| (in millions of USD) | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | FY2014 | FY2013 | FY2012 | FY2011 | FY2010 | FY2009 | FY2008 | FY2007 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | |||||||||||||||||||
| Cash And Equivalents | 346.8 | 143.5 | 180.1 | 38.4 | 944.0 | 73.3 | 27.6 | 26.0 | 24.1 | 10.9 | 13.7 | 11.8 | 22.5 | 20.0 | 8.3 | 4.9 | 130.4 | ||
| Restricted Cash | - | - | - | - | 3.4 | 18.1 | 53.6 | 50.0 | 73.4 | 60.5 | - | - | - | - | - | - | - | - | |
| Short Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||
| Cash And Short Term Investments | 346.8 | 143.5 | 180.1 | 38.4 | 944.0 | 73.3 | 27.6 | 26.0 | 24.1 | 10.9 | 13.7 | 11.8 | 22.5 | 20.0 | 8.3 | ||||
| Receivables | |||||||||||||||||||
| Accounts Receivable | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||
| Current Assets | |||||||||||||||||||
| Inventory | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||
| Non-Current Assets | |||||||||||||||||||
| Property, Plant & Equipment Gross | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||
| Current Liabilities | |||||||||||||||||||
| Accounts Payable | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||
| Non-Current Liabilities | |||||||||||||||||||
| Long Term Debt | 5,504.8 | 5,831.6 | 5,633.6 | - | - | - | - | - | - | - | 3,287.5 | 2,838.6 | 2,704.0 | 2,722.4 | 2,115.7 | 2,111.2 | |||
| Common Equity | |||||||||||||||||||
| Common Stock | 1.7 | 1.7 | 1.7 | 1.7 | 1.7 | 1.6 | 1.6 | 1.6 | 1.6 | 1.6 | 1.5 | 1.5 | 1.5 | 1.2 | 1.2 | 1.2 | |||
| Supplementary Data | |||||||||||||||||||
| Total Debt | 5,504.8 | 5,831.6 | 5,633.6 | - | - | - | - | - | - | - | 3,287.5 | 2,838.6 | 2,704.0 | 2,722.4 | 2,115.7 | 2,111.2 | |||
| (in millions of USD) | Q1 FY 26 | Q4 FY 25 | Q3 FY 25 | Q2 FY 25 | Q1 FY 25 | Q4 FY 24 | Q3 FY 24 | Q2 FY 24 | Q1 FY 24 | Q4 FY 23 | Q3 FY 23 | Q2 FY 23 | Q1 FY 23 | Q4 FY 22 | Q3 FY 22 | Q2 FY 22 | Q1 FY 22 | Q4 FY 21 | Q3 FY 21 | Q2 FY 21 | Q1 FY 21 | Q4 FY 20 | Q3 FY 20 | Q2 FY 20 | Q1 FY 20 | Q4 FY 19 | Q3 FY 19 | Q2 FY 19 | Q1 FY 19 | Q4 FY 18 | Q3 FY 18 | Q2 FY 18 | Q1 FY 18 | Q4 FY 17 | Q3 FY 17 | Q2 FY 17 | Q1 FY 17 | Q4 FY 16 | Q3 FY 16 | Q2 FY 16 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | ||||||||||||||||||||||||||||||||||||||||
| Cash And Equivalents | 19.3 | 346.8 | 417.4 | 63.2 | 80.1 | 143.5 | 48.6 | 14.6 | 71.3 | 180.1 | 418.2 | 434.9 | 180.6 | 38.4 | 67.2 | |||||||||||||||||||||||||
| 22.5 |
| 23.4 |
| - |
| - |
| - |
| 4.9 |
| 130.4 |
| 22.5 |
| 23.4 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| Prepaid Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Assets Held For Sale | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| - |
| - |
| - |
| - |
| - |
| Accumulated Depreciation | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Property,Plant & Equipment Net | 5,506.1 | 6,374.7 | 6,604.5 | 6,590.7 | 6,944.0 | 7,882.2 | 8,264.3 | 6,549.6 | 6,643.2 | 6,209.4 | 6,044.6 | 5,674.2 | 5,660.2 | 5,347.9 | 4,872.8 | 4,928.5 | 5,206.5 | - | - |
| Long Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Equity Method Investments | 111.8 | 115.8 | 113.3 | 112.6 | 62.7 | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Goodwill | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Intangible Assets | 100.0 | 108.0 | 130.6 | 252.4 | 283.2 | 325.8 | 378.5 | 105.7 | 108.3 | 108.5 | 2.5 | 2.5 | - | - | - | - | - | - | - |
| Operating Lease Right Of Use Assets | 147.2 | 150.8 | 157.1 | 177.3 | 177.3 | 84.9 | 75.0 | - | - | - | - | - | - | - | - | - | - | - | - |
| Deferred Tax Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Assets | 6,491.6 | 7,119.6 | 7,356.1 | 7,488.2 | 9,153.3 | 8,687.3 | 9,034.0 | 7,177.1 | 7,150.4 | 6,634.2 | 6,394.8 | 5,967.1 | 5,967.5 | 5,635.5 | 5,133.6 | 5,192.3 | 5,548.4 | - | - |
| - |
| - |
| - |
| Short Term Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Deferred Revenue Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Operating Lease Liabilities Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Accrued Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| - |
| - |
| - |
| Operating Lease Liabilities Non-Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Deferred Revenue Non-Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Deferred Tax Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Pension Obligations | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Liabilities | 5,845.5 | 6,267.7 | 6,130.0 | 6,099.4 | 7,598.0 | 6,584.5 | 6,528.1 | 4,579.6 | 4,395.0 | 3,504.8 | 3,582.7 | 2,992.4 | 2,880.7 | 2,901.7 | 2,334.3 | 2,332.0 | 2,456.4 | - | - |
| 1.2 |
| - |
| - |
| Additional Paid In Capital | 4,563.4 | 4,560.3 | 4,557.5 | 4,554.9 | 4,552.6 | 4,550.4 | 4,547.5 | 4,545.5 | 4,542.3 | 4,539.7 | 4,165.9 | 4,118.6 | 4,109.6 | 3,458.1 | 3,463.5 | - | - | - | - |
| Retained Earnings | 1,992.7 | 2,195.0 | 2,470.5 | 2,503.3 | 2,635.7 | 3,180.3 | 3,491.6 | 3,231.9 | 3,310.0 | 3,104.8 | 2,881.7 | 2,715.2 | 2,518.1 | 2,384.9 | 2,233.0 | 2,042.5 | 2,021.2 | - | - |
| Accumulated Other Comprehensive Income | 2.1 | 1.9 | 2.3 | 2.4 | 0.8 | (0.8) | 0.0 | (0.3) | 79.4 | 39.6 | (15.5) | 25.8 | 16.0 | 2.8 | 1.6 | 2.2 | 3.2 | - | - |
| Treasury Stock | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Minority Interest | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Stockholders Equity | 646.1 | 851.9 | 1,226.1 | 1,388.8 | 1,555.3 | 2,102.8 | 2,505.9 | 2,597.4 | 2,755.4 | 3,129.4 | 2,812.1 | 2,990.2 | 3,086.9 | 2,733.8 | 2,799.3 | 2,860.2 | 3,091.9 | 2,628.4 | 2,821.7 |
| Total Equity | 646.1 | 851.9 | 1,226.1 | 1,388.8 | 1,555.3 | 2,102.8 | 2,505.9 | 2,597.4 | 2,755.4 | 3,129.4 | 2,812.1 | 2,990.2 | 3,086.9 | 2,733.8 | 2,799.3 | 2,860.2 | 3,091.9 | 2,628.4 | 2,821.7 |
| - |
| - |
| - |
| Net debt | 5,158.0 | 5,688.1 | 5,453.5 | - | - | - | - | - | - | - | 3,273.8 | 2,826.8 | 2,681.5 | 2,702.3 | 2,107.4 | 2,106.3 | - | - | - |
| Working Capital | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Book Value | 646.1 | 851.9 | 1,226.1 | 1,388.8 | 1,555.3 | 2,102.8 | 2,505.9 | 2,597.4 | 2,755.4 | 3,129.4 | 2,812.1 | 2,990.2 | 3,086.9 | 2,733.8 | 2,799.3 | 2,860.2 | 3,091.9 | 2,628.4 | 2,821.7 |
| Tangible Book Value | 546.1 | 743.9 | 1,095.5 | 1,136.4 | 1,272.1 | 1,776.9 | 2,127.3 | 2,491.7 | 2,647.1 | 3,020.8 | 2,809.5 | 2,987.7 | - | - | - | - | - | - | - |
| 635.2 |
| 969.6 |
| 944.0 |
| 912.5 |
| 915.3 |
| 874.5 |
| 73.3 |
| 47.8 |
| 20.2 |
| 55.2 |
| 27.6 |
| 17.0 |
| 15.7 |
| 23.7 |
| 26.0 |
| 19.8 |
| 16.5 |
| 16.8 |
| 24.1 |
| 14.5 |
| 49.7 |
| 23.8 |
| 10.9 |
| 9.5 |
| 20.3 |
| Restricted Cash | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 44.5 | 53.6 | 53.5 | 37.8 | 75.1 | 50.0 | 65.6 | 73.3 | 59.5 | 73.4 | 73.1 | 58.9 | 56.7 | - | - | - |
| Short Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Cash And Short Term Investments | 19.3 | 346.8 | 417.4 | 63.2 | 80.1 | 143.5 | 48.6 | 14.6 | 71.3 | 180.1 | 418.2 | 434.9 | 180.6 | 38.4 | 67.2 | 635.2 | 969.6 | 944.0 | 912.5 | 915.3 | 874.5 | 73.3 | 47.8 | 20.2 | 55.2 | 27.6 | 17.0 | 15.7 | 23.7 | 26.0 | 19.8 | 16.5 | 16.8 | 24.1 | 14.5 | 49.7 | 23.8 | 10.9 | 9.5 | 20.3 |
| Receivables | ||||||||||||||||||||||||||||||||||||||||
| Accounts Receivable | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Current Assets | ||||||||||||||||||||||||||||||||||||||||
| Inventory | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Prepaid Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Other Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Assets Held For Sale | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Total Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||||
| Non-Current Assets | ||||||||||||||||||||||||||||||||||||||||
| Property, Plant & Equipment Gross | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Accumulated Depreciation | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Property,Plant & Equipment Net | 5,443.5 | 5,506.1 | 5,443.2 | 5,451.0 | 5,473.9 | 6,374.7 | 6,384.6 | 6,412.8 | 6,577.1 | 6,604.5 | 6,589.7 | 6,615.0 | 6,516.4 | 6,590.7 | 6,643.5 | 6,799.6 | ||||||||||||||||||||||||
| Long Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Equity Method Investments | 108.8 | 111.8 | 113.1 | 111.7 | 112.0 | 115.8 | 110.8 | 108.1 | 111.0 | 113.3 | 110.5 | 108.9 | 108.2 | 112.6 | 113.2 | 109.7 | 62.0 | |||||||||||||||||||||||
| Goodwill | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||
| Intangible Assets | 96.9 | 100.0 | 98.7 | 100.5 | 102.9 | 108.0 | 113.3 | 118.8 | 124.6 | 130.6 | 137.4 | 145.6 | 242.0 | 252.4 | 259.5 | 267.9 | 275.5 | |||||||||||||||||||||||
| Operating Lease Right Of Use Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||||
| Deferred Tax Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Other Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Total Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Total Assets | 6,081.6 | 6,491.6 | 6,980.3 | 6,932.5 | 6,976.1 | 7,119.6 | 7,086.8 | 7,121.7 | 7,231.5 | 7,356.1 | 7,604.3 | 7,649.7 | 7,482.2 | 7,488.2 | 7,632.7 | 8,331.6 | ||||||||||||||||||||||||
| Current Liabilities | ||||||||||||||||||||||||||||||||||||||||
| Accounts Payable | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Short Term Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Deferred Revenue Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Operating Lease Liabilities Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||||
| Accrued Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Other Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Total Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||||
| Non-Current Liabilities | ||||||||||||||||||||||||||||||||||||||||
| Long Term Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Operating Lease Liabilities Non-Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||||
| Deferred Revenue Non-Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Deferred Tax Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Pension Obligations | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Other Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Total Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Total Liabilities | 5,587.9 | 5,845.5 | 6,332.4 | 6,236.6 | 6,241.5 | 6,267.7 | 6,157.8 | 6,112.9 | 6,116.9 | 6,130.0 | 6,302.4 | 6,310.6 | 6,100.3 | 6,099.4 | 6,180.8 | 6,886.7 | ||||||||||||||||||||||||
| Common Equity | ||||||||||||||||||||||||||||||||||||||||
| Common Stock | 1.7 | 1.7 | 1.7 | 1.7 | 1.7 | 1.7 | 1.7 | 1.7 | 1.7 | 1.7 | 1.7 | 1.7 | 1.7 | 1.7 | 1.7 | 1.7 | 1.7 | 1.7 | 1.7 | 1.6 | 1.6 | 1.6 | 1.6 | 1.6 | 1.6 | 1.6 | 1.6 | 1.6 | 1.6 | 1.6 | 1.6 | 1.6 | 1.6 | 1.6 | 1.6 | 1.6 | 1.6 | 1.6 | 1.6 | 1.5 |
| Additional Paid In Capital | 4,563.8 | 4,563.4 | 4,562.7 | 4,562.0 | 4,561.0 | 4,560.3 | 4,559.8 | 4,559.2 | 4,557.9 | 4,557.5 | 4,557.0 | 4,556.7 | 4,555.3 | 4,554.9 | 4,554.4 | 4,553.8 | ||||||||||||||||||||||||
| Retained Earnings | 1,841.5 | 1,992.7 | 1,993.4 | 2,040.4 | 2,078.5 | 2,195.0 | 2,271.4 | 2,318.3 | 2,392.1 | 2,470.5 | 2,513.8 | 2,518.0 | 2,529.2 | 2,503.3 | 2,534.7 | 2,527.2 | 2,515.8 | |||||||||||||||||||||||
| Accumulated Other Comprehensive Income | 2.1 | 2.1 | 2.1 | 2.2 | 2.0 | 1.9 | 1.5 | 1.8 | 2.0 | 2.3 | 2.1 | 2.4 | 2.2 | 2.4 | 1.5 | 0.8 | ||||||||||||||||||||||||
| Treasury Stock | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Minority Interest | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Total Stockholders Equity | 493.7 | 646.1 | 647.9 | 695.9 | 734.6 | 851.9 | 929.0 | 1,008.8 | 1,114.7 | 1,226.1 | 1,302.0 | 1,339.1 | 1,381.9 | 1,388.8 | 1,451.9 | 1,444.9 | ||||||||||||||||||||||||
| Total Equity | 493.7 | 646.1 | 647.9 | 695.9 | 734.6 | 851.9 | 929.0 | 1,008.8 | 1,114.7 | 1,226.1 | 1,302.0 | 1,339.1 | 1,381.9 | 1,388.8 | 1,451.9 | 1,444.9 | 1,434.3 | 1,555.3 | ||||||||||||||||||||||
| Supplementary Data | ||||||||||||||||||||||||||||||||||||||||
| Total Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Net debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||
| Working Capital | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Book Value | 493.7 | 646.1 | 647.9 | 695.9 | 734.6 | 851.9 | 929.0 | 1,008.8 | 1,114.7 | 1,226.1 | 1,302.0 | 1,339.1 | 1,381.9 | 1,388.8 | 1,451.9 | 1,444.9 | 1,434.3 | 1,555.3 | ||||||||||||||||||||||
| Tangible Book Value | 396.8 | 546.1 | 549.2 | 595.5 | 631.7 | 743.9 | 815.7 | 890.1 | 990.1 | 1,095.5 | 1,164.6 | 1,193.5 | 1,139.9 | 1,136.4 | 1,192.4 | 1,177.0 | 1,158.8 | |||||||||||||||||||||||
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 6,877.7 |
| 6,944.0 |
| 7,628.0 |
| 7,718.4 |
| 7,812.8 |
| 7,882.2 |
| 7,863.4 |
| 7,999.1 |
| 8,234.7 |
| 8,264.3 |
| 8,213.9 |
| 6,651.0 |
| 6,653.4 |
| 6,549.6 |
| 6,638.8 |
| 6,663.3 |
| 6,603.2 |
| 6,643.2 |
| 6,668.1 |
| 6,467.3 |
| 6,321.5 |
| 6,209.4 |
| 6,161.2 |
| 6,179.9 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 62.7 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 283.2 |
| 288.9 |
| 302.4 |
| 312.8 |
| 325.8 |
| 338.4 |
| 350.5 |
| 364.4 |
| 378.2 |
| 392.7 |
| - |
| - |
| 105.7 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 9,017.1 |
| 9,153.3 |
| 9,334.8 |
| 9,415.7 |
| 9,514.5 |
| 8,687.3 |
| 8,796.7 |
| 8,879.5 |
| 8,996.6 |
| 9,034.0 |
| 9,515.5 |
| 7,177.7 |
| 7,255.8 |
| 7,177.1 |
| 7,251.6 |
| 7,177.1 |
| 7,120.9 |
| 7,150.4 |
| 7,144.5 |
| 6,973.4 |
| 6,789.4 |
| 6,634.2 |
| 6,586.1 |
| 6,609.3 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 7,582.8 |
| 7,598.0 |
| 7,581.1 |
| 7,601.1 |
| 7,608.0 |
| 6,584.5 |
| 6,554.6 |
| 6,533.8 |
| 6,614.4 |
| 6,528.1 |
| 6,906.5 |
| 4,520.3 |
| 4,519.2 |
| 4,579.6 |
| 4,459.0 |
| 4,464.7 |
| 4,370.9 |
| 4,395.0 |
| 4,355.0 |
| 4,193.3 |
| 3,976.3 |
| 3,504.8 |
| 3,434.6 |
| 3,814.8 |
| 4,553.0 |
| 4,552.6 |
| 4,552.1 |
| 4,551.6 |
| 4,550.8 |
| 4,550.4 |
| 4,549.5 |
| 4,548.9 |
| 4,548.1 |
| 4,547.5 |
| 4,547.1 |
| 4,546.7 |
| 4,545.9 |
| 4,545.5 |
| 4,544.4 |
| 4,542.7 |
| 4,542.2 |
| 4,542.3 |
| 4,542.0 |
| 4,540.4 |
| 4,539.7 |
| 4,539.7 |
| 4,539.7 |
| 4,166.3 |
| 2,635.7 |
| 2,834.4 |
| 2,894.2 |
| 2,985.3 |
| 3,180.3 |
| 3,318.0 |
| 3,420.6 |
| 3,458.0 |
| 3,491.6 |
| 3,506.5 |
| 3,466.5 |
| 3,457.7 |
| 3,231.9 |
| 3,684.2 |
| 3,567.1 |
| 3,468.9 |
| 3,310.0 |
| 3,278.5 |
| 3,192.7 |
| 3,132.0 |
| 3,104.8 |
| 3,041.6 |
| 2,989.8 |
| 0.8 |
| 0.8 |
| (0.8) |
| (0.8) |
| (0.8) |
| (0.8) |
| 0.1 |
| - |
| - |
| 0.0 |
| (0.2) |
| (0.1) |
| (0.2) |
| (0.3) |
| (0.1) |
| (0.3) |
| 0.6 |
| 79.4 |
| 59.8 |
| 52.4 |
| 61.3 |
| 39.6 |
| 35.9 |
| 21.8 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 1,434.3 |
| 1,555.3 |
| 1,753.7 |
| 1,814.7 |
| 1,906.5 |
| 2,102.8 |
| 2,242.1 |
| 2,345.7 |
| 2,382.3 |
| 2,505.9 |
| 2,609.0 |
| 2,657.4 |
| 2,736.6 |
| 2,597.4 |
| 2,792.6 |
| 2,760.7 |
| 2,750.0 |
| 2,755.4 |
| 2,789.5 |
| 2,780.2 |
| 2,813.1 |
| 3,129.4 |
| 3,151.5 |
| 2,794.5 |
| 1,753.7 |
| 1,814.7 |
| 1,906.5 |
| 2,102.8 |
| 2,242.1 |
| 2,345.7 |
| 2,382.3 |
| 2,505.9 |
| 2,609.0 |
| 2,657.4 |
| 2,736.6 |
| 2,597.4 |
| 2,792.6 |
| 2,760.7 |
| 2,750.0 |
| 2,755.4 |
| 2,789.5 |
| 2,780.2 |
| 2,813.1 |
| 3,129.4 |
| 3,151.5 |
| 2,794.5 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 1,753.7 |
| 1,814.7 |
| 1,906.5 |
| 2,102.8 |
| 2,242.1 |
| 2,345.7 |
| 2,382.3 |
| 2,505.9 |
| 2,609.0 |
| 2,657.4 |
| 2,736.6 |
| 2,597.4 |
| 2,792.6 |
| 2,760.7 |
| 2,750.0 |
| 2,755.4 |
| 2,789.5 |
| 2,780.2 |
| 2,813.1 |
| 3,129.4 |
| 3,151.5 |
| 2,794.5 |
| 1,272.1 |
| 1,464.9 |
| 1,512.3 |
| 1,593.8 |
| 1,776.9 |
| 1,903.7 |
| 1,995.2 |
| 2,017.9 |
| 2,127.7 |
| 2,216.3 |
| - |
| - |
| 2,491.7 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |