5 | 5.8 | 2.5 | 3.5 | 3.8 | 7.4 | 5.9 | 2.4 | 5.9 | 8.0 | 14.9 | 9.7 |
| Non-Operating | ||||||||||||||||||||||||||||||||||||||||
| Interest Income | 0.9 | 0.9 | 0.9 | 0.8 | 0.5 | 0.4 | 0.3 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 0.0 | 0.0 | 0.1 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.1 | 0.1 | 0.0 | 0.0 | 0.0 |
| Interest Expense | 0.1 | 0.1 | 0.2 | 0.2 | 0.2 | 0.3 | 0.3 | 0.2 | 0.2 | 0.3 | 0.2 | 0.1 | 0.1 | 0.1 | 0.0 | 0.0 | 0.1 | 0.1 | ||||||||||||||||||||||
| Income From Equity Investments | - | - | - | - | - | - | 0.0 | 0.0 | (0.0) | 0.8 | 0.6 | 0.5 | 0.6 | 0.6 | (0.3) | 0.7 | ||||||||||||||||||||||||
| Other Non-Operating Income | (0.7) | 1.7 | (0.3) | 1.2 | (0.0) | (0.5) | 0.1 | (0.2) | 1.1 | (1.2) | 0.1 | (0.3) | 0.3 | (0.1) | 0.1 | 0.0 | 0.5 | |||||||||||||||||||||||
| Pre-Tax Income | 5.1 | 7.3 | 10.9 | 10.2 | 7.4 | 1.8 | 5.2 | 1.7 | 1.0 | (3.2) | (4.3) | (0.1) | 4.2 | 4.1 | 0.3 | 4.7 | 7.1 | |||||||||||||||||||||||
| Tax & Net | ||||||||||||||||||||||||||||||||||||||||
| Income Tax Expense | 1.3 | 1.7 | 2.4 | 2.2 | 1.6 | 0.4 | 1.5 | 0.5 | 0.3 | 0.1 | (1.7) | (0.0) | 0.1 | 0.3 | 0.0 | 0.4 | 1.2 | 2.0 | 1.6 | (3.5) | 1.3 | (0.4) | 0.3 | (0.7) | 0.8 | (7.8) | (0.0) | 0.9 | (0.0) | 1.8 | 1.4 | 0.9 | 0.6 | 2.5 | 1.8 | 0.0 | 1.1 | 2.8 | 5.5 | 3.4 |
| Net Income From Continuing Ops | 3.8 | 5.6 | 8.5 | 8.1 | 5.7 | 1.4 | 3.7 | 1.1 | 0.8 | (3.3) | (2.5) | (0.1) | 4.1 | 3.8 | 0.2 | 4.3 | 5.9 | |||||||||||||||||||||||
| Net Income From Discontinued Ops | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Net Income | 3.8 | 5.6 | 8.5 | 8.1 | 5.7 | 1.4 | 3.7 | 1.1 | 0.8 | (3.3) | (2.5) | (0.1) | 4.1 | 3.8 | 0.2 | 4.3 | 5.9 | |||||||||||||||||||||||
| Net Income Attributable To Parent | 3.2 | 4.9 | 8.5 | 8.3 | 5.4 | 1.3 | 3.7 | 1.5 | 1.0 | (2.3) | (1.8) | 0.1 | 3.1 | 3.4 | 0.1 | 2.9 | ||||||||||||||||||||||||
| Less: Minority Interest | 0.6 | 0.7 | 0.0 | (0.2) | 0.3 | 0.1 | 0.0 | (0.4) | (0.2) | (1.0) | (0.7) | (0.2) | 1.0 | 0.4 | 0.1 | 1.4 | 1.4 | |||||||||||||||||||||||
| Less: Preferred Dividends | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Net Income To Common Shareholders | 3.2 | 4.9 | 8.5 | 8.3 | 5.4 | 1.3 | 3.7 | 1.5 | 1.0 | (2.3) | (1.8) | 0.1 | 3.1 | 3.4 | 0.1 | |||||||||||||||||||||||||
| Per Share | ||||||||||||||||||||||||||||||||||||||||
| EPS Basic | 0.79 | 1.21 | 2.10 | - | 1.34 | 0.33 | 0.92 | 0.38 | 0.26 | (0.57) | (0.47) | 0.03 | 0.81 | 0.88 | 0.03 | - | 1.18 | 1.88 | 2.13 | - | 0.80 | (0.36) | 0.34 | - | 0.47 | (6.03) | 0.95 | 0.82 | 0.79 | 0.97 | 0.11 | 0.43 | 0.53 | 0.95 | 0.92 | - | 1.23 | 1.62 | 2.63 | - |
| EPS Diluted | 0.78 | 1.20 | 2.07 | - | 1.32 | 0.32 | 0.92 | 0.37 | 0.26 | (0.57) | (0.47) | 0.03 | 0.80 | 0.87 | 0.03 | - | 1.15 | 1.85 | ||||||||||||||||||||||
| Shares Basic | 4.1 | 4.1 | 4.1 | - | 4.0 | 4.0 | 4.0 | 4.0 | 4.0 | 3.9 | 3.9 | 3.9 | 3.9 | 3.9 | 3.8 | - | 3.8 | 3.8 | ||||||||||||||||||||||
| Shares Diluted | 4.1 | 4.1 | 4.1 | - | 4.1 | 4.1 | 4.0 | 4.0 | 4.0 | 3.9 | 3.9 | 3.9 | 3.9 | 3.9 | 3.9 | - | 3.9 | 3.8 | ||||||||||||||||||||||
| Supplementary Data | ||||||||||||||||||||||||||||||||||||||||
| EBITDA | - | - | 14.2 | - | - | - | 8.7 | - | - | - | - | 4.3 | - | - | 5.5 | - | - | - | 16.1 | - | - | - | 7.7 | - | - | - | 8.2 | - | - | - | - | 6.3 | - | - | 8.3 | - | - | - | 17.0 | - |
| EBIT | 5.0 | 4.9 | 10.4 | 8.5 | 7.1 | 2.1 | 5.1 | 2.0 | 0.1 | (2.5) | (4.7) | (0.2) | 3.4 | 3.6 | 0.4 | 4.1 | 6.7 | 11.9 | 11.2 | |||||||||||||||||||||
| Selling General & Administrative |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| Selling & Marketing | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| General & Administrative | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Depreciation & Amortization | - | 14.8 | 16.5 | 19.4 | 19.8 | 19.3 | 17.2 | 11.4 | 10.1 | 8.8 | 8.3 | 7.5 | 6.6 | 7.1 |
| Amortization of Intangibles | - | - | - | - | - | - | - | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 |
| Other Operating Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Operating Expenses | 68.3 | 61.8 | 47.7 | 47.1 | 44.7 | 44.1 | 47.2 | 46.1 | 43.5 | 41.5 | 39.3 | 34.9 | 33.4 | 29.9 |
| 0.5 |
| 1.0 |
| 0.9 |
| 0.2 |
| 0.3 |
| 0.9 |
| 1.6 |
| 0.4 |
| 0.2 |
| 0.1 |
| 0.0 |
| 0.0 |
| 0.2 |
| - |
| Income From Equity Investments | - | - | (0.3) | 0.2 | 2.6 | (0.2) | 2.8 | 0.7 | (2.2) | (0.8) | 1.0 | (0.2) | 1.2 | 1.0 |
| Other Non-Operating Income | 1.9 | 0.8 | 2.7 | 0.4 | (1.2) | 1.7 | (0.3) | 1.2 | (0.6) | 3.5 | 0.3 | 0.3 | 0.2 | 0.3 |
| Pre-Tax Income | 33.6 | 24.6 | 20.2 | 9.3 | 35.0 | (8.1) | (20.4) | 16.4 | 19.2 | 33.9 | 27.8 | 16.9 | 10.1 | 5.6 |
| 26.1 |
| 18.9 |
| 16.4 |
| 8.8 |
| 29.9 |
| (5.9) |
| (12.7) |
| 12.1 |
| 14.1 |
| 24.6 |
| 19.1 |
| 11.5 |
| 7.6 |
| 3.9 |
| Net Income From Discontinued Ops | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Net Income | 26.1 | 18.9 | 16.4 | 8.8 | 29.9 | (5.9) | (12.7) | 12.1 | 14.1 | 24.6 | 19.1 | 11.5 | 7.6 | 3.9 |
| Net Income Attributable To Parent | 25.0 | 18.7 | 16.3 | 7.0 | 22.5 | (7.6) | (17.0) | 7.2 | 9.1 | 20.7 | 16.4 | 9.4 | 5.4 | 3.4 |
| Less: Minority Interest | 1.1 | 0.2 | 0.1 | 1.8 | 7.4 | 1.7 | 4.3 | 4.9 | 5.0 | 3.9 | 2.7 | 2.1 | 2.2 | 0.5 |
| Less: Preferred Dividends | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Net Income To Common Shareholders | 25.0 | 18.7 | 16.3 | 7.0 | 22.5 | (7.6) | (17.0) | 7.2 | 9.1 | 20.4 | 16.1 | 9.2 | 5.4 | 3.4 |
| 6.03 |
| 4.58 |
| 4.07 |
| 1.79 |
| 5.85 |
| (2.04) |
| (4.63) |
| 1.96 |
| 2.51 |
| 5.66 |
| 4.59 |
| 2.72 |
| 1.63 |
| 1.04 |
| Shares Basic | 4.1 | 4.0 | 4.0 | 3.9 | 3.8 | 3.7 | 3.7 | 3.6 | 3.6 | 3.5 | 3.4 | 3.3 | 3.3 | 3.3 |
| Shares Diluted | 4.1 | 4.1 | 4.0 | 3.9 | 3.9 | 3.7 | 3.7 | 3.7 | 3.6 | 3.6 | 3.5 | 3.4 | 3.3 | 3.3 |
| 28.9 |
| 22.8 |
| 17.8 |
| 8.9 |
| 33.9 |
| (8.7) |
| 10.6 |
| 14.8 |
| 22.2 |
| 31.1 |
| 26.5 |
| 16.8 |
| 8.7 |
| 4.4 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 4.9 |
| - |
| - |
| - |
| 4.7 |
| - |
| - |
| - |
| 4.0 |
| - |
| - |
| - |
| - |
| 2.8 |
| - |
| - |
| 2.4 |
| - |
| - |
| - |
| 2.1 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 11.9 |
| 10.3 |
| 11.3 |
| 8.3 |
| 10.7 |
| 12.1 |
| 13.0 |
| 14.0 |
| 11.7 |
| 10.5 |
| 11.0 |
| 10.8 |
| 10.2 |
| 11.8 |
| 11.2 |
| 11.3 |
| 10.7 |
| 11.2 |
| 10.6 |
| 8.0 |
| 9.8 |
| 10.5 |
| 13.2 |
| 10.8 |
| 0.1 |
| 0.1 |
| 0.2 |
| 0.2 |
| 0.3 |
| 0.4 |
| 0.4 |
| 0.4 |
| 0.4 |
| 0.3 |
| 0.3 |
| 0.1 |
| 0.1 |
| 0.1 |
| 0.1 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| (0.1) |
| 1.1 |
| 0.8 |
| (0.3) |
| (0.9) |
| 0.5 |
| 0.5 |
| 0.3 |
| 0.1 |
| 1.5 |
| 0.9 |
| 0.6 |
| 1.5 |
| (0.2) |
| 0.2 |
| 0.1 |
| (0.2) |
| (0.0) |
| (0.3) |
| (0.7) |
