Name: SVCO Income Statement - Silvaco Group. Revenue & EPS | Ledgeburg
Creator: Ledgeburg
License: https://creativecommons.org/licenses/by/4.0/
Keywords: Revenue, Cost of Revenue, Gross Profit, Operating Expenses, Operating Income, Net Income, EPS Basic, EPS Diluted

JavaScript is disabled. Some features may not work properly. For the best experience, please enable JavaScript in your browser.

SVCO - Silvaco Group. Inc.

USD | NASDAQ | Technology

SVCO Income Statement - Silvaco Group. Revenue & EPS | Ledgeburg

(in millions of USD, except per-share data)	Q1 FY 26	Q4 FY 25	Q3 FY 25	Q2 FY 25	Q1 FY 25	Q4 FY 24	Q3 FY 24	Q2 FY 24	Q1 FY 24	Q4 FY 23	Q3 FY 23	Q2 FY 23	Q1 FY 23
Revenues
Revenues	17.8	18.3	18.7	12.0	14.1	17.9	11.0	15.0	15.9	12.5	14.9	12.5	14.3
Cost of Revenue	2.4	3.0	4.1	3.5	3.0	2.4	2.8	4.9	2.0	2.7	2.3	2.4	2.0
Gross Profit	15.3	15.2	14.5	8.5	11.1	15.4	8.2	10.1	13.9	9.8	12.7	10.2	12.3
Operating Expenses
Research & Development	9.2	10.4	8.7	5.9	4.8	5.3	4.1	7.7	3.6	3.3	3.3	3.2	3.4
Selling General & Administrative
Operating Income
Operating Income	(5.7)	(6.8)	(9.3)	(10.1)	(19.6)	2.4	(7.3)	(37.8)	2.4	(1.9)	1.7	(0.2)	1.5
Non-Operating
Interest Income	0.0	0.1	0.3	0.7	0.9	1.1	1.2	0.7	0.0	-	0.0	0.0	-
Interest Expense	-
Tax & Net
Income Tax Expense	0.1	0.5	(3.6)	(0.5)	0.2	(0.7)	0.2	0.2	0.8	0.2	0.3	(0.1)	0.4
Net Income From Continuing Ops
Per Share
EPS Basic	(0.19)	-	(0.18)	(0.32)	(0.67)	-	(0.23)	(1.55)	0.07	-	0.07	(0.02)	0.04
EPS Diluted	(0.19)
Supplementary Data
EBITDA	(4.4)	-	-	-	(19.2)	-	-	-	2.5	-	-	-	1.7
EBIT	(5.7)	(6.8)

Source: SEC EDGAR company filings. Figures as reported (US GAAP)

(in millions of USD, except per-share data)	TTM	FY2025	FY2024	FY2023
Revenues
Revenues	66.7	63.1	59.7	54.2
Cost of Revenue	13.1	13.7	12.0	9.4
Gross Profit	53.6	49.4	47.6	44.9
Operating Expenses
Research & Development	34.2	29.9	20.7	13.2
Selling General & Administrative	-	-	-	-
Selling & Marketing	18.4	18.3	18.3
Operating Income
Operating Income	(31.9)	(45.9)	(40.3)	1.1
Non-Operating
Interest Income	1.1	1.9	3.0	0.0
Interest Expense	-	-	0.9	0.6
Income From Equity Investments	-	-	-
Tax & Net
Income Tax Expense	(3.5)	(3.4)	0.5	0.8
Net Income From Continuing Ops	(27.8)	(41.2)	(39.4)	(0.3)
Net Income From Discontinued Ops	-	-	-
Per Share
EPS Basic	(0.89)	(1.39)	(1.53)	(0.02)
EPS Diluted	(0.89)	(1.39)	(1.53)	(0.02)
Shares Basic	31.4	29.7	25.7	20.0
Supplementary Data
EBITDA	-	(42.4)	(39.0)	1.7
EBIT	(31.9)	(45.9)	(40.3)	1.1

Source: SEC EDGAR company filings. Figures as reported (US GAAP)