| (in millions of USD) | FY2025 | FY2024 | FY2023 | FY2022 |
|---|---|---|---|---|
| Cash And Short Term Investments | ||||
| Cash And Equivalents | 9.0 | 19.6 | 4.4 | - |
| Restricted Cash | - | - | - | - |
| Short Term Investments | - | - | - | - |
| Cash And Short Term Investments | 9.0 | 19.6 | 4.4 | - |
| Receivables | ||||
| Accounts Receivable | 9.7 | 9.2 | 4.0 | - |
| Current Assets | ||||
| Inventory | - | - | - | - |
| Prepaid Expenses | 4.7 | 3.5 | 2.5 | - |
| Other Current Assets | - | - | - | - |
| Non-Current Assets | ||||
| Property, Plant & Equipment Gross | 7.5 | 7.0 | 6.6 | - |
| Accumulated Depreciation | 6.0 | 6.1 | 6.0 | - |
| Property,Plant & Equipment Net | 1.5 | 0.9 | 0.6 | |
| Current Liabilities | ||||
| Accounts Payable | 3.5 | 3.3 | 2.5 | - |
| Short Term Debt | - | - | - | - |
| Deferred Revenue Current | 10.8 | 7.5 | 7.9 | - |
| Non-Current Liabilities | ||||
| Long Term Debt | - | - | - | - |
| Operating Lease Liabilities Non-Current | 2.0 | 0.9 | 1.2 | - |
| Deferred Revenue Non-Current | 5.2 | 3.6 | 5.1 | |
| Common Equity | ||||
| Common Stock | 0.0 | 0.0 | 0.0 | - |
| Additional Paid In Capital | 146.1 | 130.4 | 0.0 | - |
| Retained Earnings | (69.2) | (28.0) | 11.4 | |
| Supplementary Data | ||||
| Total Debt | - | - | - | - |
| Net debt | - | - | - | - |
| Working Capital | 7.7 | 72.8 | (4.1) | - |
| (in millions of USD) | Q1 FY 26 | Q4 FY 25 | Q3 FY 25 | Q2 FY 25 | Q1 FY 25 | Q4 FY 24 | Q3 FY 24 | Q2 FY 24 | Q1 FY 24 | Q4 FY 23 | Q3 FY 23 | Q2 FY 23 | Q1 FY 23 | Q4 FY 22 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | ||||||||||||||
| Cash And Equivalents | 10.9 | 9.0 | 11.9 | 13.1 | 29.5 | - | 26.6 | 34.3 | - | - | - | - | - | - |
| Restricted Cash | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Short Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Cash And Short Term Investments | 10.9 | 9.0 | 11.9 | 13.1 | 29.5 | - | 26.6 | 34.3 | - | - | - | - | - | - |
| Receivables | ||||||||||||||
| Accounts Receivable | 9.2 | 9.7 | 7.5 | 9.9 | 5.8 | 4.0 | 5.0 | 6.8 | 5.6 | 6.0 | - | - | - | - |
| Current Assets | ||||||||||||||
| Inventory | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Prepaid Expenses | ||||||||||||||
| Non-Current Assets | ||||||||||||||
| Property, Plant & Equipment Gross | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Current Liabilities | ||||||||||||||
| Accounts Payable | 3.6 | 3.5 | 3.6 | 1.9 | 2.1 | - | 4.2 | 2.6 | 3.3 | - | - | - | - | - |
| Short Term Debt | ||||||||||||||
| Non-Current Liabilities | ||||||||||||||
| Long Term Debt | - | - | - | - | - | - | - | - | 4.3 | - | - | - | - | - |
| Operating Lease Liabilities Non-Current | ||||||||||||||
| Common Equity | ||||||||||||||
| Common Stock | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | - | 0.0 | 0.0 | 0.0 | - | - | - | - | - |
| Additional Paid In Capital | ||||||||||||||
| Supplementary Data | ||||||||||||||
| Total Debt | - | - | - | - | - | - | - | - | 4.3 | - | - | - | - | - |
| Net debt | ||||||||||||||
| Assets Held For Sale | - | - | - | - |
| Total Current Assets | 46.1 | 107.3 | 20.9 | - |
| - |
| Long Term Investments | - | - | - | - |
| Equity Method Investments | - | - | - | - |
| Goodwill | 30.1 | 9.0 | 9.0 | - |
| Intangible Assets | 26.0 | 4.4 | 0.3 | - |
| Operating Lease Right Of Use Assets | 3.1 | 1.7 | 2.0 | - |
| Deferred Tax Assets | - | - | - | - |
| Other Non-Current Assets | 1.6 | 1.7 | 1.8 | - |
| Total Non-Current Assets | 76.6 | 35.1 | 20.0 | - |
| Total Assets | 122.6 | 142.3 | 40.9 | - |
| Operating Lease Liabilities Current | 1.1 | 0.7 | 0.7 | - |
| Accrued Expenses | 19.4 | 19.8 | 10.3 | - |
| Other Current Liabilities | - | - | - | - |
| Total Current Liabilities | 38.4 | 34.5 | 25.0 | - |
| - |
| Deferred Tax Liabilities | - | - | - | - |
| Pension Obligations | - | - | - | - |
| Other Non-Current Liabilities | 0.1 | 0.3 | 0.2 | - |
| Total Non-Current Liabilities | - | - | - | - |