| (0.2) |
| (0.1) |
| 0.2 |
| 0.1 |
| (1.4) |
| (0.3) |
| 0.7 |
| 1.0 |
| 0.0 |
| (0.1) |
| (0.0) |
| 0.2 |
| (0.3) |
| (0.2) |
| 0.2 |
| 0.1 |
| 1.2 |
| 0.4 |
| (0.2) |
| 0.2 |
| 0.4 |
| (0.0) |
| 0.2 |
| 0.7 |
| 1.8 |
| 0.8 |
| (0.0) |
| 11.6 |
| 11.7 |
| (15.8) |
| 6.2 |
| (1.5) |
| 3.0 |
| 0.7 |
| 3.8 |
| (29.4) |
| 4.4 |
| 4.8 |
| 3.8 |
| 6.8 |
| 3.0 |
| 3.3 |
| 3.9 |
| 7.7 |
| 5.6 |
| 1.9 |
| 6.4 |
| 9.7 |
| 15.9 |
| 9.8 |
| 9.6 |
| 10.1 |
| (12.4) |
| 4.9 |
| (1.1) |
| 2.7 |
| 1.4 |
| 3.0 |
| (21.6) |
| 4.4 |
| 3.9 |
| 3.8 |
| 5.0 |
| 1.6 |
| 2.4 |
| 3.3 |
| 5.2 |
| 3.8 |
| 1.9 |
| 5.4 |
| 6.9 |
| 10.3 |
| 6.4 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 9.6 |
| 10.1 |
| (12.4) |
| 4.9 |
| (1.1) |
| 2.7 |
| 1.4 |
| 3.0 |
| (21.6) |
| 4.4 |
| 3.9 |
| 3.8 |
| 5.0 |
| 1.6 |
| 2.4 |
| 3.3 |
| 5.2 |
| 3.8 |
| 1.9 |
| 5.4 |
| 6.9 |
| 10.3 |
| 6.4 |
| 4.5 |
| 7.1 |
| 8.0 |
| (10.5) |
| 3.0 |
| (1.3) |
| 1.2 |
| (0.1) |
| 1.7 |
| (22.2) |
| 3.5 |
| 3.0 |
| 2.9 |
| 3.5 |
| 0.4 |
| 1.5 |
| 1.9 |
| 3.4 |
| 3.3 |
| 1.2 |
| 4.4 |
| 5.8 |
| 9.3 |
| 5.7 |
| 2.5 |
| 2.1 |
| (1.9) |
| 1.9 |
| 0.2 |
| 1.4 |
| 1.5 |
| 1.3 |
| 0.6 |
| 1.0 |
| 1.0 |
| 1.0 |
| 1.6 |
| 1.2 |
| 0.9 |
| 1.4 |
| 1.8 |
| 0.6 |
| 0.7 |
| 1.0 |
| 1.1 |
| 1.0 |
| 0.6 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 2.9 |
| 4.5 |
| 7.1 |
| 8.0 |
| (10.5) |
| 3.0 |
| (1.3) |
| 1.2 |
| (0.1) |
| 1.7 |
| (22.2) |
| 3.5 |
| 3.0 |
| 2.9 |
| 3.5 |
| 0.4 |
| 1.5 |
| 1.9 |
| 3.4 |
| 3.3 |
| 1.2 |
| 4.3 |
| 5.7 |
| 9.2 |
| 5.6 |
| 2.11 |
| - |
| 0.79 |
| (0.36) |
| 0.33 |
| - |
| 0.46 |
| (5.96) |
| 0.93 |
| 0.80 |
| 0.78 |
| 0.95 |
| 0.11 |
| 0.42 |
| 0.52 |
| 0.93 |
| 0.90 |
| - |
| 1.20 |
| 1.58 |
| 2.55 |
| - |
| 3.8 |
| - |
| 3.7 |
| 3.7 |
| 3.7 |
| - |
| 3.7 |
| 3.7 |
| 3.7 |
| 3.6 |
| 3.6 |
| 3.6 |
| 3.6 |
| 3.6 |
| 3.6 |
| 3.6 |
| 3.5 |
| - |
| 3.5 |
| 3.5 |
| 3.5 |
| - |
| 3.8 |
| - |
| 3.8 |
| 3.7 |
| 3.7 |
| - |
| 3.7 |
| 3.7 |
| 3.7 |
| 3.7 |
| 3.7 |
| 3.7 |
| 3.7 |
| 3.7 |
| 3.6 |
| 3.6 |
| 3.6 |
| - |
| 3.6 |
| 3.6 |
| 3.6 |
| - |
| (16.1) |
| 6.3 |
| (1.8) |
| 2.9 |
| 0.2 |
| 4.0 |
| 2.3 |
| 4.2 |
| 4.4 |
| 2.5 |
| 5.8 |
| 2.5 |
| 3.5 |
| 3.8 |
| 7.4 |
| 5.9 |
| 2.4 |
| 5.9 |
| 8.0 |
| 14.9 |
| 9.7 |