| (in millions of USD, except per-share data) | Q1 FY 26 | Q4 FY 25 | Q3 FY 25 | Q2 FY 25 | Q1 FY 25 | Q4 FY 24 | Q3 FY 24 | Q2 FY 24 | Q1 FY 24 | Q4 FY 23 | Q3 FY 23 | Q2 FY 23 | Q1 FY 23 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenues | |||||||||||||
| Revenues | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Cost of Revenue | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Gross Profit | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Operating Expenses | |||||||||||||
| Research & Development | 0.5 | 1.3 | 0.8 | 0.0 | 0.3 | 0.2 | 0.6 | 0.6 | 0.8 | 0.2 | 0.3 | 0.7 | 0.4 |
| Selling General & Administrative | |||||||||||||
| Operating Income | |||||||||||||
| Operating Income | - | - | - | - | 2.2 | - | - | - | 1.9 | - | - | - | - |
| Non-Operating | |||||||||||||
| Interest Income | 0.1 | 0.1 | 0.0 | 0.0 | 0.0 | - | 0.0 | 0.0 | - | - | - | - | - |
| Interest Expense | 0.0 | ||||||||||||
| Tax & Net | |||||||||||||
| Income Tax Expense | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Net Income From Continuing Ops | (1.0) | ||||||||||||
| Per Share | |||||||||||||
| EPS Basic | (0.03) | - | (0.03) | 0.17 | (0.07) | - | (0.20) | 0.05 | (0.23) | - | (0.06) | (0.06) | (0.02) |
| EPS Diluted | (0.03) | ||||||||||||
| Supplementary Data | |||||||||||||
| EBITDA | - | - | - | - | - | - | - | - | - | - | - | - | - |
| EBIT | - | - | |||||||||||
| (in millions of USD, except per-share data) | TTM | FY2025 | FY2024 | FY2023 | FY2022 |
|---|---|---|---|---|---|
| Revenues | |||||
| Revenues | - | - | - | - | - |
| Cost of Revenue | - | - | - | - | - |
| Gross Profit | - | - | - | - | - |
| Operating Expenses | |||||
| Research & Development | 2.6 | 2.4 | 2.2 | 1.6 | 0.8 |
| Selling General & Administrative | - | - | - | - | - |
| Selling & Marketing | - | ||||
| Operating Income | |||||
| Operating Income | - | - | - | - | - |
| Non-Operating | |||||
| Interest Income | 0.2 | 0.1 | 0.0 | - | - |
| Interest Expense | - | - | 4.3 | 1.6 | - |
| Income From Equity Investments | - | - | |||
| Tax & Net | |||||
| Income Tax Expense | - | - | - | - | - |
| Net Income From Continuing Ops | (9.2) | (10.4) | (16.5) | (13.1) | (0.9) |
| Net Income From Discontinued Ops | - | ||||
| Per Share | |||||
| EPS Basic | (0.27) | (0.33) | (0.56) | 0.48 | (0.03) |
| EPS Diluted | (0.27) | (0.33) | (0.56) | 0.48 | (0.03) |
| Shares Basic | 34.4 | 31.7 | |||
| Supplementary Data | |||||
| EBITDA | - | - | - | - | - |
| EBIT | - | - | - | - | - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| Selling & Marketing | - | - | - | - | - | - | - | - | - | - | - | - | - |
| General & Administrative | 0.6 | 0.8 | 0.4 | 5.0 | 1.9 | 2.6 | 5.4 | 0.9 | 0.7 | 0.4 | 0.1 | 0.1 | 0.0 |
| Depreciation & Amortization | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Amortization of Intangibles | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Operating Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Operating Expenses | 1.0 | 2.1 | 1.1 | 5.1 | 2.2 | 2.8 | 6.0 | 1.5 | 1.9 | 1.1 | 1.0 | 1.4 | 0.5 |
| - |
| - |
| 0.0 |
| 0.0 |
| - |
| - |
| - |
| 4.3 |
| - |
| 0.8 |
| 0.1 |
| - |
| Income From Equity Investments | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Non-Operating Income | 0.1 | - | - | - | 0.0 | - | 0.0 | - | - | - | (0.8) | - | - |
| Pre-Tax Income | - | - | - | - | - | - | - | - | - | - | - | - | - |
| (2.1) |
| (1.1) |
| (5.1) |
| (2.2) |
| (2.9) |
| (6.0) |
| (1.4) |
| (6.3) |
| (9.3) |
| (1.7) |
| (1.6) |
| (0.5) |
| Net Income From Discontinued Ops | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Net Income | (1.0) | (2.1) | (1.1) | (5.1) | (2.2) | (2.9) | (6.0) | (1.4) | (6.3) | (9.3) | (1.7) | (1.6) | (0.5) |
| Net Income Attributable To Parent | (1.0) | (2.1) | (1.1) | (5.1) | (2.2) | (2.9) | (6.0) | (1.4) | (6.3) | (9.3) | (1.7) | (1.6) | (0.5) |
| Less: Minority Interest | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Less: Preferred Dividends | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Net Income To Common Shareholders | (1.0) | (2.1) | (1.1) | (5.1) | (2.2) | (2.9) | (6.0) | (1.4) | (6.3) | (9.3) | (1.7) | (1.6) | (0.5) |
| - |
| (0.03) |
| 0.17 |
| (0.07) |
| - |
| (0.20) |
| 0.05 |
| (0.23) |
| - |
| (0.06) |
| (0.06) |
| (0.02) |
| Shares Basic | 34.4 | - | 32.4 | 30.0 | 29.8 | - | 29.6 | 29.6 | 29.3 | - | 27.1 | 27.1 | 26.9 |
| Shares Diluted | 34.4 | - | 32.4 | 30.0 | 29.8 | - | 29.6 | 29.6 | 29.3 | - | 27.1 | 27.1 | 26.9 |
| - |
| - |
| 2.2 |
| - |
| - |
| - |
| 1.9 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| General & Administrative | 6.8 | 8.1 | 9.6 | 0.6 | 0.0 |
| Depreciation & Amortization | - | - | - | - | - |
| Amortization of Intangibles | - | - | - | - | - |
| Other Operating Expenses | - | - | - | - | - |
| Total Operating Expenses | 9.4 | 10.5 | 12.2 | 3.9 | 0.9 |
| - |
| - |
| - |
| Other Non-Operating Income | - | - | - | - | - |
| Pre-Tax Income | - | - | - | - | - |
| - |
| - |
| - |
| - |
| Net Income | (9.2) | (10.4) | (16.5) | (13.1) | (0.9) |
| Net Income Attributable To Parent | (9.2) | (10.4) | (16.5) | (13.1) | (0.9) |
| Less: Minority Interest | - | - | - | - | - |
| Less: Preferred Dividends | - | - | - | - | - |
| Net Income To Common Shareholders | (9.2) | (10.4) | (16.5) | (13.1) | (0.9) |
| 29.5 |
| 27.3 |
| 26.8 |
| Shares Diluted | 34.4 | 31.7 | 29.5 | 27.3 | 26.8 |