| (in millions of USD) | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 |
|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | ||||||||
| Cash And Equivalents | 0.3 | 0.0 | 0.0 | 30.0 | 6.1 | 6.2 | 6.7 | 0.1 |
| Restricted Cash | 0.7 | 0.7 | 0.7 | 0.8 | 0.8 | 0.7 | 0.9 | 0.2 |
| Short Term Investments | 28.1 | 26.8 | 26.2 | 0.0 | - | - | - | - |
| Cash And Short Term Investments | 28.4 | 26.8 | 26.2 | 30.0 | 6.1 | 6.2 | 6.7 | 0.1 |
| Receivables | ||||||||
| Accounts Receivable | 1.4 | 0.0 | 0.1 | 0.3 | 1.2 | 0.2 | - | - |
| Current Assets | ||||||||
| Inventory | - | - | - | - | - | - | - | - |
| Prepaid Expenses | 0.1 | - | - | 0.5 | 0.5 | 0.5 | ||
| Non-Current Assets | ||||||||
| Property, Plant & Equipment Gross | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.0 | - | - |
| Accumulated Depreciation | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |||
| Current Liabilities | ||||||||
| Accounts Payable | - | - | - | - | - | - | - | - |
| Short Term Debt | - | - | - | - | - | - | ||
| Non-Current Liabilities | ||||||||
| Long Term Debt | - | - | - | - | - | - | - | - |
| Operating Lease Liabilities Non-Current | 0.0 | 0.0 | 0.1 | 0.2 | 0.1 | |||
| Common Equity | ||||||||
| Common Stock | - | - | - | - | 0.0 | 0.0 | - | - |
| Additional Paid In Capital | 48.8 | 44.1 | 42.7 | 39.8 | 7.7 | 7.7 | ||
| Supplementary Data | ||||||||
| Total Debt | - | - | - | - | - | - | - | - |
| Net debt | - | - | - | - | - | - | ||
| - |
| - |
| Other Current Assets | 0.1 | 0.1 | 0.2 | 0.5 | 0.0 | 0.1 | - | - |
| Assets Held For Sale | - | - | - | - | - | - | - | - |
| Total Current Assets | 39.9 | 27.6 | 34.9 | 31.6 | 9.6 | 8.1 | - | - |
| 0.0 |
| - |
| - |
| Property,Plant & Equipment Net | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | - | - |
| Long Term Investments | - | - | - | - | - | - | - | - |
| Equity Method Investments | - | - | - | - | - | - | - | - |
| Goodwill | - | - | - | - | - | - | - | - |
| Intangible Assets | 0.0 | 0.0 | 0.0 | 0.1 | 0.2 | 0.2 | - | - |
| Operating Lease Right Of Use Assets | 0.1 | 0.1 | 0.1 | 0.8 | 0.3 | 0.1 | - | - |
| Deferred Tax Assets | - | - | - | - | - | - | - | - |
| Other Non-Current Assets | - | 0.0 | 0.0 | 0.2 | 0.0 | - | - | - |
| Total Non-Current Assets | 0.1 | 7.9 | 0.2 | 8.7 | 0.5 | 0.3 | - | - |
| Total Assets | 40.0 | 35.5 | 35.0 | 40.4 | 10.1 | 8.4 | - | - |
| - |
| - |
| Deferred Revenue Current | - | - | - | - | - | - | - | - |
| Operating Lease Liabilities Current | 0.0 | 0.1 | 0.1 | 0.4 | 0.2 | 0.1 | - | - |
| Accrued Expenses | - | 0.7 | 0.4 | 0.1 | 0.1 | 0.1 | - | - |
| Other Current Liabilities | 1.7 | 1.2 | 0.1 | 0.0 | 0.0 | 0.0 | - | - |
| Total Current Liabilities | 5.9 | 3.1 | 1.5 | 1.1 | 1.3 | 0.8 | - | - |
| 0.0 |
| - |
| - |
| Deferred Revenue Non-Current | - | - | - | - | - | - | - | - |
| Deferred Tax Liabilities | - | - | - | - | - | - | - | - |
| Pension Obligations | - | - | - | - | - | - | - | - |
