| (in millions of USD, except per-share data) | Q1 FY 26 | Q4 FY 25 | Q3 FY 25 | Q2 FY 25 | Q1 FY 25 | Q4 FY 24 | Q3 FY 24 | Q2 FY 24 | Q1 FY 24 | Q4 FY 23 | Q3 FY 23 | Q2 FY 23 | Q1 FY 23 | Q4 FY 22 | Q3 FY 22 | Q2 FY 22 | Q1 FY 22 | Q4 FY 21 | Q3 FY 21 | Q2 FY 21 | Q1 FY 21 | Q4 FY 20 | Q3 FY 20 | Q2 FY 20 | Q1 FY 20 | Q4 FY 19 | Q3 FY 19 | Q2 FY 19 | Q1 FY 19 | Q4 FY 18 | Q3 FY 18 | Q2 FY 18 | Q1 FY 18 | Q4 FY 17 | Q3 FY 17 | Q2 FY 17 | Q1 FY 17 | Q4 FY 16 | Q3 FY 16 | Q2 FY 16 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenues | ||||||||||||||||||||||||||||||||||||||||
| Revenues | 364.5 | 397.5 | 478.8 | 503.4 | 435.2 | 456.6 | 491.2 | 512.9 | 436.3 | 444.1 | 496.8 | 503.8 | 429.2 | 455.2 | 498.3 | 515.8 | ||||||||||||||||||||||||
| (in millions of USD, except per-share data) | TTM | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | FY2014 | FY2013 | FY2012 | FY2011 | FY2010 | FY2009 | FY2008 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenues | |||||||||||||||||||
| Revenues | 1,744.1 | 1,814.8 | 1,896.9 | 1,873.9 | 1,863.0 | 1,495.6 | 1,265.3 | 2,316.1 | 2,294.5 | 2,171.9 | 2,047.2 | 1,921.9 | 1,736.3 | 1,563.9 | 1,297.0 | 1,210.3 | 1,085.5 | 1,037.0 | |
| Cost of Revenue | - | - | - | - | - | - | - | 1,410.9 | 1,387.1 | 1,274.6 | 1,202.5 | - | - | - | - | - | - | - | |
| Gross Profit | - | - | - | - | - | - | - | 905.2 | 907.5 | 897.3 | 844.7 | - | - | - | - | - | - | ||
| Operating Expenses | |||||||||||||||||||
| Research & Development | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||
| Operating Income | |||||||||||||||||||
| Operating Income | - | - | - | - | - | - | - | - | - | 380.3 | 386.9 | 335.9 | 339.2 | 273.6 | |||||
| Non-Operating | |||||||||||||||||||
| Interest Income | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||
| Tax & Net | |||||||||||||||||||
| Income Tax Expense | (10.4) | (10.7) | 1.4 | (1.5) | (0.2) | (0.9) | 17.2 | 2.8 | 1.2 | (3.3) | 4.0 | 1.6 | 1.9 | (5.1) | 1.6 | ||||
| Per Share | |||||||||||||||||||
| EPS Basic | (1.42) | (1.22) | (1.67) | (0.20) | (0.80) | (3.31) | (1.89) | 1.58 | - | - | - | - | - | - | 0.84 | 1.30 | |||
| Supplementary Data | |||||||||||||||||||
| EBITDA | - | - | - | - | - | - | - | - | - | 767.0 | 744.2 | 665.7 | 655.0 | 572.9 | 539.3 | 554.2 | |||
| 393.8 |
| 421.4 |
| 437.1 |
| 375.9 |
| 261.2 |
| 270.0 |
| 296.5 |
| 214.9 |
| 483.8 |
| 580.9 |
| 599.8 |
| 610.6 |
| 524.9 |
| 550.8 |
| 603.2 |
| 612.0 |
| 528.6 |
| 535.1 |
| 577.6 |
| 570.6 |
| 488.6 |
| 479.3 |
| 543.5 |
| 550.3 |
| Cost of Revenue | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 271.1 | 333.6 | 377.9 | 381.7 | 317.7 | 332.5 | 365.5 | 374.1 | 315.0 | - | 343.3 | 339.5 | - | - | - | - |
| Gross Profit | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 212.6 | 247.3 | 221.9 | 228.9 | 207.2 | 218.3 | 237.6 | 237.9 | 213.7 | - | 234.3 | 231.1 | - | - | - | - |
