| (in millions of USD) | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | FY2014 | FY2013 | FY2012 | FY2011 | FY2010 | FY2009 | FY2008 | FY2007 | FY2006 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | ||||||||||||||||||||
| Cash And Equivalents | 18,234.0 | 3,298.0 | 6,722.0 | 3,701.0 | 19,223.0 | 7,924.0 | 9,702.0 | 5,204.0 | 50,498.0 | 5,788.0 | 5,121.0 | 8,603.0 | 3,339.0 | 4,868.0 | 3,045.0 | 1,201.0 | 3,277.0 | |||
| Restricted Cash | 157.0 | 1.0 | 2.0 | 1.0 | 3.0 | 9.0 | 69.0 | 61.0 | 440.0 | 7.0 | 5.0 | 0.0 | - | - | - | - | - | - | ||
| Short Term Investments | - | - | - | - | - | - | - | - | - | - | - | 1,890.0 | - | - | - | - | - | |||
| Cash And Short Term Investments | 18,234.0 | 3,298.0 | 6,722.0 | 3,701.0 | 19,223.0 | 7,924.0 | 9,702.0 | 5,204.0 | 50,498.0 | 5,788.0 | 5,121.0 | 10,493.0 | 3,339.0 | 4,868.0 | 3,045.0 | |||||
| Receivables | ||||||||||||||||||||
| Accounts Receivable | 8,843.0 | 9,638.0 | 10,289.0 | 11,466.0 | 12,313.0 | 20,215.0 | 22,636.0 | 26,472.0 | 16,522.0 | 16,794.0 | 16,532.0 | 14,527.0 | 12,918.0 | 12,657.0 | 13,231.0 | |||||
| Current Assets | ||||||||||||||||||||
| Inventory | - | - | - | - | - | 3,592.0 | 2,864.0 | 2,771.0 | 2,225.0 | 2,039.0 | 4,033.0 | 1,933.0 | 1,148.0 | 1,036.0 | 1,188.0 | 1,303.0 | ||||
| Non-Current Assets | ||||||||||||||||||||
| Property, Plant & Equipment Gross | - | - | - | - | - | - | 333,538.0 | 330,690.0 | 313,499.0 | 319,648.0 | 306,227.0 | 282,295.0 | 274,798.0 | 270,907.0 | ||||||
| Current Liabilities | ||||||||||||||||||||
| Accounts Payable | 29,910.0 | 27,433.0 | 27,309.0 | 31,101.0 | 29,511.0 | 31,836.0 | 29,640.0 | 27,018.0 | 24,439.0 | 22,027.0 | 21,047.0 | 14,984.0 | 11,561.0 | 12,076.0 | 10,485.0 | |||||
| Non-Current Liabilities | ||||||||||||||||||||
| Long Term Debt | 134,718.0 | 122,116.0 | 133,402.0 | 133,207.0 | 167,476.0 | 155,209.0 | 161,109.0 | - | - | - | - | - | - | - | 61,300.0 | |||||
| Common Equity | ||||||||||||||||||||
| Common Stock | 7,621.0 | 7,621.0 | 7,621.0 | 7,621.0 | 7,621.0 | 7,621.0 | 7,621.0 | 7,621.0 | 6,495.0 | 6,495.0 | 6,495.0 | 6,495.0 | 6,495.0 | 6,495.0 | 6,495.0 | |||||
| Supplementary Data | ||||||||||||||||||||
| Total Debt | 143,729.0 | 127,205.0 | 142,879.0 | 140,674.0 | 192,096.0 | 158,679.0 | 172,947.0 | 10,255.0 | 38,374.0 | 9,832.0 | 7,636.0 | 6,056.0 | 5,498.0 | 3,486.0 | 64,753.0 | 64,515.0 | ||||
| (in millions of USD) | Q1 FY 26 | Q4 FY 25 | Q3 FY 25 | Q2 FY 25 | Q1 FY 25 | Q4 FY 24 | Q3 FY 24 | Q2 FY 24 | Q1 FY 24 | Q4 FY 23 | Q3 FY 23 | Q2 FY 23 | Q1 FY 23 | Q4 FY 22 | Q3 FY 22 | Q2 FY 22 | Q1 FY 22 | Q4 FY 21 | Q3 FY 21 | Q2 FY 21 | Q1 FY 21 | Q4 FY 20 | Q3 FY 20 | Q2 FY 20 | Q1 FY 20 | Q4 FY 19 | Q3 FY 19 | Q2 FY 19 | Q1 FY 19 | Q4 FY 18 | Q3 FY 18 | Q2 FY 18 | Q1 FY 18 | Q4 FY 17 | Q3 FY 17 | Q2 FY 17 | Q1 FY 17 | Q4 FY 16 | Q3 FY 16 | Q2 FY 16 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | ||||||||||||||||||||||||||||||||||||||||
| Cash And Equivalents | 11,964.0 | 18,234.0 | 20,272.0 | 10,499.0 | 6,885.0 | 3,298.0 | 2,586.0 | 3,093.0 | 3,520.0 | 6,722.0 | 7,540.0 | 9,528.0 | 2,821.0 | 3,701.0 | ||||||||||||||||||||||||||
| 1,727.0 |
| 1,905.0 |
| 2,418.0 |
| - |
| - |
| - |
| - |
| - |
| 1,201.0 |
| 3,277.0 |
| 1,727.0 |
| 1,905.0 |
| 2,418.0 |
| 13,610.0 |
| 14,845.0 |
| 16,047.0 |
| - |
| - |
| 885.0 |
| - |
| - |
| - |
| Prepaid Expenses | 19,235.0 | 15,962.0 | 17,270.0 | 3,123.0 | 3,325.0 | 3,695.0 | 1,631.0 | 2,047.0 | 1,369.0 | 1,555.0 | 1,072.0 | 831.0 | 960.0 | 1,035.0 | 1,102.0 | 1,458.0 | 1,562.0 | 1,538.0 | - | - |
| Other Current Assets | - | - | 17,270.0 | 14,818.0 | 16,131.0 | 18,358.0 | 18,364.0 | 17,704.0 | 10,757.0 | 14,232.0 | 13,267.0 | 9,645.0 | 4,780.0 | 3,110.0 | 4,137.0 | 3,179.0 | 3,792.0 | 2,165.0 | - | - |
| Assets Held For Sale | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Current Assets | 48,732.0 | 31,168.0 | 36,458.0 | 33,108.0 | 170,768.0 | 52,008.0 | 54,761.0 | 51,427.0 | 79,146.0 | 38,369.0 | 35,992.0 | 33,606.0 | 23,196.0 | 22,706.0 | 22,985.0 | 20,854.0 | 25,187.0 | 22,556.0 | - | - |
| 260,279.0 |
| 243,833.0 |
| 229,161.0 |
| - |
| - |
| - |
| Accumulated Depreciation | - | - | - | - | - | - | 203,410.0 | 199,217.0 | 188,277.0 | 194,749.0 | 181,777.0 | 169,397.0 | 163,830.0 | 161,140.0 | 153,192.0 | 140,637.0 | 129,642.0 | - | - | - |
| Property,Plant & Equipment Net | - | - | - | - | - | - | 130,128.0 | 131,473.0 | 125,222.0 | 124,899.0 | 124,450.0 | 112,898.0 | 110,968.0 | 109,767.0 | 107,087.0 | 103,196.0 | 99,519.0 | 98,415.0 | - | - |
| Long Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Equity Method Investments | 1,106.0 | 295.0 | 1,251.0 | 3,533.0 | 6,168.0 | 742.0 | 3,695.0 | 6,245.0 | 1,560.0 | 1,674.0 | 1,606.0 | 250.0 | 3,860.0 | 4,581.0 | 3,718.0 | 4,515.0 | 2,921.0 | 2,332.0 | - | - |
| Goodwill | 63,425.0 | 63,432.0 | 67,854.0 | 67,895.0 | 92,740.0 | 92,812.0 | 146,241.0 | 146,370.0 | 105,449.0 | 105,207.0 | 104,568.0 | 69,692.0 | 69,273.0 | 69,773.0 | 70,842.0 | 73,601.0 | 72,782.0 | 71,352.0 | - | - |
| Intangible Assets | 130,711.0 | 130,316.0 | 129,975.0 | 127,010.0 | 116,735.0 | 90,969.0 | 101,392.0 | 102,418.0 | 102,587.0 | 100,655.0 | 99,530.0 | 66,065.0 | 61,334.0 | 57,254.0 | 56,359.0 | 55,526.0 | 53,976.0 | - | - | - |
| Operating Lease Right Of Use Assets | 22,642.0 | 20,909.0 | 20,905.0 | 21,814.0 | 21,824.0 | 24,714.0 | 24,039.0 | 0.0 | - | - | - | - | - | - | - | - | - | - | - | - |
| Deferred Tax Assets | 72.0 | 80.0 | 83.0 | 86.0 | 9.0 | 198.0 | 168.0 | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Non-Current Assets | 19,332.0 | 17,830.0 | 19,601.0 | 19,612.0 | 19,252.0 | 23,617.0 | 22,754.0 | 24,809.0 | 18,444.0 | 16,812.0 | 15,346.0 | 13,425.0 | 8,278.0 | 6,713.0 | 6,467.0 | 6,705.0 | 6,275.0 | 5,728.0 | - | - |
| Total Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Assets | 420,198.0 | 394,795.0 | 407,060.0 | 402,853.0 | 551,622.0 | 525,761.0 | 551,669.0 | 531,864.0 | 444,097.0 | 403,821.0 | 402,672.0 | 296,834.0 | 277,787.0 | 272,315.0 | 270,442.0 | 269,391.0 | 268,312.0 | 265,245.0 | - | - |
| 7,437.0 |
| 7,511.0 |
| - |
| - |
| - |
| Short Term Debt | 9,011.0 | 5,089.0 | 9,477.0 | 7,467.0 | 24,620.0 | 3,470.0 | 11,838.0 | 10,255.0 | 38,374.0 | 9,832.0 | 7,636.0 | 6,056.0 | 5,498.0 | 3,486.0 | 3,453.0 | 5,544.0 | 7,328.0 | 14,119.0 | - | - |
| Deferred Revenue Current | 4,266.0 | 4,099.0 | 3,778.0 | 3,918.0 | - | 6,071.0 | 5,939.0 | 5,752.0 | - | - | - | - | - | - | - | - | - | - | - | - |
| Operating Lease Liabilities Current | 3,581.0 | 3,533.0 | 3,524.0 | 3,547.0 | 3,393.0 | 3,537.0 | 3,451.0 | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Accrued Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Current Liabilities | - | - | 0.0 | 130.0 | 3,966.0 | 6,176.0 | 6,124.0 | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Current Liabilities | 53,780.0 | 46,872.0 | 51,127.0 | 56,173.0 | 106,230.0 | 63,438.0 | 68,911.0 | 64,420.0 | 81,389.0 | 50,576.0 | 47,816.0 | 37,282.0 | 34,995.0 | 31,787.0 | 30,892.0 | 34,854.0 | 36,951.0 | 42,290.0 | - | - |
| 58,971.0 |
| 64,720.0 |
| 60,872.0 |
| - |
| - |
| Operating Lease Liabilities Non-Current | 18,943.0 | 17,391.0 | 17,568.0 | 18,659.0 | 18,956.0 | 22,202.0 | 21,804.0 | 0.0 | - | - | - | - | - | - | - | - | - | - | - | - |
| Deferred Revenue Non-Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Deferred Tax Liabilities | 58,312.0 | 58,939.0 | 58,666.0 | 57,032.0 | 53,767.0 | 60,472.0 | 59,502.0 | 57,748.0 | 43,176.0 | 58,717.0 | 55,088.0 | 38,436.0 | - | - | - | - | 23,803.0 | 19,196.0 | - | - |
| Pension Obligations | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Non-Current Liabilities | 25,104.0 | 23,900.0 | 23,696.0 | 28,849.0 | 25,243.0 | 28,358.0 | 29,421.0 | 30,233.0 | 19,747.0 | 21,748.0 | 22,258.0 | 17,989.0 | 15,766.0 | 11,592.0 | 12,694.0 | 12,743.0 | - | - | - | - |
| Total Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 72,453.0 | 63,616.0 | 64,652.0 | 65,333.0 | - | - |
| Total Liabilities | 293,707.0 | 276,550.0 | 289,618.0 | 296,396.0 | 367,767.0 | 346,521.0 | 349,735.0 | 337,980.0 | 302,090.0 | 279,711.0 | 279,032.0 | 206,564.0 | 186,813.0 | 176,662.0 | 164,645.0 | 157,441.0 | 166,323.0 | 168,881.0 | - | - |
| 6,495.0 |
| 6,495.0 |
| 6,495.0 |
| - |
| - |
| Additional Paid In Capital | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Retained Earnings | 15,768.0 | 1,871.0 | (5,015.0) | (19,415.0) | 42,350.0 | 37,457.0 | 57,936.0 | 58,753.0 | 50,500.0 | 34,734.0 | 33,671.0 | 31,081.0 | 31,141.0 | 22,481.0 | 25,453.0 | 31,792.0 | 21,944.0 | 19,566.0 | - | - |
| Accumulated Other Comprehensive Income | (860.0) | 795.0 | 2,300.0 | 2,766.0 | 3,529.0 | 4,330.0 | 5,470.0 | 4,249.0 | 7,017.0 | 4,961.0 | 5,334.0 | 8,061.0 | 7,880.0 | 5,235.0 | 3,180.0 | 2,712.0 | 2,678.0 | (418.0) | - | - |
| Treasury Stock | 18,529.0 | 15,023.0 | 16,128.0 | 17,082.0 | 17,280.0 | 17,910.0 | 13,085.0 | 12,059.0 | 12,714.0 | 12,659.0 | 12,592.0 | 47,029.0 | 45,619.0 | 32,888.0 | 20,750.0 | 21,083.0 | 21,260.0 | 21,410.0 | - | - |
| Minority Interest | 15,958.0 | 13,873.0 | 14,145.0 | 8,957.0 | 17,523.0 | 17,567.0 | 17,713.0 | 9,795.0 | 1,146.0 | 975.0 | 969.0 | 554.0 | 494.0 | 333.0 | 263.0 | 303.0 | 425.0 | 403.0 | - | - |
| Total Stockholders Equity | 126,491.0 | 118,245.0 | 117,442.0 | 106,457.0 | 183,855.0 | 179,240.0 | 201,934.0 | 193,884.0 | 142,007.0 | 124,110.0 | 123,640.0 | 90,270.0 | 94,610.0 | 95,653.0 | 105,797.0 | 111,950.0 | 101,989.0 | 96,364.0 | 115,256.0 | 115,926.0 |
| Total Equity | 126,491.0 | 118,245.0 | 117,442.0 | 106,457.0 | 183,855.0 | 179,240.0 | 201,934.0 | 193,884.0 | 142,007.0 | 124,110.0 | 123,640.0 | 90,270.0 | 94,610.0 | 95,653.0 | 105,797.0 | 111,950.0 | 101,989.0 | 96,364.0 | 115,256.0 | 115,926.0 |
| 72,048.0 |
| 74,991.0 |
| - |
| - |
| Net debt | 125,495.0 | 123,907.0 | 136,157.0 | 136,973.0 | 172,873.0 | 150,755.0 | 163,245.0 | 5,051.0 | (12,124.0) | 4,044.0 | 2,515.0 | (4,437.0) | 2,159.0 | (1,382.0) | 61,708.0 | 63,314.0 | 68,771.0 | 73,264.0 | - | - |
| Working Capital | (5,048.0) | (15,704.0) | (14,669.0) | (23,065.0) | 64,538.0 | (11,430.0) | (14,150.0) | (12,993.0) | (2,243.0) | (12,207.0) | (11,824.0) | (3,676.0) | (11,799.0) | (9,081.0) | (7,907.0) | (14,000.0) | (11,764.0) | (19,734.0) | - | - |
| Book Value | 126,491.0 | 118,245.0 | 117,442.0 | 106,457.0 | 183,855.0 | 179,240.0 | 201,934.0 | 193,884.0 | 142,007.0 | 124,110.0 | 123,640.0 | 90,270.0 | 94,610.0 | 95,653.0 | 105,797.0 | 111,950.0 | 101,989.0 | 96,364.0 | 115,256.0 | 115,926.0 |
| Tangible Book Value | (67,645.0) | (75,503.0) | (80,387.0) | (88,448.0) | (25,620.0) | (4,541.0) | (45,699.0) | (54,904.0) | (66,029.0) | (81,752.0) | (80,458.0) | (45,487.0) | (35,997.0) | (31,374.0) | (21,404.0) | (17,177.0) | (24,769.0) | 25,012.0 | - | - |
| 2,423.0 |
| 4,018.0 |
| 17,084.0 |
| 19,223.0 |
| 18,485.0 |
| 11,869.0 |
| 11,342.0 |
| 7,924.0 |
| 9,758.0 |
| 16,941.0 |
| 9,955.0 |
| 12,130.0 |
| 6,588.0 |
| 8,423.0 |
| 6,516.0 |
| 5,204.0 |
| 8,657.0 |
| 13,523.0 |
| 48,872.0 |
| 50,498.0 |
| 48,499.0 |
| 25,617.0 |
| 14,884.0 |
| 5,788.0 |
| 5,895.0 |
| 7,208.0 |
| Restricted Cash | 282.0 | 157.0 | 2.0 | 1.0 | 1.0 | 1.0 | 1.0 | 1.0 | 1.0 | 2.0 | 1.0 | 1.0 | 1.0 | 1.0 | 1.0 | 1.0 | 2.0 | 3.0 | 2.0 | 6.0 | 2.0 | 9.0 | 2.0 | 3.0 | 8.0 | 69.0 | 15.0 | 15.0 | 20.0 | 61.0 | 56.0 | 12.0 | 8.0 | 6.0 | 6.0 | 6.0 | 7.0 | 7.0 | - | - |
| Short Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Cash And Short Term Investments | 11,964.0 | 18,234.0 | 20,272.0 | 10,499.0 | 6,885.0 | 3,298.0 | 2,586.0 | 3,093.0 | 3,520.0 | 6,722.0 | 7,540.0 | 9,528.0 | 2,821.0 | 3,701.0 | 2,423.0 | 4,018.0 | 17,084.0 | 19,223.0 | 18,485.0 | 11,869.0 | 11,342.0 | 7,924.0 | 9,758.0 | 16,941.0 | 9,955.0 | 12,130.0 | 6,588.0 | 8,423.0 | 6,516.0 | 5,204.0 | 8,657.0 | 13,523.0 | 48,872.0 | 50,498.0 | 48,499.0 | 25,617.0 | 14,884.0 | 5,788.0 | 5,895.0 | 7,208.0 |
| Receivables | ||||||||||||||||||||||||||||||||||||||||
| Accounts Receivable | 8,335.0 | 8,843.0 | 8,936.0 | 8,844.0 | 9,228.0 | 9,638.0 | 9,068.0 | 9,686.0 | 9,577.0 | 10,289.0 | 8,962.0 | 9,304.0 | 10,214.0 | 11,466.0 | 11,384.0 | 11,377.0 | 17,218.0 | 12,313.0 | 16,304.0 | 15,771.0 | 16,971.0 | 20,215.0 | 19,379.0 | 19,127.0 | 19,908.0 | 22,636.0 | 22,921.0 | 22,381.0 | 23,863.0 | 26,472.0 | 26,312.0 | 25,492.0 | 16,290.0 | 16,522.0 | 15,876.0 | 14,997.0 | 15,078.0 | 16,794.0 | 16,855.0 | 15,830.0 |
| Current Assets | ||||||||||||||||||||||||||||||||||||||||
| Inventory | 2,451.0 | 2,420.0 | 2,886.0 | 2,357.0 | 2,593.0 | 2,270.0 | 2,529.0 | 1,816.0 | 2,127.0 | 2,177.0 | 2,520.0 | 2,348.0 | 2,791.0 | 3,123.0 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 2,310.0 | 2,313.0 | - | - | - | - | - | - | - | - |
| Prepaid Expenses | 23,532.0 | 19,235.0 | 22,485.0 | 17,606.0 | 15,074.0 | 15,962.0 | 15,616.0 | 15,273.0 | 15,221.0 | 17,270.0 | 16,598.0 | 15,492.0 | 14,077.0 | 14,818.0 | 14,553.0 | 15,764.0 | 17,920.0 | |||||||||||||||||||||||
| Other Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Assets Held For Sale | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Total Current Assets | 46,282.0 | 48,732.0 | 54,579.0 | 39,306.0 | 33,780.0 | 31,168.0 | 29,799.0 | 29,868.0 | 30,445.0 | 36,458.0 | 35,620.0 | 36,672.0 | 29,903.0 | 33,108.0 | 32,295.0 | 34,485.0 | ||||||||||||||||||||||||
| Non-Current Assets | ||||||||||||||||||||||||||||||||||||||||
| Property, Plant & Equipment Gross | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 332,883.0 | 329,187.0 | 333,538.0 | 337,240.0 | 334,916.0 | 332,517.0 | 330,690.0 | 327,680.0 | 324,889.0 | 317,127.0 | 313,499.0 | 326,240.0 | 323,098.0 | 319,108.0 | 319,648.0 | 316,261.0 | 313,018.0 |
| Accumulated Depreciation | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Property,Plant & Equipment Net | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Long Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Equity Method Investments | 1,108.0 | 1,106.0 | 1,056.0 | 1,011.0 | 942.0 | 295.0 | 281.0 | 584.0 | 891.0 | 1,251.0 | 1,847.0 | 2,779.0 | 2,810.0 | 3,533.0 | 3,964.0 | 4,523.0 | ||||||||||||||||||||||||
| Goodwill | 63,838.0 | 63,425.0 | 63,425.0 | 63,432.0 | 63,432.0 | 63,432.0 | 63,432.0 | 67,854.0 | 67,854.0 | 67,854.0 | 67,854.0 | 67,854.0 | 67,895.0 | 67,895.0 | 92,725.0 | 92,746.0 | 133,247.0 | 92,740.0 | ||||||||||||||||||||||
| Intangible Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Operating Lease Right Of Use Assets | 22,756.0 | 22,642.0 | 22,654.0 | 21,494.0 | 21,006.0 | 20,909.0 | 20,779.0 | 20,582.0 | 20,668.0 | 20,905.0 | 21,001.0 | 21,581.0 | 21,619.0 | 21,814.0 | 21,782.0 | 21,808.0 | ||||||||||||||||||||||||
| Deferred Tax Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Other Non-Current Assets | 18,801.0 | 19,332.0 | 18,552.0 | 18,356.0 | 17,255.0 | 17,830.0 | 19,074.0 | 18,810.0 | 19,015.0 | 19,601.0 | 19,435.0 | 20,396.0 | 20,340.0 | 19,612.0 | 19,434.0 | 18,808.0 | ||||||||||||||||||||||||
| Total Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Total Assets | 421,188.0 | 420,198.0 | 423,213.0 | 405,491.0 | 397,467.0 | 394,795.0 | 393,719.0 | 398,026.0 | 399,428.0 | 407,060.0 | 406,698.0 | 408,453.0 | 400,873.0 | 402,853.0 | 426,463.0 | 426,433.0 | ||||||||||||||||||||||||
| Current Liabilities | ||||||||||||||||||||||||||||||||||||||||
| Accounts Payable | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Short Term Debt | 6,818.0 | 9,011.0 | 11,378.0 | 9,254.0 | 8,902.0 | 5,089.0 | 2,637.0 | 5,249.0 | 7,060.0 | 9,477.0 | 11,302.0 | 15,268.0 | 13,757.0 | 7,467.0 | 9,626.0 | 6,210.0 | 27,333.0 | |||||||||||||||||||||||
| Deferred Revenue Current | 4,330.0 | 4,266.0 | 3,897.0 | 3,999.0 | 3,951.0 | 4,099.0 | 4,059.0 | 3,981.0 | 3,713.0 | 3,778.0 | 3,703.0 | 3,833.0 | - | 3,918.0 | - | - | - | |||||||||||||||||||||||
| Operating Lease Liabilities Current | - | - | - | - | - | - | - | - | - | - | 3,538.0 | 3,515.0 | 3,530.0 | 3,547.0 | 3,468.0 | 3,466.0 | ||||||||||||||||||||||||
| Accrued Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Other Current Liabilities | - | - | - | - | - | - | - | - | - | - | 0.0 | 0.0 | 3,922.0 | 130.0 | 3,705.0 | 3,603.0 | 5,183.0 | |||||||||||||||||||||||
| Total Current Liabilities | 50,421.0 | 53,780.0 | 53,876.0 | 48,565.0 | 47,999.0 | 46,872.0 | 40,658.0 | 42,429.0 | 44,834.0 | 51,127.0 | 51,684.0 | 54,159.0 | 58,150.0 | 56,173.0 | 52,257.0 | |||||||||||||||||||||||||
| Non-Current Liabilities | ||||||||||||||||||||||||||||||||||||||||
| Long Term Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 179,161.0 | 179,783.0 | 180,199.0 | - | 158,878.0 | 168,964.0 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Operating Lease Liabilities Non-Current | 18,907.0 | 18,943.0 | 19,025.0 | 17,762.0 | 17,433.0 | 17,391.0 | 17,331.0 | 17,174.0 | 17,291.0 | 17,568.0 | 17,730.0 | 18,311.0 | 18,413.0 | 18,659.0 | 18,741.0 | |||||||||||||||||||||||||
| Deferred Revenue Non-Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Deferred Tax Liabilities | 59,113.0 | 58,312.0 | 59,304.0 | 59,786.0 | 59,144.0 | 58,939.0 | 58,461.0 | 58,918.0 | 58,820.0 | 58,666.0 | 58,671.0 | 57,972.0 | 57,294.0 | 57,032.0 | 56,055.0 | 55,301.0 | ||||||||||||||||||||||||
| Pension Obligations | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Other Non-Current Liabilities | 25,109.0 | 25,104.0 | 25,451.0 | 23,865.0 | 24,753.0 | 23,900.0 | 23,884.0 | 24,082.0 | 23,441.0 | 23,696.0 | 25,591.0 | 25,258.0 | 27,883.0 | 28,849.0 | 29,426.0 | 28,365.0 | ||||||||||||||||||||||||
| Total Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Total Liabilities | 295,569.0 | 293,707.0 | 296,458.0 | 284,097.0 | 277,609.0 | 276,550.0 | 277,437.0 | 278,679.0 | 280,808.0 | 289,618.0 | 288,843.0 | 292,378.0 | 292,527.0 | 296,396.0 | 286,485.0 | 291,126.0 | ||||||||||||||||||||||||
| Common Equity | ||||||||||||||||||||||||||||||||||||||||
| Common Stock | 7,621.0 | 7,621.0 | 7,621.0 | 7,621.0 | 7,621.0 | 7,621.0 | 7,621.0 | 7,621.0 | 7,621.0 | 7,621.0 | 7,621.0 | 7,621.0 | 7,621.0 | 7,621.0 | 7,621.0 | 7,621.0 | 7,621.0 | 7,621.0 | 7,621.0 | 7,621.0 | 7,621.0 | 7,621.0 | 7,621.0 | 7,621.0 | 7,621.0 | 7,621.0 | 7,621.0 | 7,621.0 | 7,621.0 | 7,621.0 | 7,621.0 | 7,621.0 | 6,495.0 | 6,495.0 | 6,495.0 | 6,495.0 | 6,495.0 | 6,495.0 | 6,495.0 | 6,495.0 |
| Additional Paid In Capital | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Retained Earnings | 17,620.0 | 15,768.0 | 13,974.0 | 6,680.0 | 4,215.0 | 1,871.0 | (185.0) | 2.0 | (1,570.0) | (5,015.0) | (7,203.0) | (10,698.0) | (15,187.0) | (19,415.0) | 6,127.0 | 2,128.0 | 45,041.0 | |||||||||||||||||||||||
| Accumulated Other Comprehensive Income | (1,392.0) | (860.0) | (648.0) | (200.0) | (142.0) | 795.0 | 648.0 | 1,440.0 | 2,167.0 | 2,300.0 | 2,545.0 | 2,305.0 | 2,354.0 | 2,766.0 | 2,873.0 | |||||||||||||||||||||||||
| Treasury Stock | 20,273.0 | 18,529.0 | 16,700.0 | 15,210.0 | 14,252.0 | 15,023.0 | 15,087.0 | 15,268.0 | 15,277.0 | 16,128.0 | 16,150.0 | 16,158.0 | 16,166.0 | 17,082.0 | 17,148.0 | 17,160.0 | 16,553.0 | |||||||||||||||||||||||
| Minority Interest | 15,959.0 | 15,958.0 | 16,047.0 | 16,122.0 | 16,114.0 | 13,873.0 | 13,931.0 | 14,037.0 | 14,080.0 | 14,145.0 | 14,152.0 | 14,172.0 | 8,950.0 | 8,957.0 | 17,572.0 | 17,561.0 | 17,520.0 | |||||||||||||||||||||||
| Total Stockholders Equity | 125,619.0 | 126,491.0 | 126,755.0 | 121,394.0 | 119,858.0 | 118,245.0 | 116,282.0 | 119,347.0 | 118,620.0 | 117,442.0 | 117,855.0 | 116,075.0 | 108,346.0 | 106,457.0 | 139,978.0 | 135,307.0 | ||||||||||||||||||||||||
| Total Equity | 125,619.0 | 126,491.0 | 126,755.0 | 121,394.0 | 119,858.0 | 118,245.0 | 116,282.0 | 119,347.0 | 118,620.0 | 117,442.0 | 117,855.0 | 116,075.0 | 108,346.0 | 106,457.0 | 139,978.0 | 135,307.0 | 186,556.0 | |||||||||||||||||||||||
| Supplementary Data | ||||||||||||||||||||||||||||||||||||||||
| Total Debt | 6,818.0 | 9,011.0 | 11,378.0 | 9,254.0 | 8,902.0 | 5,089.0 | 2,637.0 | 5,249.0 | 7,060.0 | 9,477.0 | 11,302.0 | 15,268.0 | 13,757.0 | 7,467.0 | 9,626.0 | 6,210.0 | 27,333.0 | 24,620.0 | 202,916.0 | 203,799.0 | 199,704.0 | 3,470.0 | 164,776.0 | 184,540.0 | 17,067.0 | 11,838.0 | 11,608.0 | 12,772.0 | 11,538.0 | 10,255.0 | 14,905.0 | 21,672.0 | 29,322.0 | 38,374.0 | 8,551.0 | 10,831.0 | 12,681.0 | 9,832.0 | 7,982.0 | 9,528.0 |
| Net debt | (5,146.0) | (9,223.0) | (8,894.0) | (1,245.0) | 2,017.0 | 1,791.0 | 51.0 | 2,156.0 | 3,540.0 | 2,755.0 | 3,762.0 | 5,740.0 | 10,936.0 | 3,766.0 | 7,203.0 | 2,192.0 | 10,249.0 | 5,397.0 | ||||||||||||||||||||||
| Working Capital | (4,139.0) | (5,048.0) | 703.0 | (9,259.0) | (14,219.0) | (15,704.0) | (10,859.0) | (12,561.0) | (14,389.0) | (14,669.0) | (16,064.0) | (17,487.0) | (28,247.0) | (23,065.0) | (19,962.0) | (14,704.0) | (5,638.0) | |||||||||||||||||||||||
| Book Value | 125,619.0 | 126,491.0 | 126,755.0 | 121,394.0 | 119,858.0 | 118,245.0 | 116,282.0 | 119,347.0 | 118,620.0 | 117,442.0 | 117,855.0 | 116,075.0 | 108,346.0 | 106,457.0 | 139,978.0 | 135,307.0 | 186,556.0 | 183,855.0 | ||||||||||||||||||||||
| Tangible Book Value | 61,781.0 | 63,066.0 | 63,330.0 | 57,962.0 | 56,426.0 | 54,813.0 | 52,850.0 | 51,493.0 | 50,766.0 | 49,588.0 | 50,001.0 | 48,221.0 | 40,451.0 | 38,562.0 | 47,253.0 | 42,561.0 | 53,309.0 | |||||||||||||||||||||||
| 16,131.0 |
| 16,568.0 |
| 32,419.0 |
| 31,094.0 |
| 18,358.0 |
| 1,420.0 |
| 1,439.0 |
| 1,600.0 |
| 1,631.0 |
| 1,493.0 |
| 1,441.0 |
| 1,518.0 |
| 2,047.0 |
| 1,860.0 |
| 1,966.0 |
| 1,335.0 |
| 1,369.0 |
| 1,258.0 |
| 1,371.0 |
| 1,418.0 |
| 1,555.0 |
| 1,333.0 |
| 1,197.0 |
| - |
| - |
| - |
| - |
| - |
| 19,414.0 |
| 19,048.0 |
| 21,241.0 |
| 18,364.0 |
| 19,693.0 |
| 14,973.0 |
| 14,575.0 |
| 17,704.0 |
| 16,278.0 |
| 14,305.0 |
| 12,008.0 |
| 10,757.0 |
| 10,724.0 |
| 11,562.0 |
| 14,347.0 |
| 14,232.0 |
| 13,291.0 |
| 11,770.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 76,856.0 |
| 170,768.0 |
| 57,230.0 |
| 62,869.0 |
| 62,754.0 |
| 52,008.0 |
| 49,971.0 |
| 56,555.0 |
| 52,704.0 |
| 54,761.0 |
| 50,695.0 |
| 47,218.0 |
| 46,472.0 |
| 51,427.0 |
| 53,107.0 |
| 55,286.0 |
| 78,505.0 |
| 79,146.0 |
| 76,357.0 |
| 53,547.0 |
| 45,727.0 |
| 38,369.0 |
| 37,374.0 |
| 36,005.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| 203,938.0 |
| 200,266.0 |
| 203,410.0 |
| 205,924.0 |
| 202,842.0 |
| 200,466.0 |
| 199,217.0 |
| 197,332.0 |
| 195,333.0 |
| 192,003.0 |
| 188,277.0 |
| 199,778.0 |
| 196,914.0 |
| 193,816.0 |
| 194,749.0 |
| 192,339.0 |
| 189,481.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| 128,945.0 |
| 128,921.0 |
| 130,128.0 |
| 131,316.0 |
| 132,074.0 |
| 132,051.0 |
| 131,473.0 |
| 130,348.0 |
| 129,556.0 |
| 125,124.0 |
| 125,222.0 |
| 126,462.0 |
| 126,184.0 |
| 125,292.0 |
| 124,899.0 |
| 123,922.0 |
| 123,537.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 5,943.0 |
| 6,168.0 |
| 8,629.0 |
| 1,853.0 |
| 1,805.0 |
| 1,780.0 |
| 2,325.0 |
| 2,302.0 |
| 3,606.0 |
| 3,695.0 |
| 4,137.0 |
| 4,133.0 |
| 6,230.0 |
| 6,245.0 |
| 6,128.0 |
| 8,007.0 |
| 2,623.0 |
| 1,560.0 |
| 1,627.0 |
| 1,615.0 |
| 1,551.0 |
| 1,674.0 |
| 1,679.0 |
| 1,677.0 |
| 133,663.0 |
| 134,626.0 |
| 135,168.0 |
| 135,259.0 |
| 143,688.0 |
| 143,651.0 |
| 145,546.0 |
| 146,241.0 |
| 146,106.0 |
| 146,662.0 |
| 146,434.0 |
| 146,370.0 |
| 146,475.0 |
| 142,607.0 |
| 105,482.0 |
| 105,449.0 |
| 105,668.0 |
| 105,546.0 |
| 105,593.0 |
| 105,207.0 |
| 105,271.0 |
| 105,252.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 23,941.0 |
| 21,824.0 |
| 24,341.0 |
| 24,390.0 |
| 24,415.0 |
| 24,714.0 |
| 24,546.0 |
| 24,692.0 |
| 24,008.0 |
| 24,039.0 |
| 24,477.0 |
| 22,650.0 |
| 20,235.0 |
| 0.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 22,291.0 |
| 19,252.0 |
| 21,748.0 |
| 21,598.0 |
| 21,496.0 |
| 23,617.0 |
| 21,609.0 |
| 21,563.0 |
| 22,829.0 |
| 22,754.0 |
| 22,304.0 |
| 22,733.0 |
| 24,118.0 |
| 24,809.0 |
| 25,490.0 |
| 23,941.0 |
| 20,974.0 |
| 18,444.0 |
| 18,332.0 |
| 17,645.0 |
| 17,462.0 |
| 16,812.0 |
| 16,527.0 |
| 15,873.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 577,195.0 |
| 551,622.0 |
| 547,107.0 |
| 544,710.0 |
| 546,985.0 |
| 525,761.0 |
| 538,553.0 |
| 547,898.0 |
| 545,354.0 |
| 551,669.0 |
| 548,796.0 |
| 546,914.0 |
| 548,384.0 |
| 531,864.0 |
| 534,870.0 |
| 534,691.0 |
| 446,343.0 |
| 444,097.0 |
| 443,865.0 |
| 420,795.0 |
| 411,903.0 |
| 403,821.0 |
| 402,975.0 |
| 401,808.0 |
| 24,620.0 |
| 23,755.0 |
| 24,016.0 |
| 19,505.0 |
| 3,470.0 |
| 5,898.0 |
| 15,576.0 |
| 17,067.0 |
| 11,838.0 |
| 11,608.0 |
| 12,772.0 |
| 11,538.0 |
| 10,255.0 |
| 14,905.0 |
| 21,672.0 |
| 29,322.0 |
| 38,374.0 |
| 8,551.0 |
| 10,831.0 |
| 12,681.0 |
| 9,832.0 |
| 7,982.0 |
| 9,528.0 |
| - |
| - |
| - |
| 4,839.0 |
| 6,071.0 |
| 5,762.0 |
| 5,616.0 |
| 5,769.0 |
| 5,939.0 |
| 5,910.0 |
| 5,533.0 |
| 5,715.0 |
| 5,752.0 |
| 5,846.0 |
| 5,723.0 |
| 4,882.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 3,694.0 |
| 3,393.0 |
| 3,675.0 |
| 3,651.0 |
| 3,564.0 |
| 3,537.0 |
| 3,483.0 |
| - |
| - |
| 3,451.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 3,966.0 |
| 4,991.0 |
| 4,932.0 |
| 5,029.0 |
| 6,176.0 |
| 5,862.0 |
| 5,723.0 |
| 5,960.0 |
| 6,124.0 |
| 6,097.0 |
| 5,734.0 |
| 5,956.0 |
| 5,948.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 49,189.0 |
| 82,494.0 |
| 106,230.0 |
| 81,601.0 |
| 82,126.0 |
| 76,608.0 |
| 63,438.0 |
| 59,565.0 |
| 69,469.0 |
| 69,704.0 |
| 68,911.0 |
| 68,126.0 |
| 66,376.0 |
| 64,652.0 |
| 64,420.0 |
| 65,420.0 |
| 68,593.0 |
| 70,580.0 |
| 81,389.0 |
| 47,693.0 |
| 48,012.0 |
| 50,690.0 |
| 50,576.0 |
| 47,102.0 |
| 46,465.0 |
| 18,749.0 |
| 20,917.0 |
| 18,956.0 |
| 21,510.0 |
| 21,637.0 |
| 21,766.0 |
| 22,202.0 |
| 22,056.0 |
| 22,230.0 |
| 21,584.0 |
| 21,804.0 |
| 22,288.0 |
| 20,568.0 |
| 18,253.0 |
| 0.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 65,963.0 |
| 53,767.0 |
| 63,405.0 |
| 61,732.0 |
| 61,886.0 |
| 60,472.0 |
| 60,448.0 |
| 58,387.0 |
| 58,491.0 |
| 59,502.0 |
| 57,786.0 |
| 58,713.0 |
| 59,207.0 |
| 57,859.0 |
| 60,495.0 |
| 59,665.0 |
| 45,730.0 |
| 43,207.0 |
| 64,381.0 |
| 61,926.0 |
| 61,100.0 |
| 60,128.0 |
| 59,649.0 |
| 58,216.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 29,746.0 |
| 25,243.0 |
| 29,466.0 |
| 28,726.0 |
| 28,229.0 |
| 28,358.0 |
| 30,520.0 |
| 32,804.0 |
| 34,600.0 |
| 29,421.0 |
| 29,848.0 |
| 28,176.0 |
| 27,715.0 |
| 30,233.0 |
| 26,490.0 |
| 25,017.0 |
| 19,117.0 |
| 19,747.0 |
| 19,723.0 |
| 20,753.0 |
| 21,160.0 |
| 21,748.0 |
| 20,899.0 |
| 21,425.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 390,639.0 |
| 367,767.0 |
| 365,804.0 |
| 364,864.0 |
| 363,906.0 |
| 346,521.0 |
| 343,497.0 |
| 354,445.0 |
| 349,905.0 |
| 349,735.0 |
| 354,469.0 |
| 352,833.0 |
| 353,433.0 |
| 337,980.0 |
| 349,899.0 |
| 350,561.0 |
| 299,267.0 |
| 302,090.0 |
| 317,756.0 |
| 294,937.0 |
| 286,922.0 |
| 279,711.0 |
| 278,372.0 |
| 277,437.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 129,966.0 |
| 126,279.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 42,350.0 |
| 41,091.0 |
| 38,947.0 |
| 41,154.0 |
| 37,457.0 |
| 55,094.0 |
| 56,045.0 |
| 58,534.0 |
| 57,936.0 |
| 59,347.0 |
| 59,389.0 |
| 59,424.0 |
| 58,753.0 |
| 57,624.0 |
| 56,555.0 |
| 55,067.0 |
| 50,500.0 |
| 36,074.0 |
| 36,067.0 |
| 35,175.0 |
| 34,734.0 |
| 35,319.0 |
| 34,950.0 |
| 2,307.0 |
| 3,290.0 |
| 3,529.0 |
| 2,343.0 |
| 3,119.0 |
| 4,199.0 |
| 4,330.0 |
| 649.0 |
| 129.0 |
| (385.0) |
| 5,470.0 |
| 2,137.0 |
| 3,289.0 |
| 4,345.0 |
| 4,249.0 |
| 5,383.0 |
| 5,716.0 |
| 7,386.0 |
| 7,017.0 |
| 5,580.0 |
| 5,389.0 |
| 5,160.0 |
| 4,961.0 |
| 4,850.0 |
| 4,814.0 |
| 17,280.0 |
| 17,319.0 |
| 17,332.0 |
| 17,342.0 |
| 17,910.0 |
| 17,950.0 |
| 17,945.0 |
| 17,957.0 |
| 13,085.0 |
| 11,195.0 |
| 11,151.0 |
| 11,452.0 |
| 12,059.0 |
| 12,486.0 |
| 12,872.0 |
| 12,432.0 |
| 12,714.0 |
| 12,716.0 |
| 12,697.0 |
| 12,400.0 |
| 12,659.0 |
| 12,589.0 |
| 12,343.0 |
| 17,523.0 |
| 17,532.0 |
| 17,550.0 |
| 17,591.0 |
| 17,567.0 |
| 19,503.0 |
| 17,557.0 |
| 17,670.0 |
| 17,713.0 |
| 11,278.0 |
| 9,824.0 |
| 9,839.0 |
| 9,795.0 |
| 1,123.0 |
| 1,150.0 |
| 1,156.0 |
| 1,146.0 |
| 1,149.0 |
| 1,133.0 |
| 1,140.0 |
| 975.0 |
| 992.0 |
| 969.0 |
| 186,556.0 |
| 183,855.0 |
| 181,303.0 |
| 179,846.0 |
| 183,079.0 |
| 179,240.0 |
| 195,056.0 |
| 193,453.0 |
| 195,449.0 |
| 201,934.0 |
| 194,327.0 |
| 194,081.0 |
| 194,951.0 |
| 193,884.0 |
| 184,971.0 |
| 184,130.0 |
| 147,076.0 |
| 142,007.0 |
| 126,109.0 |
| 125,858.0 |
| 124,981.0 |
| 124,110.0 |
| 124,603.0 |
| 124,371.0 |
| 183,855.0 |
| 181,303.0 |
| 179,846.0 |
| 183,079.0 |
| 179,240.0 |
| 195,056.0 |
| 193,453.0 |
| 195,449.0 |
| 201,934.0 |
| 194,327.0 |
| 194,081.0 |
| 194,951.0 |
| 193,884.0 |
| 184,971.0 |
| 184,130.0 |
| 147,076.0 |
| 142,007.0 |
| 126,109.0 |
| 125,858.0 |
| 124,981.0 |
| 124,110.0 |
| 124,603.0 |
| 124,371.0 |
| 184,431.0 |
| 191,930.0 |
| 188,362.0 |
| (4,454.0) |
| 155,018.0 |
| 167,599.0 |
| 7,112.0 |
| (292.0) |
| 5,020.0 |
| 4,349.0 |
| 5,022.0 |
| 5,051.0 |
| 6,248.0 |
| 8,149.0 |
| (19,550.0) |
| (12,124.0) |
| (39,948.0) |
| (14,786.0) |
| (2,203.0) |
| 4,044.0 |
| 2,087.0 |
| 2,320.0 |
| 64,538.0 |
| (24,371.0) |
| (19,257.0) |
| (13,854.0) |
| (11,430.0) |
| (9,594.0) |
| (12,914.0) |
| (17,000.0) |
| (14,150.0) |
| (17,431.0) |
| (19,158.0) |
| (18,180.0) |
| (12,993.0) |
| (12,313.0) |
| (13,307.0) |
| 7,925.0 |
| (2,243.0) |
| 28,664.0 |
| 5,535.0 |
| (4,963.0) |
| (12,207.0) |
| (9,728.0) |
| (10,460.0) |
| 181,303.0 |
| 179,846.0 |
| 183,079.0 |
| 179,240.0 |
| 195,056.0 |
| 193,453.0 |
| 195,449.0 |
| 201,934.0 |
| 194,327.0 |
| 194,081.0 |
| 194,951.0 |
| 193,884.0 |
| 184,971.0 |
| 184,130.0 |
| 147,076.0 |
| 142,007.0 |
| 126,109.0 |
| 125,858.0 |
| 124,981.0 |
| 124,110.0 |
| 124,603.0 |
| 124,371.0 |
| 91,115.0 |
| 47,640.0 |
| 45,220.0 |
| 47,911.0 |
| 43,981.0 |
| 51,368.0 |
| 49,802.0 |
| 49,903.0 |
| 55,693.0 |
| 48,221.0 |
| 47,419.0 |
| 48,517.0 |
| 47,514.0 |
| 38,496.0 |
| 41,523.0 |
| 41,594.0 |
| 36,558.0 |
| 20,441.0 |
| 20,312.0 |
| 19,388.0 |
| 18,903.0 |
| 19,332.0 |
| 19,119.0 |