| Total Liabilities | 47.7 | 42.3 | 31.5 | - |
| - |
| Accumulated Other Comprehensive Income | (1.9) | (2.3) | (2.0) | - |
| Treasury Stock | - | - | - | - |
| Minority Interest | - | - | - | - |
| Total Stockholders Equity | 75.0 | 100.1 | 9.4 | 10.0 |
| Total Equity | 75.0 | 100.1 | 9.4 | 10.0 |
| Book Value | 75.0 | 100.1 | 9.4 | 10.0 |
| Tangible Book Value | 18.9 | 86.7 | 0.0 | - |
| 4.3 |
| 4.7 |
| 5.1 |
| 4.6 |
| 4.5 |
| - |
| 3.2 |
| 3.4 |
| 1.7 |
| - |
| - |
| - |
| - |
| - |
| Other Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Assets Held For Sale | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Current Assets | 38.2 | 46.1 | 53.0 | 82.1 | 99.9 | - | 118.6 | 108.2 | 24.2 | - | - | - | - | - |
| Accumulated Depreciation | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Property,Plant & Equipment Net | 1.4 | 1.5 | 1.7 | 1.0 | 0.9 | - | 0.8 | 0.7 | 0.7 | - | - | - | - | - |
| Long Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Equity Method Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Goodwill | 30.1 | 30.1 | 30.6 | 18.7 | 14.3 | - | 9.0 | 9.0 | 9.0 | - | - | - | - | - |
| Intangible Assets | 24.9 | 26.0 | 27.1 | 12.5 | 10.0 | - | 4.7 | 5.0 | 0.3 | - | - | - | - | - |
| Operating Lease Right Of Use Assets | 2.0 | 3.1 | 2.7 | 2.2 | 1.5 | - | 2.0 | 2.1 | 2.2 | - | - | - | - | - |
| Deferred Tax Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Non-Current Assets | 1.6 | 1.6 | 1.5 | 1.7 | 1.6 | - | 1.8 | 1.8 | 2.1 | - | - | - | - | - |
| Total Non-Current Assets | 73.3 | 76.6 | 77.6 | 45.5 | 38.2 | - | 27.9 | 41.2 | 23.1 | - | - | - | - | - |
| Total Assets | 111.5 | 122.6 | 130.6 | 127.6 | 138.1 | - | 146.5 | 149.4 | 47.4 | - | - | - | - | - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| Deferred Revenue Current | 8.8 | 10.8 | 11.4 | 9.3 | 8.6 | - | 7.8 | 8.5 | 7.9 | - | - | - | - | - |
| Operating Lease Liabilities Current | 1.0 | 1.1 | 1.0 | 0.9 | 0.6 | - | 0.9 | 0.9 | 0.8 | - | - | - | - | - |
| Accrued Expenses | 10.3 | 19.4 | 23.1 | 24.0 | 32.4 | - | 23.3 | 23.7 | 9.9 | - | - | - | - | - |
| Other Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Current Liabilities | 27.0 | 38.4 | 41.8 | 38.6 | 46.7 | - | 40.4 | 40.0 | 26.2 | - | - | - | - | - |
| 1.0 |
| 2.0 |
| 1.7 |
| 1.3 |
| 0.9 |
| - |
| 1.2 |
| 1.3 |
| 1.3 |
| - |
| - |
| - |
| - |
| - |
| Deferred Revenue Non-Current | 4.7 | 5.2 | 5.0 | 5.2 | 3.6 | - | 3.2 | 3.3 | 4.7 | - | - | - | - | - |
| Deferred Tax Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Pension Obligations | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Non-Current Liabilities | 0.0 | 0.1 | 1.1 | 1.0 | 0.3 | - | 0.2 | 0.2 | 0.2 | - | - | - | - | - |
| Total Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Liabilities | 34.7 | 47.7 | 51.5 | 48.0 | 54.5 | - | 47.8 | 47.6 | 36.8 | - | - | - | - | - |
| 154.0 |
| 146.1 |
| 142.8 |
| 137.6 |
| 132.9 |
| - |
| 132.2 |
| 129.8 |
| - |
| - |
| - |
| - |
| - |
| - |
| Retained Earnings | (75.1) | (69.2) | (62.0) | (56.7) | (47.3) | - | (32.2) | (25.6) | 12.8 | - | - | - | - | - |
| Accumulated Other Comprehensive Income | (2.2) | (1.9) | (1.7) | (1.3) | (2.1) | - | (1.4) | (2.4) | (2.2) | - | - | - | - | - |
| Treasury Stock | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Minority Interest | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Stockholders Equity | 76.7 | 75.0 | 79.1 | 79.6 | 83.6 | - | 98.7 | 101.8 | 10.6 | - | 11.4 | 10.2 | 10.7 | 10.0 |
| Total Equity | 76.7 | 75.0 | 79.1 | 79.6 | 83.6 | - | 98.7 | 101.8 | 10.6 | - | 11.4 | 10.2 | 10.7 | 10.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| Working Capital | 11.2 | 7.7 | 11.2 | 43.5 | 53.2 | - | 78.1 | 68.2 | (2.0) | - | - | - | - | - |
| Book Value | 76.7 | 75.0 | 79.1 | 79.6 | 83.6 | - | 98.7 | 101.8 | 10.6 | - | 11.4 | 10.2 | 10.7 | 10.0 |
| Tangible Book Value | 21.7 | 18.9 | 21.4 | 48.4 | 59.3 | - | 85.0 | 87.9 | 1.3 | - | - | - | - | - |