| (in millions of USD) | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | FY2014 | FY2013 | FY2012 | FY2011 | FY2010 | FY2009 | FY2008 | FY2007 | FY2006 | FY2005 | FY2004 | FY2003 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | |||||||||||||||||||||||
| Cash And Equivalents | 1.4 | 1.1 | 6.1 | 39.1 | 76.1 | 115.1 | 79.7 | 61.7 | 70.9 | 81.1 | 140.7 | 42.8 | 68.2 | 73.3 | 104.7 | ||||||||
| 60.4 |
| 48.8 |
| 11.4 |
| - |
| - |
| - |
| - |
| 0.0 |
| Restricted Cash | - | - | 0.0 | 13.9 | 0.0 | - | - | - | 0.4 | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Short Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Cash And Short Term Investments | 1.4 | 1.1 | 6.1 | 39.1 | 76.1 | 115.1 | 79.7 | 61.7 | 70.9 | 81.1 | 140.7 | 42.8 | 68.2 | 73.3 | 104.7 | 60.4 | 48.8 | 11.4 | - | - | - | - | 0.0 |
| Receivables | |||||||||||||||||||||||
| Accounts Receivable | 0.0 | 0.0 | 0.0 | 0.0 | 1.1 | 4.7 | 3.3 | 1.9 | 0.0 | 0.0 | 0.4 | 0.1 | 0.1 | 0.1 | 0.1 | - | - | - | - | - | - | - | - |
| Current Assets | |||||||||||||||||||||||
| Inventory | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Prepaid Expenses | 0.6 | 1.7 | 2.2 | 0.8 | 1.7 | 10.9 | 22.4 | 20.7 | 19.8 | 23.8 | 11.4 | 1.1 | 1.9 | 6.9 | 1.3 | 0.4 | - | - | |||||
| Other Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||
| Assets Held For Sale | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||
| Total Current Assets | 2.0 | 2.8 | 8.3 | 53.8 | 78.8 | 130.6 | 105.5 | 84.3 | 90.8 | 104.9 | 152.5 | 44.1 | 70.3 | 80.3 | 106.1 | 60.8 | |||||||
| Non-Current Assets | |||||||||||||||||||||||
| Property, Plant & Equipment Gross | 0.1 | 0.0 | 0.0 | 18.3 | 18.4 | 15.2 | 5.9 | 5.3 | 4.8 | 4.1 | 3.6 | 3.1 | 3.0 | 3.9 | 2.5 | - | - | - | - | - | - | - | - |
| Accumulated Depreciation | 0.0 | 0.0 | 0.0 | 9.8 | 7.4 | 5.0 | 4.8 | 4.2 | 3.6 | 3.3 | 3.0 | 2.6 | 2.2 | 1.9 | 1.3 | - | - | ||||||
| Property,Plant & Equipment Net | 0.1 | 0.0 | 0.0 | 8.5 | 10.9 | 10.2 | 1.1 | 1.1 | 1.2 | 0.8 | 0.6 | 0.5 | 0.8 | 2.0 | 1.1 | 0.3 | - | ||||||
| Long Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||
| Equity Method Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||
| Goodwill | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||
| Intangible Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||
| Operating Lease Right Of Use Assets | - | - | 0.0 | 2.1 | 4.4 | 4.7 | 2.3 | - | - | - | - | - | - | - | - | - | |||||||
| Deferred Tax Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||
| Other Non-Current Assets | - | - | 0.0 | 0.5 | 0.6 | 0.7 | 0.1 | 9.5 | 13.5 | 0.5 | 0.5 | 0.5 | 0.5 | 1.0 | 0.8 | 0.4 | - | ||||||
| Total Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||
| Total Assets | 3.0 | 2.8 | 8.3 | 64.9 | 94.9 | 146.3 | 109.1 | 95.1 | 105.6 | 106.3 | 153.7 | 45.2 | 71.8 | 83.4 | 108.1 | 61.5 | - | ||||||
| Current Liabilities | |||||||||||||||||||||||
| Accounts Payable | 0.6 | 0.5 | 0.6 | 1.4 | 1.4 | 1.0 | 0.9 | 0.7 | 4.4 | 0.2 | 2.0 | 2.0 | 0.4 | 1.5 | 1.7 | 1.0 | - | - | - | - | - | - | - |
| Short Term Debt | - | - | 0.0 | 16.8 | 7.9 | 0.0 | - | - | - | - | - | - | - | - | - | - | - | - | |||||
| Deferred Revenue Current | - | - | - | - | - | - | - | - | 6.4 | 6.4 | 6.9 | 1.4 | 0.8 | 0.8 | 0.8 | - | - | ||||||
| Operating Lease Liabilities Current | - | - | 0.0 | 0.0 | 1.4 | 3.2 | 1.2 | - | - | - | - | - | - | - | - | - | |||||||
| Accrued Expenses | 0.2 | 0.2 | 1.3 | 5.5 | 6.1 | 16.6 | 10.8 | 8.8 | 9.9 | 9.1 | 8.9 | 7.2 | 6.4 | 16.5 | 10.8 | 2.5 | - | - | |||||
| Other Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||
| Total Current Liabilities | 0.8 | 0.7 | 2.0 | 24.2 | 16.0 | 18.4 | 12.5 | 9.5 | 20.9 | 15.8 | 18.1 | 10.8 | 7.8 | 18.9 | 13.4 | 3.6 | |||||||
| Non-Current Liabilities | |||||||||||||||||||||||
| Long Term Debt | - | 0.0 | 0.0 | 0.0 | 16.3 | 0.0 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Operating Lease Liabilities Non-Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||
| Deferred Revenue Non-Current | - | - | - | - | - | - | - | - | 35.1 | 41.5 | 47.9 | - | 1.9 | 2.7 | 3.5 | - | - | ||||||
| Deferred Tax Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||
| Pension Obligations | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||
| Other Non-Current Liabilities | - | - | 0.0 | 0.0 | 0.0 | - | - | - | - | - | - | - | 0.0 | 0.0 | 19.4 | 27.3 | - | ||||||
| Total Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||
| Total Liabilities | 0.8 | 0.7 | 2.0 | 26.4 | 36.8 | 22.4 | 14.1 | 9.5 | 58.4 | 58.3 | 66.4 | 11.4 | 22.4 | 35.0 | 36.5 | 31.0 | |||||||
| Common Equity | |||||||||||||||||||||||
| Common Stock | 0.0 | 0.0 | 0.0 | 0.0 | 0.2 | 0.2 | 0.2 | 0.2 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.0 | - | - | - | - | - | - | - |
| Additional Paid In Capital | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||
| Retained Earnings | (924.6) | (920.4) | (915.8) | (880.6) | (842.9) | (764.1) | (684.1) | (566.3) | (712.4) | (658.0) | (492.7) | (372.6) | (340.8) | (283.7) | - | - | - | ||||||
| Accumulated Other Comprehensive Income | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||
| Treasury Stock | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||
| Minority Interest | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||
| Total Stockholders Equity | 2.2 | 2.1 | 6.3 | 38.6 | 58.1 | 124.0 | 95.0 | 85.6 | (96.8) | (77.3) | 87.4 | 33.8 | 49.4 | 48.4 | 71.6 | 30.6 | 28.1 | ||||||
| Total Equity | 2.2 | 2.1 | 6.3 | 38.6 | 58.1 | 124.0 | 95.0 | 85.6 | (96.8) | (77.3) | 87.4 | 33.8 | 49.4 | 48.4 | 71.6 | 30.6 | 28.1 | 6.7 | |||||
| Supplementary Data | |||||||||||||||||||||||
| Total Debt | - | 0.0 | 0.0 | 16.8 | 24.1 | 0.0 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Net debt | - | (1.1) | (6.1) | (22.3) | (51.9) | (115.1) | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||
| Working Capital | 1.2 | 2.1 | 6.3 | 29.6 | 62.8 | 112.2 | 93.0 | 74.8 | 69.9 | 89.1 | 134.4 | 33.3 | 62.5 | 61.4 | 92.7 | 57.2 | - | - | |||||
| Book Value | 2.2 | 2.1 | 6.3 | 38.6 | 58.1 | 124.0 | 95.0 | 85.6 | (96.8) | (77.3) | 87.4 | 33.8 | 49.4 | 48.4 | 71.6 | 30.6 | 28.1 | 6.7 | |||||
| Tangible Book Value | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 6.7 |
| 30.4 |
| 26.5 |
| 7.2 |
| (0.1) |
| 0.5 |
| 30.4 |
| 26.5 |
| 7.2 |
| (0.1) |
| 0.5 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 30.4 |
| 26.5 |
| 7.2 |
| (0.1) |
| 0.5 |
| - |
| - |
| - |
| - |
| - |