| (in millions of USD) | Q1 FY 26 | Q4 FY 25 | Q3 FY 25 | Q2 FY 25 | Q1 FY 25 | Q4 FY 24 | Q3 FY 24 | Q2 FY 24 | Q1 FY 24 | Q4 FY 23 | Q3 FY 23 | Q2 FY 23 | Q1 FY 23 | Q4 FY 22 | Q3 FY 22 | Q2 FY 22 | Q1 FY 22 | Q4 FY 21 | Q3 FY 21 | Q2 FY 21 | Q1 FY 21 | Q4 FY 20 | Q3 FY 20 | Q2 FY 20 | Q1 FY 20 | Q4 FY 19 | Q3 FY 19 | Q2 FY 19 | Q1 FY 19 | Q4 FY 18 | Q3 FY 18 | Q2 FY 18 | Q1 FY 18 | Q4 FY 17 | Q3 FY 17 | Q2 FY 17 | Q1 FY 17 | Q4 FY 16 | Q3 FY 16 | Q2 FY 16 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Income | ||||||||||||||||||||||||||||||||||||||||
| Net Income | 3,829.0 | 3,788.0 | 9,314.0 | 4,500.0 | 4,351.0 | 4,080.0 | (174.0) | 3,597.0 | 3,445.0 | 2,188.0 | 3,495.0 | 4,489.0 | 4,228.0 | (23,517.0) | 6,026.0 | 4,157.0 | ||||||||||||||||||||||||
| (in millions of USD) | TTM | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | FY2014 | FY2013 | FY2012 | FY2011 | FY2010 | FY2009 | FY2008 | FY2007 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Income | ||||||||||||||||||||
| Net Income | 21,431.0 | 21,953.0 | 10,948.0 | 14,400.0 | (8,524.0) | 20,081.0 | (5,176.0) | 13,903.0 | 19,370.0 | 29,450.0 | 12,976.0 | 13,345.0 | 6,442.0 | 18,418.0 | 7,264.0 | 3,944.0 | 19,864.0 | 12,138.0 | ||
| Cash From Operating Activities | ||||||||||||||||||||
| Depreciation & Amortization | 20,662.0 | 20,886.0 | 20,580.0 | 18,777.0 | 18,021.0 | 17,852.0 | 22,523.0 | 28,217.0 | 28,430.0 | 24,387.0 | 25,847.0 | 22,016.0 | 18,273.0 | 18,395.0 | ||||||
| Cash From Investing Activities | ||||||||||||||||||||
| Capital Expenditures | - | 20,842.0 | 20,263.0 | 17,853.0 | 19,626.0 | 15,545.0 | 14,690.0 | 19,635.0 | 21,251.0 | 20,647.0 | 21,516.0 | 19,218.0 | 21,199.0 | 20,944.0 | ||||||
| Cash From Financing Activities | ||||||||||||||||||||
| Debt Issued | - | 14,027.0 | 19.0 | 10,004.0 | 2,979.0 | 9,931.0 | 31,988.0 | 17,039.0 | 41,875.0 | 48,793.0 | 10,140.0 | 33,969.0 | 15,926.0 | 12,040.0 | 13,486.0 | |||||
| Change In Cash & Equivalents | ||||||||||||||||||||
| Effects Of Exchange Rate Changes | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||
| Free Cash Flow | ||||||||||||||||||||
| Free Cash Flow | - | 19,442.0 | 18,508.0 | 20,461.0 | 16,186.0 | 26,412.0 | 28,440.0 | 29,033.0 | 22,351.0 | 17,363.0 | 16,926.0 | 15,956.0 | 10,139.0 | 13,852.0 | 19,711.0 | |||||
| 4,810.0 |
| 5,043.0 |
| 5,918.0 |
| 1,570.0 |
| 7,550.0 |
| (13,883.0) |
| 2,816.0 |
| 1,281.0 |
| 4,610.0 |
| 2,394.0 |
| 3,700.0 |
| 3,713.0 |
| 4,096.0 |
| 4,858.0 |
| 4,718.0 |
| 5,132.0 |
| 4,662.0 |
| 19,037.0 |
| 3,029.0 |
| 3,915.0 |
| 3,469.0 |
| 2,437.0 |
| 3,328.0 |
| 3,408.0 |
| Cash From Operating Activities | ||||||||||||||||||||||||||||||||||||||||
| Depreciation & Amortization | 4,966.0 | 5,128.0 | 5,317.0 | 5,251.0 | 5,190.0 | 5,374.0 | 5,087.0 | 5,072.0 | 5,047.0 | 4,766.0 | 4,705.0 | 4,675.0 | 4,631.0 | 4,595.0 | 4,514.0 | 4,450.0 | 4,462.0 | 3,157.0 | 4,457.0 | 4,429.0 | 5,809.0 | 986.0 | 7,030.0 | 7,285.0 | 7,222.0 | 6,961.0 | 6,949.0 | 7,101.0 | 7,206.0 | 7,892.0 | 8,166.0 | 6,378.0 | 5,994.0 | 6,071.0 | 6,042.0 | 6,147.0 | 6,127.0 | 6,129.0 | 6,579.0 | 6,576.0 |
| Amortization Of Intangibles | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Stock-Based Compensation | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Deffered Income Tax | - | - | - | - | - | - | - | - | 479.0 | - | - | - | 529.0 | - | - | - | 1,150.0 | - | ||||||||||||||||||||||
| Asset Impairments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Gains & Losses On Investments | (28.0) | - | - | - | (81.0) | - | - | - | (201.0) | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Change In Accounts Receivable | 119.0 | - | - | - | (15.0) | - | - | - | (512.0) | - | - | - | (620.0) | - | - | - | (864.0) | |||||||||||||||||||||||
| Change In Inventory | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Change In Accounts Payable | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Change In Other Working Capital | (277.0) | - | - | - | (124.0) | - | - | - | (107.0) | - | - | - | (130.0) | - | - | - | ||||||||||||||||||||||||
| Other Operating Activities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Cash From Operating Activities | 7,595.0 | - | - | - | 9,049.0 | - | - | - | 7,547.0 | - | - | - | 6,678.0 | - | - | |||||||||||||||||||||||||
| Cash From Investing Activities | ||||||||||||||||||||||||||||||||||||||||
| Capital Expenditures | 4,877.0 | - | - | - | 4,277.0 | - | - | - | 3,758.0 | - | - | - | 4,335.0 | - | - | - | 4,568.0 | - | - | - | 4,033.0 | - | - | - | 4,966.0 | - | - | - | 5,121.0 | - | - | - | 5,957.0 | - | - | - | 5,784.0 | - | - | - |
| Acquisitions | 2,674.0 | - | - | - | 20.0 | - | - | - | 211.0 | - | - | - | 291.0 | - | - | - | 9,244.0 | - | ||||||||||||||||||||||
| Divestitures | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Purchase Of Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Sales Of Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Other Investing Activities | 547.0 | - | - | - | 717.0 | - | - | - | 273.0 | - | - | - | 0.0 | - | - | - | (32.0) | |||||||||||||||||||||||
| Cash From Investing Activities | (7,484.0) | - | - | - | (4,958.0) | - | - | - | (2,961.0) | - | - | - | (3,818.0) | - | - | |||||||||||||||||||||||||
| Cash From Financing Activities | ||||||||||||||||||||||||||||||||||||||||
| Debt Issued | 8,098.0 | - | - | - | 2,956.0 | - | - | - | 0.0 | - | - | - | 3,366.0 | 1,750.0 | 750.0 | 0.0 | 479.0 | (1.0) | 835.0 | 0.0 | 9,097.0 | - | - | - | 4,357.0 | - | - | - | 9,182.0 | - | - | - | 2,565.0 | - | - | - | 12,440.0 | - | - | - |
| Debt Repaid | 5,247.0 | - | - | - | 1,526.0 | - | - | - | 4,685.0 | - | - | - | 5,945.0 | 706.0 | 199.0 | 23,423.0 | 790.0 | 1,386.0 | ||||||||||||||||||||||
| Common Stock Issuance | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Common Stock Repurchased | 2,475.0 | - | - | - | 218.0 | - | - | - | 157.0 | - | - | - | 188.0 | - | - | - | 197.0 | |||||||||||||||||||||||
| Dividends Paid | 1,997.0 | - | - | - | 2,091.0 | - | - | - | 2,034.0 | - | - | - | 2,014.0 | - | - | - | 3,749.0 | - | ||||||||||||||||||||||
| Other Financing Activities | (265.0) | - | - | - | 366.0 | - | - | - | (526.0) | - | - | - | 219.0 | - | - | - | (930.0) | |||||||||||||||||||||||
| Cash From Financing Activities | (2,097.0) | - | - | - | (553.0) | - | - | - | (7,815.0) | - | - | - | (3,711.0) | - | - | |||||||||||||||||||||||||
| Change In Cash & Equivalents | ||||||||||||||||||||||||||||||||||||||||
| Effects Of Exchange Rate Changes | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Net Change In Cash | (6,195.0) | - | - | - | 3,538.0 | - | - | - | - | - | - | - | - | - | - | - | 17,332.0 | - | ||||||||||||||||||||||
| Cash Beginning Of Period | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Cash End Of Period | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Free Cash Flow | ||||||||||||||||||||||||||||||||||||||||
| Free Cash Flow | 2,718.0 | - | - | - | 4,772.0 | - | - | - | 3,789.0 | - | - | - | 2,343.0 | - | - | - | 1,164.0 | - | - | - | 5,894.0 | - | - | - | 3,900.0 | - | - | - | 5,931.0 | - | - | - | 2,990.0 | - | - | - | 3,181.0 | - | - | - |
| Free Cash Flow To Equity | 5,569.0 | - | - | - | 6,202.0 | - | - | - | (896.0) | - | - | - | (236.0) | - | - | - | 853.0 | |||||||||||||||||||||||
| (2,625.0) |
| 11,951.0 |
| 18,143.0 |
| 18,377.0 |
| 19,379.0 |
| 19,515.0 |
| 19,673.0 |
| 21,577.0 |
| Amortization Of Intangibles | - | - | - | - | - | 4,288.0 | 8,239.0 | 7,932.0 | 8,347.0 | 4,626.0 | 5,186.0 | 2,728.0 | 500.0 | 672.0 | 1,210.0 | 2,009.0 | 2,977.0 | 3,666.0 | 4,482.0 | - |
| Stock-Based Compensation | - | 536.0 | 505.0 | 479.0 | 518.0 | 447.0 | 422.0 | 819.0 | 463.0 | 480.0 | 653.0 | 451.0 | 318.0 | 458.0 | 511.0 | 489.0 | 513.0 | - | - | - |
| Deffered Income Tax | - | - | 1,570.0 | 3,037.0 | 2,975.0 | 7,412.0 | 2,145.0 | 1,806.0 | 4,931.0 | (15,265.0) | 2,947.0 | 4,117.0 | 1,948.0 | 6,345.0 | 1,747.0 | 2,929.0 | (3,280.0) | 1,885.0 | (4,202.0) | (240.0) |
| Asset Impairments | - | - | - | - | 24,812.0 | - | 10,465.0 | - | - | - | - | 0.0 | - | - | - | (2,745.0) | - | - | - | - |
| Gains & Losses On Investments | - | 5,889.0 | (80.0) | (441.0) | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Change In Accounts Receivable | - | 1,526.0 | (123.0) | (82.0) | (727.0) | 1,125.0 | (1,079.0) | (2,812.0) | 1,580.0 | 986.0 | 1,003.0 | (30.0) | 693.0 | 1,329.0 | 1,365.0 | 1,164.0 | 99.0 | 490.0 | 1,475.0 | 1,491.0 |
| Change In Inventory | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Change In Accounts Payable | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | (2,414.0) | 943.0 | (4,456.0) | 672.0 |
| Change In Other Working Capital | - | (1,057.0) | (1,426.0) | (1,270.0) | 146.0 | (103.0) | (1,631.0) | (738.0) | (990.0) | (39.0) | 2,586.0 | (1,544.0) | (199.0) | (25.0) | 180.0 | (2,541.0) | 1,296.0 | 816.0 | 1,969.0 | (2,066.0) |
| Other Operating Activities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Cash From Operating Activities | - | 40,284.0 | 38,771.0 | 38,314.0 | 35,812.0 | 41,957.0 | 43,130.0 | 48,668.0 | 43,602.0 | 38,010.0 | 38,442.0 | 35,174.0 | 31,338.0 | 34,796.0 | 39,176.0 | 34,743.0 | 35,222.0 | 34,405.0 | 33,610.0 | 34,242.0 |
| 19,465.0 |
| 20,110.0 |
| 19,530.0 |
| 16,554.0 |
| 19,631.0 |
| 17,717.0 |
| Acquisitions | - | 379.0 | 380.0 | 2,942.0 | 10,200.0 | 25,453.0 | 1,625.0 | 1,809.0 | 43,309.0 | (1,123.0) | 2,959.0 | 30,753.0 | 3,141.0 | 4,113.0 | 828.0 | 2,368.0 | 2,906.0 | 983.0 | 10,972.0 | 2,873.0 |
| Divestitures | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Purchase Of Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Sales Of Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Investing Activities | - | 955.0 | 425.0 | 84.0 | 3.0 | (6.0) | (396.0) | (70.0) | (500.0) | (976.0) | 1.0 | (1.0) | (4.0) | 7.0 | 1.0 | (27.0) | (29.0) | (52.0) | (45.0) | (36.0) |
| Cash From Investing Activities | - | (18,777.0) | (17,490.0) | (19,660.0) | (26,899.0) | (32,089.0) | (13,548.0) | (16,690.0) | (63,145.0) | (18,943.0) | (23,318.0) | (48,424.0) | (18,337.0) | (23,124.0) | (19,680.0) | (21,250.0) | (21,449.0) | (17,883.0) | (29,098.0) | (18,676.0) |
| 7,936.0 |
| 2,235.0 |
| 8,161.0 |
| 12,416.0 |
| 11,367.0 |
| Debt Repaid | - | 5,528.0 | 10,297.0 | 12,044.0 | 25,118.0 | 3,039.0 | 39,062.0 | 27,592.0 | 52,643.0 | 12,339.0 | 10,823.0 | 10,042.0 | 10,400.0 | 7,698.0 | 8,733.0 | 7,574.0 | 9,294.0 | 8,652.0 | 4,009.0 | 6,772.0 |
| Common Stock Issuance | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Common Stock Repurchased | - | 4,500.0 | 215.0 | 194.0 | 890.0 | 202.0 | 5,498.0 | 2,417.0 | 609.0 | 463.0 | 512.0 | 269.0 | 1,617.0 | 13,028.0 | 12,752.0 | 0.0 | 0.0 | 0.0 | 6,077.0 | 10,390.0 |
| Dividends Paid | - | 8,180.0 | 8,208.0 | 8,136.0 | 9,859.0 | 15,068.0 | 14,956.0 | 14,888.0 | 13,410.0 | 12,038.0 | 11,797.0 | 10,200.0 | 9,552.0 | 9,696.0 | 10,241.0 | 10,172.0 | 9,916.0 | 9,670.0 | 9,507.0 | 8,743.0 |
| Other Financing Activities | - | (1,126.0) | (2,234.0) | (2,270.0) | (3,222.0) | (2,231.0) | (4,496.0) | (678.0) | (3,366.0) | 2,518.0 | (1,616.0) | (3,819.0) | (2,224.0) | 251.0 | 89.0 | (423.0) | (516.0) | (465.0) | 151.0 | (224.0) |
| Cash From Financing Activities | - | (6,386.0) | (24,708.0) | (15,614.0) | (59,564.0) | 1,578.0 | (32,007.0) | (25,083.0) | (25,989.0) | 25,930.0 | (14,462.0) | 9,782.0 | (7,737.0) | (13,201.0) | (17,673.0) | (11,649.0) | (15,849.0) | (14,508.0) | (4,690.0) | (16,014.0) |
| - |
| - |
| - |
| - |
| - |
| - |
| Net Change In Cash | - | - | - | - | - | 11,446.0 | (2,425.0) | 6,895.0 | (45,532.0) | 44,997.0 | 662.0 | (3,468.0) | 5,264.0 | (1,529.0) | 1,823.0 | 1,844.0 | (2,076.0) | 2,014.0 | (178.0) | (448.0) |