| Other Non-Current Liabilities | - | - | - | - | - | - | - | - |
| Total Non-Current Liabilities | 0.2 | 0.0 | 0.1 | 0.2 | 0.1 | 0.0 | - | - |
| Total Liabilities | 6.1 | 3.1 | 1.5 | 1.4 | 1.4 | 0.8 | - | - |
| - |
| - |
| Retained Earnings | (12.3) | (8.3) | (5.8) | (1.1) | 0.9 | 0.3 | - | - |
| Accumulated Other Comprehensive Income | - | - | - | - | - | - | - | - |
| Treasury Stock | - | - | - | - | - | - | - | - |
| Minority Interest | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Total Stockholders Equity | 33.9 | 32.4 | 33.5 | 39.0 | 8.6 | 7.6 | 7.5 | 0.7 |
| Total Equity | 33.9 | 32.4 | 33.5 | 39.0 | 8.6 | 7.6 | 7.5 | 0.7 |
| - |
| - |
| Working Capital | 34.0 | 24.6 | 33.4 | 30.5 | 8.3 | 7.3 | - | - |
| Book Value | 33.9 | 32.4 | 33.5 | 39.0 | 8.6 | 7.6 | 7.5 | 0.7 |
| Tangible Book Value | 33.9 | 32.4 | 33.5 | 38.8 | 8.5 | 7.4 | - | - |
| (in millions of USD) | Q2 FY 25 | Q4 FY 24 | Q2 FY 24 | Q4 FY 23 | Q2 FY 23 | Q4 FY 22 | Q2 FY 22 | Q4 FY 21 | Q2 FY 21 | Q4 FY 20 | Q4 FY 19 | Q4 FY 18 | Q4 FY 17 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | |||||||||||||
| Cash And Equivalents | 0.2 | 0.3 | 27.5 | 0.0 | 35.9 | 0.0 | 29.0 | 30.0 | 18.2 | 6.1 | 6.2 | 6.7 | 0.1 |
| Restricted Cash | 0.7 | 0.7 | 0.7 | 0.7 | 0.7 | 0.7 | 0.8 | 0.8 | 0.8 | 0.8 | 0.7 | 0.9 | 0.2 |
| Short Term Investments | 27.8 | 28.1 | 0.0 | 26.8 | 0.0 | 26.2 | - | - | - | - | - | - | - |
| Cash And Short Term Investments | 28.0 | 28.4 | 27.5 | 26.8 | 35.9 | 26.2 | 29.0 | 30.0 | 18.2 | 6.1 | 6.2 | 6.7 | 0.1 |
| Receivables | |||||||||||||
| Accounts Receivable | 0.3 | 1.4 | 0.0 | 0.0 | 0.1 | 0.1 | 0.1 | 0.3 | - | - | 0.2 | - | - |
| Current Assets | |||||||||||||
| Inventory | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Prepaid Expenses | 0.2 | ||||||||||||
| Non-Current Assets | |||||||||||||
| Property, Plant & Equipment Gross | - | - | - | - | - | - | - | - | - | - | 0.0 | - | - |
| Accumulated Depreciation | |||||||||||||
| Current Liabilities | |||||||||||||
| Accounts Payable | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Short Term Debt | - | ||||||||||||
| Non-Current Liabilities | |||||||||||||
| Long Term Debt | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Operating Lease Liabilities Non-Current | 0.1 | ||||||||||||
| Common Equity | |||||||||||||
| Common Stock | - | - | - | - | - | - | - | - | - | - | 0.0 | - | - |
| Additional Paid In Capital | 63.4 | ||||||||||||
| Supplementary Data | |||||||||||||
| Total Debt | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Net debt | - | ||||||||||||
| 0.1 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 0.5 |
| - |
| - |
| Other Current Assets | 0.2 | 0.1 | 0.1 | 0.1 | 0.1 | 0.2 | 0.2 | 0.5 | - | - | 0.1 | - | - |
| Assets Held For Sale | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Current Assets | 37.8 | 39.9 | 28.3 | 27.6 | 36.9 | 34.9 | 37.8 | 31.6 | - | - | 8.1 | - | - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 0.0 |
| - |
| - |
| Property,Plant & Equipment Net | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | - | - | 0.0 | - | - |
| Long Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Equity Method Investments | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Goodwill | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Intangible Assets | - | - | 1.8 | - | - | - | 0.1 | 0.1 | - | - | 0.2 | - | - |
| Operating Lease Right Of Use Assets | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.5 | 0.8 | - | - | 0.1 | - | - |
| Deferred Tax Assets | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Non-Current Assets | 0.3 | 0.0 | - | - | 0.0 | 0.0 | 0.1 | 0.2 | - | - | - | - | - |
| Total Non-Current Assets | 11.9 | 0.1 | 9.7 | 7.9 | 0.1 | 0.2 | 0.7 | 8.7 | - | - | 0.3 | - | - |
| Total Assets | 49.7 | 40.0 | 38.0 | 35.5 | 37.0 | 35.0 | 38.6 | 40.4 | - | - | 8.4 | - | - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| Deferred Revenue Current | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Operating Lease Liabilities Current | 0.0 | 0.0 | 0.0 | 0.1 | 0.1 | 0.1 | 0.3 | 0.4 | - | - | 0.1 | - | - |
| Accrued Expenses | - | - | - | - | - | - | - | - | - | - | 0.1 | - | - |
| Other Current Liabilities | 0.0 | 1.7 | 1.3 | 1.2 | 0.8 | 0.1 | 0.1 | 0.0 | - | - | 0.0 | - | - |
| Total Current Liabilities | 3.3 | 5.9 | 5.6 | 3.1 | 2.4 | 1.5 | 1.3 | 1.1 | - | - | 0.8 | - | - |
| 0.0 |
| 0.0 |
| - |
| 0.0 |
| 0.1 |
| 0.1 |
| 0.2 |
| - |
| - |
| 0.0 |
| - |
| - |
| Deferred Revenue Non-Current | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Deferred Tax Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Pension Obligations | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Non-Current Liabilities | 1.2 | 0.2 | 0.0 | - | 0.0 | 0.1 | 0.1 | 0.2 | - | - | 0.0 | - | - |
| Total Liabilities | 4.5 | 6.1 | 5.6 | 3.1 | 2.5 | 1.5 | 1.4 | 1.4 | - | - | 0.8 | - | - |
| 48.8 |
| 46.4 |
| 44.1 |
| 43.7 |
| 42.7 |
| 42.4 |
| 39.8 |
| - |
| - |
| 7.7 |
| - |
| - |
| Retained Earnings | (15.2) | (12.3) | (10.9) | (8.3) | (7.3) | (5.8) | (4.6) | (1.1) | - | - | 0.3 | - | - |
| Accumulated Other Comprehensive Income | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Treasury Stock | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Minority Interest | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | - | - | 0.0 | 0.0 | 0.0 |
| Total Stockholders Equity | 45.2 | 33.9 | 32.3 | 32.4 | 34.5 | 33.5 | 37.1 | 39.0 | 18.4 | 8.6 | 7.6 | 7.5 | 0.7 |
| Total Equity | 45.2 | 33.9 | 32.3 | 32.4 | 34.5 | 33.5 | 37.1 | 39.0 | 18.4 | 8.6 | 7.6 | 7.5 | 0.7 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| Working Capital | 34.5 | 34.0 | 22.7 | 24.6 | 34.5 | 33.4 | 36.5 | 30.5 | - | - | 7.3 | - | - |
| Book Value | 45.2 | 33.9 | 32.3 | 32.4 | 34.5 | 33.5 | 37.1 | 39.0 | 18.4 | 8.6 | 7.6 | 7.5 | 0.7 |
| Tangible Book Value | - | - | 30.6 | - | - | - | 37.0 | 38.8 | - | - | 7.4 | - | - |