| Operating Expenses | ||||||||||||||||||||||||||||||||||||||||
| Research & Development | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Selling General & Administrative | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||||
| Selling & Marketing | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| General & Administrative | 8.8 | 9.8 | 11.1 | 10.2 | 9.6 | 8.6 | 10.5 | 10.7 | 10.5 | 11.2 | 10.8 | 12.4 | 10.9 | 8.5 | 11.3 | 12.7 | 12.0 | |||||||||||||||||||||||
| Depreciation & Amortization | 75.8 | 76.4 | 74.5 | 75.0 | 89.1 | 94.0 | 89.0 | 95.7 | 93.1 | 95.0 | 94.5 | 94.6 | 100.0 | 95.0 | 101.5 | 100.5 | ||||||||||||||||||||||||
| Amortization of Intangibles | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Other Operating Expenses | 7.4 | 5.3 | 5.2 | 5.4 | 5.6 | 5.3 | 4.8 | 5.0 | 4.7 | 4.6 | 4.8 | 4.4 | 3.9 | 4.2 | 3.5 | 3.2 | 2.3 | |||||||||||||||||||||||
| Total Operating Expenses | 365.3 | 365.6 | 448.9 | 438.6 | 447.3 | 432.3 | 446.5 | 474.4 | 415.9 | 404.7 | 428.5 | 430.4 | 415.3 | 402.5 | 435.8 | 445.3 | ||||||||||||||||||||||||
| Operating Income | ||||||||||||||||||||||||||||||||||||||||
| Operating Income | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 125.1 | 102.3 | 72.0 | 122.7 | 105.6 | 80.1 | 100.4 | 93.5 | 99.1 |
| Non-Operating | ||||||||||||||||||||||||||||||||||||||||
| Interest Income | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Interest Expense | 96.5 | 101.6 | 107.8 | 102.7 | 101.5 | 99.4 | 99.1 | 93.9 | 91.4 | 90.0 | 82.3 | 82.5 | 81.6 | 77.9 | 81.7 | 89.8 | 92.3 | |||||||||||||||||||||||
| Income From Equity Investments | (3.0) | (1.4) | 1.6 | (0.5) | (3.9) | (7.2) | 3.0 | (2.7) | (5.3) | (2.5) | 1.9 | 0.5 | (4.2) | (1.4) | 2.8 | 2.2 | ||||||||||||||||||||||||
| Other Non-Operating Income | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Pre-Tax Income | (147.0) | (15.9) | (48.3) | (37.2) | (111.6) | 192.6 | (49.9) | (70.6) | (72.0) | (11.6) | (8.2) | (6.5) | 26.4 | (31.7) | 5.1 | 9.6 | ||||||||||||||||||||||||
| Tax & Net | ||||||||||||||||||||||||||||||||||||||||
| Income Tax Expense | 1.2 | (12.3) | 0.3 | 0.5 | 0.8 | (0.1) | (0.1) | 0.5 | 1.0 | (0.7) | (2.2) | 5.2 | (3.8) | (1.8) | 0.4 | 0.5 | 0.7 | (2.0) | (0.1) | 0.2 | 0.9 | 0.5 | (0.3) | 16.7 | 0.3 | 1.5 | 0.5 | (0.3) | 1.1 | (0.8) | 0.7 | 0.8 | 0.5 | (5.0) | 0.6 | 0.8 | 0.4 | 0.5 | 0.9 | 2.2 |
| Net Income From Continuing Ops | (151.2) | (0.8) | (46.9) | (38.2) | (116.4) | (76.4) | (46.9) | (73.9) | (78.4) | (43.3) | (4.1) | (11.3) | 26.0 | (31.4) | 7.5 | 11.4 | (119.8) | |||||||||||||||||||||||
| Net Income From Discontinued Ops | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Net Income | (151.2) | (0.8) | (46.9) | (38.2) | (116.4) | (76.4) | (46.9) | (73.9) | (78.4) | (43.3) | (4.1) | (11.3) | 26.0 | (31.4) | 7.5 | 11.4 | (119.8) | |||||||||||||||||||||||
| Net Income Attributable To Parent | (151.2) | (0.8) | (46.9) | (38.2) | (116.4) | (76.4) | (46.9) | (73.9) | (78.4) | (43.3) | (4.1) | (11.3) | 26.0 | (31.4) | 7.5 | 11.4 | ||||||||||||||||||||||||
| Less: Minority Interest | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Less: Preferred Dividends | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Net Income To Common Shareholders | (151.2) | (0.8) | (46.9) | (38.2) | (116.4) | (76.3) | (46.9) | (73.9) | (78.5) | (43.2) | (4.1) | (11.3) | 25.8 | (31.4) | 7.5 | |||||||||||||||||||||||||
| Per Share | ||||||||||||||||||||||||||||||||||||||||
| EPS Basic | (0.91) | - | (0.28) | (0.23) | (0.70) | - | (0.28) | (0.45) | (0.48) | - | (0.03) | (0.07) | 0.16 | - | 0.05 | 0.07 | (0.73) | - | (0.36) | (0.55) | (1.19) | - | (0.62) | (0.23) | (0.20) | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| EPS Diluted | (0.91) | - | (0.28) | (0.23) | (0.70) | - | (0.28) | (0.45) | (0.48) | - | (0.03) | (0.07) | 0.16 | - | 0.05 | 0.07 | (0.73) | - | ||||||||||||||||||||||
| Shares Basic | 166.4 | - | 166.1 | 165.7 | 165.6 | - | 165.4 | 165.2 | 165.2 | - | 165.0 | 164.9 | 164.9 | - | 164.7 | 164.7 | 164.7 | - | ||||||||||||||||||||||
| Shares Diluted | 166.4 | - | 166.1 | 165.7 | 165.6 | - | 165.4 | 165.2 | 165.2 | - | 165.0 | 164.9 | 164.9 | - | 164.7 | 164.7 | 164.7 | - | ||||||||||||||||||||||
| Supplementary Data | ||||||||||||||||||||||||||||||||||||||||
| EBITDA | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 224.7 | 201.9 | 171.8 | 220.9 | 200.7 | 173.5 | 191.5 | 183.6 | 187.9 |
| EBIT | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||
| 1,251.4 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| Selling General & Administrative | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Selling & Marketing | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| General & Administrative | 39.9 | 40.7 | 40.2 | 45.4 | 44.4 | 53.4 | 50.7 | 54.6 | 104.9 | 125.4 | 99.1 | 109.8 | 45.9 | 50.1 | 44.0 | 41.0 | 39.0 | 39.5 | 37.8 |
| Depreciation & Amortization | 301.7 | 315.0 | 371.8 | 384.1 | 401.1 | 486.0 | 498.9 | 428.4 | 403.1 | 386.7 | 357.3 | 329.8 | 315.9 | 299.3 | 260.8 | 228.3 | 238.1 | 245.9 | 239.2 |
| Amortization of Intangibles | - | 21.0 | 22.7 | 32.2 | 30.8 | 41.6 | 52.3 | 1.8 | 2.5 | 2.8 | 2.3 | 2.3 | 3.0 | 3.8 | 4.8 | - | - | - | - |
| Other Operating Expenses | 23.4 | 21.6 | 19.8 | 17.7 | 13.2 | 15.7 | 15.2 | 8.4 | 5.3 | 4.9 | - | - | - | - | - | - | - | - | - |
| Total Operating Expenses | 1,618.4 | 1,700.4 | 1,769.1 | 1,678.9 | 1,699.0 | 1,709.2 | 1,318.4 | 1,943.5 | 1,900.3 | 1,791.6 | 1,660.4 | 1,586.0 | 1,397.2 | 1,290.3 | 1,018.5 | 884.5 | 918.3 | 746.3 | 896.9 |
| 278.5 |
| 325.8 |
| 167.2 |
| 290.8 |
| 354.4 |
| 0.3 |
| 0.2 |
| 1.3 |
| Interest Expense | 408.6 | 413.6 | 383.8 | 336.3 | 341.8 | 365.7 | 306.5 | 225.1 | 195.2 | 181.6 | 161.9 | 144.9 | 139.5 | 146.0 | 136.1 | 134.1 | 138.7 | 143.4 | 156.8 |
| Income From Equity Investments | (3.3) | (4.2) | (12.3) | (4.4) | 2.9 | (0.9) | (9.9) | 0.4 | 0.5 | 0.6 | 0.1 | 0.0 | 0.1 | 0.3 | 0.3 | 0.1 | (0.0) | (0.1) | - |
| Other Non-Operating Income | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Pre-Tax Income | (248.4) | (213.0) | 0.0 | 0.0 | (135.4) | (544.6) | (284.3) | 262.2 | 186.4 | 211.3 | 227.0 | 156.9 | 198.9 | 127.8 | 142.6 | 191.8 | 22.0 | 198.5 | - |
| 1.5 |
| 0.6 |
| 5.2 |
| 1.8 |
| Net Income From Continuing Ops | (237.1) | (202.3) | (275.5) | (32.8) | (132.4) | (544.6) | (311.4) | 259.8 | 185.7 | 215.1 | 223.1 | 166.4 | 197.2 | 133.2 | 151.9 | 190.4 | 21.4 | 193.3 | 124.3 |
| Net Income From Discontinued Ops | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Net Income | (237.1) | (202.3) | (275.5) | (32.8) | (132.4) | (544.6) | (311.4) | 259.8 | 185.7 | 215.1 | 223.1 | 166.4 | 197.2 | 133.2 | 151.9 | 190.4 | 21.4 | 193.3 | 124.3 |
| Net Income Attributable To Parent | (237.1) | (202.3) | (275.5) | (32.8) | (132.4) | (544.6) | (311.4) | 259.8 | 185.7 | 215.1 | 223.1 | 166.4 | 197.2 | 133.2 | 151.9 | 190.4 | 21.4 | 193.3 | 124.3 |
| Less: Minority Interest | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Less: Preferred Dividends | - | - | - | - | - | - | - | 0.0 | 0.0 | 1.4 | 20.7 | 20.7 | 20.7 | 26.6 | 40.1 | 29.9 | 29.9 | 29.9 | 29.9 |
| Net Income To Common Shareholders | (237.1) | (202.3) | (275.5) | (32.8) | (132.4) | (544.6) | (311.4) | 259.8 | 185.7 | 203.8 | 202.4 | 145.8 | 176.5 | 101.0 | 103.8 | 160.6 | (8.5) | 163.5 | 94.5 |
| (0.07) |
| 1.51 |
| 1.01 |
| EPS Diluted | (1.42) | (1.22) | (1.67) | (0.20) | (0.80) | (3.31) | (1.89) | 1.58 | - | - | - | - | - | - | 0.84 | 1.30 | (0.07) | 1.51 | 1.01 |
| Shares Basic | 166.4 | 166.0 | 165.3 | 165.0 | 164.7 | 164.6 | 164.2 | 164.3 | 164.2 | 164.1 | 156.1 | 150.7 | 149.7 | 137.4 | 123.5 | 123.5 | 123.4 | 108.0 | 93.9 |
| Shares Diluted | 166.4 | 166.0 | 165.3 | 165.0 | 164.7 | 164.6 | 164.2 | 164.3 | 164.3 | 164.2 | 156.1 | 151.0 | 149.8 | 137.5 | 123.5 | 123.5 | 123.4 | 108.0 | 93.9 |
| 405.3 |
| 536.6 |
| 593.6 |
| EBIT | - | - | - | - | - | - | - | - | - | 380.3 | 386.9 | 335.9 | 339.2 | 273.6 | 278.5 | 325.8 | 167.2 | 290.8 | 354.4 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 13.1 |
| 14.2 |
| 13.5 |
| 12.7 |
| 13.0 |
| 12.3 |
| 11.3 |
| 14.0 |
| 17.7 |
| 12.5 |
| 12.2 |
| 12.2 |
| 66.6 |
| 13.4 |
| 13.1 |
| 11.7 |
| 49.3 |
| 13.4 |
| 30.3 |
| 32.3 |
| 8.0 |
| 37.7 |
| 37.4 |
| 104.1 |
| 115.8 |
| 124.2 |
| 121.7 |
| 124.4 |
| 121.4 |
| 122.2 |
| 127.4 |
| 127.9 |
| 126.7 |
| 103.2 |
| 99.2 |
| 99.4 |
| 102.8 |
| 101.0 |
| 99.7 |
| 99.6 |
| 99.8 |
| 98.2 |
| 95.2 |
| 93.5 |
| 91.2 |
| 90.1 |
| 88.8 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 3.4 |
| 4.4 |
| 4.4 |
| 3.4 |
| 4.2 |
| 3.7 |
| 3.6 |
| 3.8 |
| 3.9 |
| 1.7 |
| 1.3 |
| 1.4 |
| - |
| 1.5 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 415.4 |
| 531.6 |
| 431.2 |
| 389.8 |
| 356.6 |
| 343.8 |
| 323.3 |
| 217.8 |
| 433.6 |
| 524.4 |
| 495.2 |
| 493.1 |
| 430.7 |
| 505.6 |
| 481.4 |
| 486.9 |
| 426.3 |
| 463.2 |
| 454.9 |
| 465.1 |
| 408.5 |
| 378.9 |
| 450.0 |
| 451.2 |
| 92.5 |
| 92.5 |
| 91.4 |
| 89.4 |
| 82.8 |
| 80.5 |
| 72.1 |
| 71.1 |
| 73.4 |
| 52.4 |
| 49.6 |
| 49.8 |
| 49.6 |
| 49.3 |
| 48.7 |
| 47.5 |
| 46.3 |
| 46.6 |
| 45.2 |
| 43.6 |
| 37.3 |
| 41.3 |
| 41.7 |
| (0.7) |
| (1.0) |
| 2.2 |
| 0.7 |
| (2.8) |
| (5.6) |
| (1.4) |
| (2.2) |
| (0.7) |
| (0.2) |
| 0.1 |
| 0.1 |
| 0.4 |
| (0.4) |
| 0.8 |
| 0.0 |
| 0.0 |
| 0.1 |
| 0.0 |
| 0.4 |
| 0.1 |
| 0.0 |
| 0.0 |
| 0.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| (118.4) |
| (199.7) |
| (61.9) |
| (91.6) |
| (191.3) |
| (131.6) |
| (101.6) |
| (18.5) |
| (32.6) |
| (13.1) |
| 40.5 |
| 8.4 |
| 226.4 |
| (109.2) |
| 117.0 |
| 98.1 |
| 80.6 |
| 26.4 |
| 86.3 |
| 61.1 |
| 37.4 |
| 63.7 |
| 52.7 |
| 58.2 |
| (198.8) |
| (59.7) |
| (91.1) |
| (195.0) |
| (137.7) |
| (102.6) |
| (37.3) |
| (33.7) |
| (14.9) |
| 40.1 |
| 8.8 |
| 225.8 |
| (108.9) |
| 117.1 |
| 97.3 |
| 80.2 |
| 31.5 |
| 85.7 |
| 60.7 |
| 37.2 |
| 63.2 |
| 51.8 |
| 56.1 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| (198.8) |
| (59.7) |
| (91.1) |
| (195.0) |
| (137.7) |
| (102.6) |
| (37.3) |
| (33.7) |
| (14.9) |
| 40.1 |
| 8.8 |
| 225.8 |
| (108.9) |
| 117.1 |
| 97.3 |
| 80.2 |
| 31.5 |
| 85.7 |
| 60.7 |
| 37.2 |
| 63.2 |
| 51.8 |
| 56.1 |
| (119.8) |
| (198.8) |
| (59.7) |
| (91.1) |
| (195.0) |
| (137.7) |
| (102.6) |
| (37.3) |
| (33.7) |
| (14.9) |
| 40.1 |
| 8.8 |
| 225.8 |
| (108.9) |
| 117.1 |
| 97.3 |
| 80.2 |
| 31.5 |
| 85.7 |
| 60.7 |
| 37.2 |
| 63.2 |
| 51.8 |
| 56.1 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 1.4 |
| 5.2 |
| 5.2 |
| 5.2 |
| 11.4 |
| (119.8) |
| (198.8) |
| (59.7) |
| (91.1) |
| (195.0) |
| (137.7) |
| (102.6) |
| (37.3) |
| (33.7) |
| (14.9) |
| 40.1 |
| 8.8 |
| 225.8 |
| (108.9) |
| 117.1 |
| 97.3 |
| 80.2 |
| 31.5 |
| 85.7 |
| 60.7 |
| 25.8 |
| 58.0 |
| 46.6 |
| 50.9 |
| (0.36) |
| (0.55) |
| (1.19) |
| - |
| (0.62) |
| (0.23) |
| (0.20) |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 164.6 |
| 164.5 |
| 164.5 |
| - |
| 164.4 |
| 164.4 |
| 164.4 |
| - |
| 164.3 |
| 164.3 |
| 164.3 |
| - |
| 164.2 |
| 164.2 |
| 164.2 |
| - |
| 164.1 |
| 164.1 |
| 164.1 |
| - |
| 157.2 |
| 151.4 |
| 164.6 |
| 164.5 |
| 164.5 |
| - |
| 164.4 |
| 164.4 |
| 164.4 |
| - |
| 164.3 |
| 164.3 |
| 164.3 |
| - |
| 164.3 |
| 164.2 |
| 164.2 |
| - |
| 164.2 |
| 164.2 |
| 164.1 |
| - |
| 157.3 |
| 151.4 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 125.1 |
| 102.3 |
| 72.0 |
| 122.7 |
| 105.6 |
| 80.1 |
| 100.4 |
| 93.5 |
| 99.1 |