| Cash Beginning Of Period | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Cash End Of Period | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| 14,633.0 |
| 15,692.0 |
| 17,851.0 |
| 13,979.0 |
| 16,525.0 |
| Free Cash Flow To Equity | - | 27,941.0 | 8,230.0 | 18,421.0 | (5,953.0) | 33,304.0 | 21,366.0 | 18,480.0 | 11,583.0 | 53,817.0 | 16,243.0 | 39,883.0 | 15,665.0 | 18,194.0 | 24,464.0 | 14,995.0 | 8,633.0 | 17,360.0 | 22,386.0 | 21,120.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 1,848.0 |
| - |
| - |
| - |
| 259.0 |
| - |
| - |
| - |
| 753.0 |
| - |
| - |
| - |
| 1,222.0 |
| - |
| - |
| - |
| 480.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 73.0 |
| 2,319.0 |
| - |
| - |
| 0.0 |
| 0.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| (751.0) |
| - |
| - |
| - |
| (1,695.0) |
| - |
| - |
| - |
| (2,125.0) |
| - |
| - |
| - |
| 439.0 |
| - |
| - |
| - |
| (445.0) |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 297.0 |
| - |
| - |
| - |
| 159.0 |
| - |
| - |
| - |
| 468.0 |
| - |
| - |
| - |
| 357.0 |
| - |
| - |
| - |
| 288.0 |
| - |
| - |
| - |
| 762.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 5,732.0 |
| - |
| - |
| - |
| 9,927.0 |
| - |
| - |
| - |
| 8,866.0 |
| - |
| - |
| - |
| 11,052.0 |
| - |
| - |
| - |
| 8,947.0 |
| - |
| - |
| - |
| 8,965.0 |
| - |
| - |
| - |
| - |
| - |
| 22,884.0 |
| - |
| - |
| - |
| 100.0 |
| - |
| - |
| - |
| 117.0 |
| - |
| - |
| - |
| 234.0 |
| - |
| - |
| - |
| 162.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| (14.0) |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| (12,651.0) |
| - |
| - |
| - |
| (26,852.0) |
| - |
| - |
| - |
| (5,022.0) |
| - |
| - |
| - |
| (5,401.0) |
| - |
| - |
| - |
| (7,152.0) |
| - |
| - |
| - |
| (5,969.0) |
| - |
| - |
| - |
| 498.0 |
| 253.0 |
| 902.0 |
| - |
| - |
| - |
| 4,422.0 |
| - |
| - |
| - |
| 9,840.0 |
| - |
| - |
| - |
| 4,911.0 |
| - |
| - |
| - |
| 3,053.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 176.0 |
| - |
| - |
| - |
| 5,463.0 |
| - |
| - |
| - |
| 189.0 |
| - |
| - |
| - |
| 145.0 |
| - |
| - |
| - |
| 177.0 |
| - |
| - |
| - |
| - |
| - |
| 3,741.0 |
| - |
| - |
| - |
| 3,737.0 |
| - |
| - |
| - |
| 3,714.0 |
| - |
| - |
| - |
| 3,070.0 |
| - |
| - |
| - |
| 3,009.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| (340.0) |
| - |
| - |
| - |
| (3,102.0) |
| - |
| - |
| - |
| 928.0 |
| - |
| - |
| - |
| 2,048.0 |
| - |
| - |
| - |
| (173.0) |
| - |
| - |
| - |
| - |
| 24,251.0 |
| - |
| - |
| - |
| 18,483.0 |
| - |
| - |
| - |
| (6,099.0) |
| - |
| - |
| - |
| (4,421.0) |
| - |
| - |
| - |
| (3,502.0) |
| - |
| - |
| - |
| 6,049.0 |
| - |
| - |
| - |
| - |
| - |
| 1,558.0 |
| - |
| - |
| - |
| (2,255.0) |
| - |
| - |
| - |
| 1,230.0 |
| - |
| - |
| - |
| (1,707.0) |
| - |
| - |
| - |
| 9,045.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 14,089.0 |
| - |
| - |
| - |
| 3,835.0 |
| - |
| - |
| - |
| 5,273.0 |
| - |
| - |
| - |
| 644.0 |
| - |
| - |
| - |
| 12,568.0 |
| - |
| - |
| - |