| (in millions of USD) | Q1 FY 26 | Q4 FY 25 | Q3 FY 25 | Q2 FY 25 | Q1 FY 25 | Q4 FY 24 | Q3 FY 24 | Q2 FY 24 | Q1 FY 24 | Q4 FY 23 | Q3 FY 23 | Q2 FY 23 | Q1 FY 23 | Q4 FY 22 | Q3 FY 22 | Q2 FY 22 | Q1 FY 22 | Q4 FY 21 | Q3 FY 21 | Q2 FY 21 | Q1 FY 21 | Q4 FY 20 | Q3 FY 20 | Q2 FY 20 | Q1 FY 20 | Q4 FY 19 | Q3 FY 19 | Q2 FY 19 | Q1 FY 19 | Q4 FY 18 | Q3 FY 18 | Q2 FY 18 | Q1 FY 18 | Q4 FY 17 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | ||||||||||||||||||||||||||||||||||
| Cash And Equivalents | 19.4 | 18.9 | 56.9 | 117.1 | 19.4 | 34.1 | 16.1 | 13.0 | 13.8 | 32.4 | 26.0 | 13.8 | 11.7 | 12.6 | 66.6 | |||||||||||||||||||
| (in millions of USD) | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 |
|---|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | |||||||||
| Cash And Equivalents | 18.9 | 34.1 | 32.4 | 12.6 | 36.8 | 45.0 | 57.3 | 7.2 | - |
| Restricted Cash | - | - | - | - | - | - | - | - | - |
| Short Term Investments | 169.3 | 73.5 | 50.6 | 107.9 | - | - | - | - | - |
| Cash And Short Term Investments | 188.3 | 107.6 | 83.0 | 120.5 | 36.8 | 45.0 | 57.3 | 7.2 | - |
| Receivables | |||||||||
| Accounts Receivable | - | - | - | - | - | - | - | - | - |
| Current Assets | |||||||||
| Inventory | - | - | - | - | - | - | - | - | - |
| Prepaid Expenses | 1.3 | 0.9 | 3.6 | 0.8 | 0.9 | ||||
| Non-Current Assets | |||||||||
| Property, Plant & Equipment Gross | 0.5 | 0.4 | 0.4 | 0.4 | 0.2 | 0.2 | 0.2 | 0.2 | - |
| Accumulated Depreciation | 0.4 | 0.2 | 0.1 | ||||||
| Current Liabilities | |||||||||
| Accounts Payable | 3.9 | 3.4 | 1.8 | 2.9 | 2.8 | 2.0 | 1.6 | 0.6 | - |
| Short Term Debt | - | - | - | - | - | ||||
| Non-Current Liabilities | |||||||||
| Long Term Debt | - | - | - | - | - | - | - | - | - |
| Operating Lease Liabilities Non-Current | 0.4 | 0.7 | 1.0 | 0.0 | |||||
| Common Equity | |||||||||
| Common Stock | 0.1 | 0.1 | 0.1 | 0.1 | 0.0 | 0.0 | 0.0 | 0.0 | - |
| Additional Paid In Capital | 512.8 | 386.5 | 321.6 | 317.6 | 198.0 | ||||
| Supplementary Data | |||||||||
| Total Debt | - | - | - | - | - | - | - | - | - |
| Net debt | - | - | - | - | - | ||||
| 24.7 |
| 29.1 |
| 36.8 |
| 29.3 |
| 36.4 |
| 41.6 |
| 45.0 |
| 53.3 |
| 44.2 |
| 52.6 |
| 57.3 |
| 63.5 |
| 71.4 |
| 12.9 |
| 7.2 |
| 13.5 |
| 7.1 |
| 16.0 |
| 22.0 |
| Restricted Cash | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Short Term Investments | 152.4 | 169.3 | 138.1 | 86.8 | 83.9 | 73.5 | 49.4 | 56.5 | 59.0 | 50.6 | 62.9 | 80.4 | 99.6 | 107.9 | 59.0 | 53.2 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Cash And Short Term Investments | 171.8 | 188.3 | 194.9 | 203.9 | 103.3 | 107.6 | 65.5 | 69.5 | 72.8 | 83.0 | 88.9 | 94.2 | 111.3 | 120.5 | 125.6 | 77.9 | 29.1 | 36.8 | 29.3 | 36.4 | 41.6 | 45.0 | 53.3 | 44.2 | 52.6 | 57.3 | 63.5 | 71.4 | 12.9 | 7.2 | 13.5 | 7.1 | 16.0 | 22.0 |
| Receivables | ||||||||||||||||||||||||||||||||||
| Accounts Receivable | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Current Assets | ||||||||||||||||||||||||||||||||||
| Inventory | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Prepaid Expenses | 2.2 | 1.3 | 1.4 | 1.8 | 1.5 | 0.9 | 1.2 | 1.8 | 3.2 | 3.6 | 4.0 | 3.0 | 1.3 | 0.8 | 1.3 | 1.6 | 0.5 | 0.9 | ||||||||||||||||
| Other Current Assets | 2.1 | 2.1 | 2.0 | 1.6 | 0.8 | 0.9 | 0.7 | 0.8 | 0.7 | 1.0 | 1.0 | 2.1 | 1.6 | 1.3 | 0.4 | 0.4 | 0.2 | |||||||||||||||||
| Assets Held For Sale | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||
| Total Current Assets | 176.1 | 191.7 | 198.3 | 207.2 | 105.6 | 109.4 | 67.3 | 72.1 | 76.8 | 87.5 | 94.0 | 99.2 | 114.2 | 122.6 | 127.3 | 79.9 | ||||||||||||||||||
| Non-Current Assets | ||||||||||||||||||||||||||||||||||
| Property, Plant & Equipment Gross | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Accumulated Depreciation | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||
| Property,Plant & Equipment Net | 0.3 | 0.2 | 0.2 | 0.2 | 0.3 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.1 | 0.0 | 0.0 | |||||||||||||||||
| Long Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 1.0 | - | |||||||||||||||||
| Equity Method Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||
| Goodwill | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||
| Intangible Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||
| Operating Lease Right Of Use Assets | 0.6 | 0.7 | 0.7 | 0.8 | 0.9 | 0.9 | 1.0 | 1.0 | 1.1 | 1.1 | 1.2 | 1.2 | 1.3 | 0.0 | 0.1 | 0.1 | ||||||||||||||||||
| Deferred Tax Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||
| Other Non-Current Assets | 2.6 | 0.9 | 0.1 | 0.1 | 0.2 | 0.2 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.1 | 0.2 | 0.2 | 0.9 | 0.4 | 0.4 | |||||||||||||||||
| Total Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||
| Total Assets | 179.6 | 193.4 | 199.4 | 208.3 | 107.0 | 110.9 | 68.9 | 73.8 | 78.6 | 89.4 | 95.9 | 101.0 | 116.2 | 123.0 | 128.4 | 81.4 | 30.4 | |||||||||||||||||
| Current Liabilities | ||||||||||||||||||||||||||||||||||
| Accounts Payable | 2.2 | 3.9 | 2.7 | 3.0 | 1.4 | 3.4 | 1.6 | 1.5 | 2.1 | 1.8 | 1.3 | 1.4 | 2.0 | 2.9 | 2.3 | 3.9 | 1.7 | 2.8 | 2.2 | 3.5 | 0.8 | 2.0 | 1.3 | 3.2 | 2.2 | 1.6 | 0.5 | 2.7 | 0.5 | 0.6 | - | - | - | - |
| Short Term Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||
| Deferred Revenue Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||
| Operating Lease Liabilities Current | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.1 | 0.0 | 0.1 | 0.1 | ||||||||||||||||||
| Accrued Expenses | 4.6 | 5.5 | 6.0 | 6.0 | 5.2 | 6.8 | 7.2 | 4.9 | 2.8 | 3.7 | 3.6 | 3.1 | 3.5 | 3.5 | 5.2 | 4.4 | 3.9 | 3.8 | ||||||||||||||||
| Other Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||
| Total Current Liabilities | 7.1 | 9.7 | 9.0 | 9.2 | 6.9 | 10.5 | 9.1 | 6.8 | 5.3 | 5.8 | 5.2 | 4.7 | 13.2 | 13.4 | 14.6 | 15.4 | ||||||||||||||||||
| Non-Current Liabilities | ||||||||||||||||||||||||||||||||||
| Long Term Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Operating Lease Liabilities Non-Current | 0.4 | 0.4 | 0.5 | 0.6 | 0.7 | 0.7 | 0.8 | 0.9 | 0.9 | 1.0 | 1.1 | 1.1 | 1.1 | 0.0 | 0.0 | 0.0 | ||||||||||||||||||
| Deferred Revenue Non-Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||
| Deferred Tax Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||
| Pension Obligations | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||
| Other Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | 0.0 | 0.0 | 0.0 | - | |||||||||||||||||
| Total Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||
| Total Liabilities | 7.5 | 10.2 | 9.6 | 9.8 | 7.5 | 11.3 | 9.9 | 7.6 | 6.2 | 6.9 | 6.3 | 5.9 | 14.5 | 15.6 | 18.5 | 20.9 | ||||||||||||||||||
| Common Equity | ||||||||||||||||||||||||||||||||||
| Common Stock | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | - | - | - | - |
| Additional Paid In Capital | 515.2 | 512.8 | 511.1 | 508.0 | 396.7 | 386.5 | 334.4 | 328.6 | 322.4 | 321.6 | 321.1 | 318.9 | 318.2 | 317.6 | 314.7 | 256.9 | 198.7 | |||||||||||||||||
| Retained Earnings | (343.0) | (329.8) | (321.5) | (309.7) | (297.4) | (287.0) | (275.6) | (262.4) | (250.0) | (239.1) | (231.3) | (223.6) | (216.5) | (210.1) | (204.6) | (196.3) | (188.2) | |||||||||||||||||
| Accumulated Other Comprehensive Income | (0.2) | 0.1 | 0.0 | 0.0 | 0.1 | 0.1 | 0.1 | (0.1) | (0.1) | (0.0) | (0.2) | (0.2) | (0.1) | (0.1) | (0.3) | |||||||||||||||||||
| Treasury Stock | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||
| Minority Interest | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||
| Total Stockholders Equity | 172.1 | 183.2 | 189.8 | 198.5 | 99.5 | 99.6 | 59.0 | 66.2 | 72.3 | 82.5 | 89.6 | 95.1 | 101.7 | 107.5 | 109.9 | 60.5 | 10.5 | |||||||||||||||||
| Total Equity | 172.1 | 183.2 | 189.8 | 198.5 | 99.5 | 99.6 | 59.0 | 66.2 | 72.3 | 82.5 | 89.6 | 95.1 | 101.7 | 107.5 | 109.9 | 60.5 | 10.5 | 17.1 | ||||||||||||||||
| Supplementary Data | ||||||||||||||||||||||||||||||||||
| Total Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Net debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||
| Working Capital | 169.0 | 181.9 | 189.3 | 198.0 | 98.8 | 98.9 | 58.2 | 65.4 | 71.5 | 81.7 | 88.8 | 94.5 | 101.0 | 109.2 | 112.7 | 64.5 | 17.0 | 25.2 | ||||||||||||||||
| Book Value | 172.1 | 183.2 | 189.8 | 198.5 | 99.5 | 99.6 | 59.0 | 66.2 | 72.3 | 82.5 | 89.6 | 95.1 | 101.7 | 107.5 | 109.9 | 60.5 | 10.5 | 17.1 | ||||||||||||||||
| Tangible Book Value | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||
| 1.0 |
| 1.7 |
| 1.4 |
| - |
| Other Current Assets | 2.1 | 0.9 | 1.0 | 1.3 | 0.2 | 0.3 | - | - | - |
| Assets Held For Sale | - | - | - | - | - | - | - | - | - |
| Total Current Assets | 191.7 | 109.4 | 87.5 | 122.6 | 38.0 | 46.3 | 59.6 | 8.8 | - |
| 0.2 |
| 0.2 |
| 0.1 |
| 0.1 |
| 0.0 |
| - |
| Property,Plant & Equipment Net | 0.2 | 0.2 | 0.2 | 0.2 | 0.1 | 0.1 | 0.1 | 0.1 | - |
| Long Term Investments | - | - | - | - | - | - | - | - | - |
| Equity Method Investments | - | - | - | - | - | - | - | - | - |
| Goodwill | - | - | - | - | - | - | - | - | - |
| Intangible Assets | - | - | - | - | - | - | - | - | - |
| Operating Lease Right Of Use Assets | 0.7 | 0.9 | 1.1 | 0.0 | 0.1 | 0.2 | 0.3 | - | - |
| Deferred Tax Assets | - | - | - | - | - | - | - | - | - |
| Other Non-Current Assets | 0.9 | 0.2 | 0.3 | 0.2 | 0.3 | 0.5 | - | - | - |
| Total Non-Current Assets | - | - | - | - | - | - | - | - | - |
| Total Assets | 193.4 | 110.9 | 89.4 | 123.0 | 38.5 | 47.1 | 60.0 | 10.5 | - |
| - |
| - |
| - |
| - |
| Deferred Revenue Current | - | - | - | - | - | - | - | - | - |
| Operating Lease Liabilities Current | 0.3 | 0.3 | 0.2 | 0.0 | 0.1 | 0.1 | 0.1 | - | - |
| Accrued Expenses | 5.5 | 6.8 | 3.7 | 3.5 | 3.8 | 3.4 | 3.5 | 2.1 | - |
| Other Current Liabilities | - | - | - | - | - | - | - | - | - |
| Total Current Liabilities | 9.7 | 10.5 | 5.8 | 13.4 | 12.7 | 5.6 | 5.2 | 2.7 | - |
| 0.0 |
| 0.1 |
| 0.3 |
| 0.0 |
| - |
| Deferred Revenue Non-Current | - | - | - | - | - | - | - | - | - |
| Deferred Tax Liabilities | - | - | - | - | - | - | - | - | - |
| Pension Obligations | - | - | - | - | - | - | - | - | - |
| Other Non-Current Liabilities | - | - | - | 0.0 | - | - | - | - | - |
| Total Non-Current Liabilities | - | - | - | - | - | - | - | - | - |
| Total Liabilities | 10.2 | 11.3 | 6.9 | 15.6 | 21.4 | 19.8 | 5.5 | 120.0 | - |
| 174.2 |
| 168.7 |
| - |
| - |
| Retained Earnings | (329.8) | (287.0) | (239.1) | (210.1) | (180.9) | (147.0) | (114.2) | (109.5) | - |
| Accumulated Other Comprehensive Income | 0.1 | 0.1 | (0.0) | (0.1) | - | - | - | - | - |
| Treasury Stock | - | - | - | - | - | - | - | - | - |
| Minority Interest | - | - | - | - | - | - | - | - | - |
| Total Stockholders Equity | 183.2 | 99.6 | 82.5 | 107.5 | 17.1 | 27.3 | 54.5 | (109.5) | (84.4) |
| Total Equity | 183.2 | 99.6 | 82.5 | 107.5 | 17.1 | 27.3 | 54.5 | (109.5) | (84.4) |
| - |
| - |
| - |
| - |
| Working Capital | 181.9 | 98.9 | 81.7 | 109.2 | 25.2 | 40.7 | 54.4 | 6.1 | - |
| Book Value | 183.2 | 99.6 | 82.5 | 107.5 | 17.1 | 27.3 | 54.5 | (109.5) | (84.4) |
| Tangible Book Value | - | - | - | - | - | - | - | - | - |
| 1.4 |
| 2.1 |
| 0.6 |
| 1.3 |
| 1.9 |
| 2.1 |
| 1.1 |
| 1.7 |
| 1.8 |
| 3.0 |
| 1.7 |
| 1.4 |
| - |
| - |
| - |
| - |
| 0.2 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 29.8 |
| 38.0 |
| 30.7 |
| 38.5 |
| 42.2 |
| 46.3 |
| 55.2 |
| 46.3 |
| 53.8 |
| 59.6 |
| 65.5 |
| 74.6 |
| 14.8 |
| 8.8 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 0.1 |
| 0.1 |
| 0.1 |
| 0.1 |
| 0.1 |
| 0.1 |
| 0.1 |
| 0.1 |
| 0.1 |
| 0.1 |
| 0.1 |
| 0.1 |
| 0.1 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 0.1 |
| 0.1 |
| 0.2 |
| 0.2 |
| 0.2 |
| 0.2 |
| 0.3 |
| 0.3 |
| 0.3 |
| 0.3 |
| 0.3 |
| 0.4 |
| 0.4 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 0.3 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 38.5 |
| 31.6 |
| 39.1 |
| 42.9 |
| 47.1 |
| 55.9 |
| 47.0 |
| 54.2 |
| 60.0 |
| 66.0 |
| 75.1 |
| 17.2 |
| 10.5 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 0.1 |
| 0.1 |
| 0.1 |
| 0.1 |
| 0.1 |
| 0.1 |
| 0.1 |
| 0.1 |
| 0.1 |
| 0.1 |
| 0.1 |
| 0.1 |
| 0.1 |
| - |
| - |
| - |
| - |
| - |
| 3.3 |
| 3.3 |
| 3.8 |
| 3.4 |
| 4.7 |
| 3.5 |
| 4.9 |
| 3.5 |
| 4.4 |
| 4.4 |
| 3.1 |
| 2.1 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 12.9 |
| 12.7 |
| 9.9 |
| 9.4 |
| 5.3 |
| 5.6 |
| 6.1 |
| 6.8 |
| 7.2 |
| 5.2 |
| 5.0 |
| 7.1 |
| 3.7 |
| 2.7 |
| - |
| - |
| - |
| - |
| - |
| 0.0 |
| 0.1 |
| 0.1 |
| 0.1 |
| 0.1 |
| 0.2 |
| 0.2 |
| 0.2 |
| 0.3 |
| 0.3 |
| 0.3 |
| 0.3 |
| 0.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 19.9 |
| 21.4 |
| 20.2 |
| 21.4 |
| 19.2 |
| 19.8 |
| 20.3 |
| 7.0 |
| 7.4 |
| 5.5 |
| 5.3 |
| 7.4 |
| 132.7 |
| 120.0 |
| - |
| - |
| - |
| - |
| 198.0 |
| 183.8 |
| 182.9 |
| 179.0 |
| 174.2 |
| 173.1 |
| 170.1 |
| 169.5 |
| 168.7 |
| 168.4 |
| 168.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| (180.9) |
| (172.4) |
| (165.1) |
| (155.3) |
| (147.0) |
| (137.5) |
| (130.1) |
| (122.7) |
| (114.2) |
| (107.7) |
| (100.3) |
| (115.5) |
| (109.5) |
| - |
| - |
| - |
| - |
| (0.1) |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 17.1 |
| 11.4 |
| 17.7 |
| 23.7 |
| 27.3 |
| 35.6 |
| 40.0 |
| 46.8 |
| 54.5 |
| 60.7 |
| 67.7 |
| (115.5) |
| (109.5) |
| (102.3) |
| (95.3) |
| (89.5) |
| (84.4) |
| 11.4 |
| 17.7 |
| 23.7 |
| 27.3 |
| 35.6 |
| 40.0 |
| 46.8 |
| 54.5 |
| 60.7 |
| 67.7 |
| (115.5) |
| (109.5) |
| (102.3) |
| (95.3) |
| (89.5) |
| (84.4) |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 20.8 |
| 29.1 |
| 36.8 |
| 40.7 |
| 49.1 |
| 39.6 |
| 46.6 |
| 54.4 |
| 60.5 |
| 67.5 |
| 11.1 |
| 6.1 |
| - |
| - |
| - |
| - |
| 11.4 |
| 17.7 |
| 23.7 |
| 27.3 |
| 35.6 |
| 40.0 |
| 46.8 |
| 54.5 |
| 60.7 |
| 67.7 |
| (115.5) |
| (109.5) |
| (102.3) |
| (95.3) |
| (89.5) |
| (84.4) |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |