| (in millions of USD, except per-share data) | Q1 FY 26 | Q4 FY 25 | Q3 FY 25 | Q2 FY 25 | Q1 FY 25 | Q4 FY 24 | Q3 FY 24 | Q2 FY 24 | Q1 FY 24 | Q4 FY 23 | Q3 FY 23 | Q2 FY 23 | Q1 FY 23 | Q4 FY 22 | Q3 FY 22 | Q2 FY 22 | Q1 FY 22 | Q4 FY 21 | Q3 FY 21 | Q2 FY 21 | Q1 FY 21 | Q4 FY 20 | Q3 FY 20 | Q2 FY 20 | Q1 FY 20 | Q4 FY 19 | Q3 FY 19 | Q2 FY 19 | Q1 FY 19 | Q4 FY 18 | Q3 FY 18 | Q2 FY 18 | Q1 FY 18 | Q4 FY 17 | Q3 FY 17 | Q2 FY 17 | Q1 FY 17 | Q4 FY 16 | Q3 FY 16 | Q2 FY 16 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenues | ||||||||||||||||||||||||||||||||||||||||
| Revenues | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | - | 2.9 | 0.0 | ||||||||||||||||||||||||
| (in millions of USD, except per-share data) | TTM | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | FY2014 | FY2013 | FY2012 | FY2011 | FY2010 | FY2009 | FY2008 | FY2007 | FY2006 | FY2005 | FY2004 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenues | |||||||||||||||||||||||
| Revenues | 0.0 | 0.0 | 0.0 | 0.0 | 2.9 | 0.4 | 0.0 | - | 0.1 | 15.9 | 6.9 | - | - | - | 0.8 | 0.7 | |||||||
| - |
| - |
| 0.4 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 0.1 |
| - |
| 1.6 |
| 1.6 |
| - |
| - |
| - |
| - |
| Cost of Revenue | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Gross Profit | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Operating Expenses | ||||||||||||||||||||||||||||||||||||||||
| Research & Development | 0.4 | 0.4 | 0.5 | 0.2 | 0.3 | (0.1) | 0.1 | 0.2 | 0.1 | 0.9 | 3.7 | 5.2 | 6.5 | 5.6 | 7.9 | 5.9 | 5.6 | 8.2 | 14.5 | 13.6 | 13.3 | 14.0 | 14.0 | 12.1 | 12.7 | 10.2 | 8.6 | 10.0 | 9.5 | 8.2 | 8.3 | 7.5 | 10.2 | 11.2 | 11.1 | 10.8 | 12.0 | 9.4 | 9.0 | 129.2 |
| Selling General & Administrative | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||||
| Selling & Marketing | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| General & Administrative | 0.6 | 0.5 | 0.7 | 0.9 | 0.7 | 0.8 | 1.0 | 1.0 | 1.6 | 2.4 | 3.6 | 3.0 | 3.2 | 2.9 | 3.3 | 3.4 | 3.5 | |||||||||||||||||||||||
| Depreciation & Amortization | 0.0 | - | - | - | 0.0 | - | - | - | 0.0 | - | - | - | 0.7 | - | - | - | ||||||||||||||||||||||||
| Amortization of Intangibles | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Other Operating Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Total Operating Expenses | 1.0 | 0.9 | 1.2 | 1.0 | 1.1 | 0.8 | 1.2 | 1.2 | 1.7 | 8.0 | 8.7 | 8.0 | 9.7 | 8.5 | 11.2 | 9.2 | ||||||||||||||||||||||||
| Operating Income | ||||||||||||||||||||||||||||||||||||||||
| Operating Income | (1.0) | (0.9) | (1.2) | (1.0) | (1.1) | (0.8) | (1.2) | (1.2) | (1.7) | (7.9) | (8.7) | (8.0) | (9.7) | (8.5) | (8.3) | (9.2) | (9.1) | (11.1) | (22.3) | (22.6) | (21.6) | (22.8) | (20.3) | (18.6) | (18.7) | (16.0) | (13.4) | (14.8) | (13.6) | (12.8) | (12.6) | (12.4) | (16.2) | (13.4) | (13.1) | (13.0) | (14.0) | (11.1) | (10.9) | (131.2) |
| Non-Operating | ||||||||||||||||||||||||||||||||||||||||
| Interest Income | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Interest Expense | - | - | - | - | - | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 1.1 | 0.9 | 0.9 | 0.8 | 0.7 | 0.7 | - | ||||||||||||||||||||||
| Income From Equity Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Other Non-Operating Income | 0.0 | 0.0 | 0.0 | (0.0) | 0.0 | 0.0 | 0.0 | 0.0 | 0.1 | 0.1 | 0.2 | (0.8) | (0.4) | (0.6) | (0.6) | (0.7) | (0.7) | |||||||||||||||||||||||
| Pre-Tax Income | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Tax & Net | ||||||||||||||||||||||||||||||||||||||||
| Income Tax Expense | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Net Income From Continuing Ops | (1.0) | (0.9) | (1.2) | (1.1) | (1.1) | (0.7) | (1.1) | (1.1) | (1.7) | 22.6 | (8.5) | (8.8) | (10.0) | (9.2) | (8.9) | (9.9) | (9.8) | |||||||||||||||||||||||
| Net Income From Discontinued Ops | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Net Income | (1.0) | (0.9) | (1.2) | (1.1) | (1.1) | (0.7) | (1.1) | (1.1) | (1.7) | 22.6 | (8.5) | (8.8) | (10.0) | (9.2) | (8.9) | (9.9) | (9.8) | |||||||||||||||||||||||
| Net Income Attributable To Parent | (1.0) | (0.9) | (1.2) | (1.1) | (1.1) | (0.7) | (1.1) | (1.1) | (1.7) | 22.6 | (8.5) | (8.8) | (10.0) | (9.2) | (8.9) | (9.9) | ||||||||||||||||||||||||
| Less: Minority Interest | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Less: Preferred Dividends | 0.1 | - | 0.0 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Net Income To Common Shareholders | (1.2) | (1.0) | (1.2) | (1.1) | (1.1) | (0.7) | (1.1) | (1.1) | (1.7) | 22.6 | (8.5) | (8.8) | (10.0) | (9.2) | (8.9) | |||||||||||||||||||||||||
| Per Share | ||||||||||||||||||||||||||||||||||||||||
| EPS Basic | (0.59) | - | (0.55) | (0.63) | (0.67) | - | (0.70) | (0.71) | (1.05) | - | (5.30) | (5.49) | (0.63) | - | (0.04) | (0.05) | (0.05) | - | (0.11) | (0.11) | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| EPS Diluted | (0.59) | - | (0.55) | (0.63) | (0.67) | - | (0.70) | (0.71) | (1.05) | - | (5.30) | (5.49) | (0.63) | - | (0.04) | (0.05) | (0.05) | - | ||||||||||||||||||||||
| Shares Basic | 1.9 | - | 2.2 | 1.7 | 1.6 | - | 1.6 | 1.6 | 1.6 | - | 1.6 | 1.6 | 16.0 | - | 215.1 | 215.0 | 214.9 | - | ||||||||||||||||||||||
| Shares Diluted | 1.9 | - | 2.2 | 1.7 | 1.6 | - | 1.6 | 1.6 | 1.6 | - | 1.6 | 1.6 | 16.0 | - | 215.1 | 215.0 | 214.9 | - | ||||||||||||||||||||||
| Supplementary Data | ||||||||||||||||||||||||||||||||||||||||
| EBITDA | (1.0) | - | - | - | (1.1) | - | - | - | (1.7) | - | - | - | (9.0) | - | - | - | (8.4) | - | - | - | (21.0) | - | - | - | (18.5) | - | - | - | (13.5) | - | - | - | (16.1) | - | - | - | (13.9) | - | - | - |
| EBIT | (1.0) | (0.9) | (1.2) | (1.0) | (1.1) | (0.8) | (1.2) | (1.2) | (1.7) | (7.9) | (8.7) | (8.0) | (9.7) | (8.5) | (8.3) | (9.2) | (9.1) | (11.1) | (22.3) | |||||||||||||||||||||
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| Cost of Revenue | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Gross Profit | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Operating Expenses | |||||||||||||||||||||||
| Research & Development | 1.4 | 1.4 | 0.4 | 16.3 | 25.0 | 49.6 | 52.7 | 38.3 | 34.1 | 45.1 | 157.8 | 106.8 | 32.7 | 42.9 | 83.4 | 57.1 | 12.9 | 4.6 | - | - | - | - | - |
| Selling General & Administrative | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||
| Selling & Marketing | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||
| General & Administrative | 2.7 | 2.9 | 4.5 | 12.2 | 13.1 | 27.6 | 27.7 | 19.5 | 19.9 | 14.8 | 14.4 | 17.6 | 12.2 | 15.7 | 19.5 | 15.0 | 11.6 | ||||||
| Depreciation & Amortization | - | 0.0 | 0.0 | 2.3 | 2.8 | 2.6 | 1.1 | 0.6 | 0.6 | 0.4 | 0.3 | 0.4 | 0.5 | 0.7 | 0.7 | 0.3 | |||||||
| Amortization of Intangibles | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||
| Other Operating Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||
| Total Operating Expenses | 4.1 | 4.2 | 4.8 | 34.3 | 38.0 | 77.9 | 80.4 | 57.9 | 54.1 | 59.9 | - | - | - | - | - | - | |||||||
| Operating Income | |||||||||||||||||||||||
| Operating Income | (4.1) | (4.2) | (4.8) | (34.3) | (35.1) | (77.5) | (80.4) | (57.9) | (53.9) | (53.5) | (165.3) | (120.1) | (43.5) | (57.7) | (102.2) | (71.4) | (24.5) | (12.1) | - | - | - | - | - |
| Non-Operating | |||||||||||||||||||||||
| Interest Income | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Interest Expense | - | - | 0.0 | 1.9 | 3.2 | 1.2 | - | - | - | - | - | - | - | - | - | - | - | - | |||||
| Income From Equity Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||
| Other Non-Operating Income | 0.0 | 0.0 | 0.1 | (0.9) | (2.6) | (1.2) | 0.4 | 0.8 | 0.6 | 0.5 | 0.1 | 0.0 | (0.0) | (0.6) | (0.0) | 0.0 | 0.8 | ||||||
| Pre-Tax Income | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||
| Tax & Net | |||||||||||||||||||||||
| Income Tax Expense | - | 0.0 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Net Income From Continuing Ops | (4.1) | (4.2) | (4.7) | (4.7) | (37.7) | (78.8) | (80.0) | (117.8) | (53.1) | (54.3) | (165.3) | (120.1) | (31.8) | (57.1) | (96.1) | (63.8) | (32.7) | ||||||
| Net Income From Discontinued Ops | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||
| Net Income | (4.1) | (4.2) | (4.7) | (4.7) | (37.7) | (78.8) | (80.0) | (117.8) | (53.1) | (54.3) | (165.3) | (120.1) | (31.8) | (57.1) | (96.1) | (63.8) | (32.7) | ||||||
| Net Income Attributable To Parent | (4.1) | (4.2) | (4.7) | (4.7) | (37.7) | (78.8) | (80.0) | (117.8) | (53.1) | (54.3) | (165.3) | (120.1) | (31.8) | (57.1) | (96.1) | (63.8) | |||||||
| Less: Minority Interest | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||
| Less: Preferred Dividends | - | 0.1 | - | - | - | - | - | - | 17.0 | 18.9 | 7.1 | - | - | - | - | - | - | ||||||
| Net Income To Common Shareholders | (4.4) | (4.3) | (4.7) | (4.7) | (37.7) | (78.8) | (80.0) | (117.8) | 137.2 | (73.3) | (172.4) | (120.1) | (31.8) | (57.1) | (96.1) | ||||||||
| Per Share | |||||||||||||||||||||||
| EPS Basic | (2.24) | (2.20) | (2.92) | (21.97) | (2.61) | (0.37) | (0.38) | (0.70) | 0.96 | (0.53) | (1.32) | - | - | - | - | - | - | - | - | - | - | - | - |
| EPS Diluted | (2.24) | (2.20) | (2.92) | (21.97) | (2.61) | (0.37) | (0.38) | (0.70) | 0.96 | (0.53) | (1.32) | - | - | - | - | - | - | - | |||||
| Shares Basic | 1.9 | 1.9 | 1.6 | 1.6 | 14.5 | 214.4 | 209.6 | 168.0 | 143.5 | 136.9 | 130.4 | - | - | - | - | - | - | - | |||||
| Shares Diluted | 1.9 | 1.9 | 1.6 | 1.6 | 14.5 | 214.4 | 209.6 | 168.0 | 143.7 | 136.9 | 130.4 | - | - | - | - | - | - | - | |||||
| Supplementary Data | |||||||||||||||||||||||
| EBITDA | - | (4.2) | (4.8) | (32.0) | (32.3) | (75.0) | (79.2) | (57.2) | (53.3) | (53.1) | (165.0) | (119.7) | (43.0) | (57.0) | (101.5) | (71.1) | (24.4) | (11.8) | - | - | - | - | - |
| EBIT | (4.1) | (4.2) | (4.8) | (34.3) | (35.1) | (77.5) | (80.4) | (57.9) | (53.9) | (53.5) | (165.3) | (120.1) | (43.5) | (57.7) | (102.2) | (71.4) | (24.5) | (12.1) | - | ||||
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 2.1 |
| 8.2 |
| 9.1 |
| 8.2 |
| 8.8 |
| 6.4 |
| 6.6 |
| 6.0 |
| 5.8 |
| 4.8 |
| 4.8 |
| 4.1 |
| 4.6 |
| 4.3 |
| 4.9 |
| 6.2 |
| 3.9 |
| 3.6 |
| 3.8 |
| 3.6 |
| 3.3 |
| 3.5 |
| 3.7 |
| 0.7 |
| - |
| - |
| - |
| 0.5 |
| - |
| - |
| - |
| 0.1 |
| - |
| - |
| - |
| 0.1 |
| - |
| - |
| - |
| 0.1 |
| - |
| - |
| - |
| 0.1 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 9.1 |
| 11.1 |
| 22.7 |
| 22.6 |
| 21.6 |
| 22.8 |
| 20.3 |
| 18.6 |
| 18.7 |
| 16.0 |
| 13.4 |
| 14.8 |
| 13.6 |
| 12.8 |
| 12.6 |
| 12.4 |
| 16.3 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 0.4 |
| 0.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| (0.7) |
| (0.4) |
| (0.0) |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.4 |
| 0.3 |
| 0.2 |
| 0.1 |
| 0.2 |
| 0.2 |
| 0.2 |
| 0.2 |
| 0.1 |
| 0.2 |
| 0.2 |
| 0.1 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| (11.8) |
| (22.7) |
| (22.7) |
| (21.6) |
| (22.8) |
| (20.3) |
| (18.6) |
| (18.3) |
| (15.7) |
| (74.0) |
| (14.6) |
| (13.4) |
| (12.5) |
| (12.6) |
| (12.0) |
| (16.0) |
| (13.3) |
| (12.7) |
| (12.9) |
| (15.5) |
| (11.2) |
| (10.9) |
| (131.2) |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| (11.8) |
| (22.7) |
| (22.7) |
| (21.6) |
| (22.8) |
| (20.3) |
| (18.6) |
| (18.3) |
| (15.7) |
| (74.0) |
| (14.6) |
| (13.4) |
| (12.5) |
| (12.6) |
| (12.0) |
| (16.0) |
| (13.3) |
| (12.7) |
| (12.9) |
| (15.5) |
| (11.2) |
| (10.9) |
| (131.2) |
| (9.8) |
| (11.8) |
| (22.7) |
| (22.7) |
| (21.6) |
| (22.8) |
| (20.3) |
| (18.6) |
| (18.3) |
| (15.7) |
| (74.0) |
| (14.6) |
| (13.4) |
| (12.5) |
| (12.6) |
| (12.0) |
| (16.0) |
| (13.3) |
| (12.7) |
| (12.9) |
| (15.5) |
| (11.2) |
| (10.9) |
| (131.2) |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 0.3 |
| 6.1 |
| 5.5 |
| 5.1 |
| 5.0 |
| 4.9 |
| 4.9 |
| 4.2 |
| - |
| 3.6 |
| - |
| (9.9) |
| (9.8) |
| (11.8) |
| (22.7) |
| (22.7) |
| (21.6) |
| (22.8) |
| (20.3) |
| (18.6) |
| (18.3) |
| (15.7) |
| (74.0) |
| (14.6) |
| (13.4) |
| 194.5 |
| (18.7) |
| (17.5) |
| (21.1) |
| (18.3) |
| (17.6) |
| (17.7) |
| (19.7) |
| (14.8) |
| (14.4) |
| (131.2) |
| (0.11) |
| (0.11) |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 214.5 |
| 214.4 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 214.5 |
| 214.4 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| (22.6) |
| (21.6) |
| (22.8) |
| (20.3) |
| (18.6) |
| (18.7) |
| (16.0) |
| (13.4) |
| (14.8) |
| (13.6) |
| (12.8) |
| (12.6) |
| (12.4) |
| (16.2) |
| (13.4) |
| (13.1) |
| (13.0) |
| (14.0) |
| (11.1) |
| (10.9) |
| (131.2) |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 7.6 |
| - |
| - |
| - |
| 0.0 |
| 0.3 |
| 0.2 |
| 0.3 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 0.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| (7.6) |
| (25.2) |
| (26.6) |
| (17.9) |
| (9.5) |
| (5.7) |
| - |
| - |
| - |
| - |
| - |
| - |
| (7.6) |
| (25.2) |
| (26.6) |
| (17.9) |
| (9.5) |
| (5.7) |
| (32.7) |
| (7.6) |
| (25.2) |
| (26.6) |
| (17.9) |
| (9.5) |
| (5.7) |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| (63.8) |
| (32.7) |
| (7.6) |
| (25.2) |
| (26.6) |
| (17.9) |
| (9.5) |
| (5.7) |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |