| (in millions of USD, except per-share data) | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|
| Revenues | |||||||
| Revenues | 3.2 | 1.2 | 1.4 | 2.8 | 3.2 | 2.0 | 3.1 |
| Cost of Revenue | - | - | - | - | - | - | - |
| Gross Profit | - | - | - | - | - | - | - |
| Operating Expenses | |||||||
| Research & Development | - | - | - | - | - | - | - |
| Selling General & Administrative | - | - | - | - | - | - | |
| Operating Income | |||||||
| Operating Income | (4.6) | (3.0) | (5.1) | (2.3) | 0.6 | 0.1 | 1.5 |
| Non-Operating | |||||||
| Interest Income | 0.7 | 0.7 | 0.4 | 0.3 | 0.1 | 0.3 | 0.0 |
| Interest Expense | - | - | - | 0.0 | 0.0 | 0.0 | 0.0 |
| Tax & Net | |||||||
| Income Tax Expense | 0.0 | 0.2 | 0.0 | 0.0 | 0.1 | 0.2 | 0.4 |
| Net Income From Continuing Ops | (4.0) | (2.5) | (4.7) | (1.9) | 0.6 | 0.2 | |
| Per Share | |||||||
| EPS Basic | (2.42) | (3.87) | (9.03) | (5.65) | 0.63 | 0.04 | - |
| EPS Diluted | (2.42) | (3.87) | (9.03) | (5.65) | 0.63 | 0.04 | - |
| Supplementary Data | |||||||
| EBITDA | (4.5) | (3.0) | (5.0) | (2.2) | 0.6 | 0.1 | 1.5 |
| EBIT | (4.6) | (3.0) | (5.1) | (2.3) | 0.6 | 0.1 | 1.5 |
| - |
| Selling & Marketing | 3.4 | 2.4 | 1.8 | 2.5 | 1.6 | 0.8 | 1.0 |
| General & Administrative | - | - | - | - | - | - | - |
| Depreciation & Amortization | 0.1 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Amortization of Intangibles | - | - | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Other Operating Expenses | - | - | - | - | - | - | - |
| Total Operating Expenses | 7.9 | 4.3 | 6.4 | 5.0 | 2.7 | 1.9 | 1.6 |
| Income From Equity Investments | - | - | - | - | - | - | - |
| Other Non-Operating Income | 0.7 | 0.7 | 0.4 | 0.3 | 0.2 | 0.3 | 0.0 |
| Pre-Tax Income | (3.9) | (2.3) | (4.7) | (1.9) | 0.8 | 0.4 | 1.5 |
| 1.1 |
| Net Income From Discontinued Ops | - | - | - | - | - | - | - |
| Net Income | (4.0) | (2.5) | (4.7) | (1.9) | 0.6 | 0.2 | 1.1 |
| Net Income Attributable To Parent | (4.0) | (2.5) | (4.7) | (1.9) | 0.6 | 0.2 | 1.1 |
| Less: Minority Interest | (0.0) | (0.0) | (0.0) | (0.0) | (0.0) | 0.0 | 0.0 |
| Less: Preferred Dividends | - | - | - | - | - | - | - |
| Net Income To Common Shareholders | (4.0) | (2.5) | (4.7) | (1.9) | 0.6 | 0.2 | 1.1 |
| Shares Basic | 1.6 | 0.6 | 0.5 | 0.3 | 1.0 | 5.0 | - |
| Shares Diluted | 1.6 | 0.6 | 0.5 | 0.3 | 1.0 | 5.0 | - |