| (in millions of USD, except per-share data) | Q1 FY 26 | Q4 FY 25 | Q3 FY 25 | Q2 FY 25 | Q1 FY 25 | Q4 FY 24 | Q3 FY 24 | Q2 FY 24 | Q1 FY 24 | Q4 FY 23 | Q3 FY 23 | Q2 FY 23 | Q1 FY 23 | Q4 FY 22 | Q3 FY 22 | Q2 FY 22 | Q1 FY 22 | Q4 FY 21 | Q3 FY 21 | Q2 FY 21 | Q1 FY 21 | Q4 FY 20 | Q3 FY 20 | Q2 FY 20 | Q1 FY 20 | Q4 FY 19 | Q3 FY 19 | Q2 FY 19 | Q1 FY 19 | Q4 FY 18 | Q3 FY 18 | Q2 FY 18 | Q1 FY 18 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenues | |||||||||||||||||||||||||||||||||
| Revenues | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||
| (in millions of USD, except per-share data) | TTM | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|---|
| Revenues | |||||||||
| Revenues | - | - | - | - | - | - | - | - | - |
| Cost of Revenue | - | - | - | - | - | - | - | - | - |
| Gross Profit | - | - | - | - | - | - | - | - | - |
| Operating Expenses | |||||||||
| Research & Development | 35.6 | 33.5 | 39.4 | 23.7 | 19.8 | 23.0 | 22.3 | 19.3 | 14.1 |
| Selling General & Administrative | - | - | - | - | |||||
| Operating Income | |||||||||
| Operating Income | (52.8) | (49.3) | (51.5) | (33.9) | (29.9) | (32.5) | (32.5) | (26.6) | (18.4) |
| Non-Operating | |||||||||
| Interest Income | 7.1 | 6.5 | 3.6 | 4.7 | - | - | - | - | - |
| Interest Expense | - | 0.0 | 0.0 | 0.4 | 1.2 | ||||
| Tax & Net | |||||||||
| Income Tax Expense | (0.1) | (0.1) | (0.0) | (0.0) | (0.0) | (0.0) | (0.0) | (0.0) | (0.1) |
| Net Income From Continuing Ops | (45.6) | (42.8) | (47.9) | (29.1) | |||||
| Per Share | |||||||||
| EPS Basic | (0.31) | (0.32) | (0.47) | (0.29) | (0.45) | (1.49) | - | - | - |
| EPS Diluted | (0.31) | (0.32) | (0.47) | (0.29) | (0.45) | ||||
| Supplementary Data | |||||||||
| EBITDA | - | (49.2) | (51.4) | (33.8) | (29.9) | (32.4) | (32.4) | (26.6) | (18.4) |
| EBIT | (52.8) | (49.3) | (51.5) | (33.9) | (29.9) | ||||
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| Cost of Revenue | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Gross Profit | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Operating Expenses | |||||||||||||||||||||||||||||||||
| Research & Development | 9.9 | 6.2 | 10.1 | 9.4 | 7.8 | 9.3 | 11.2 | 10.0 | 8.8 | 6.5 | 6.3 | 5.8 | 5.0 | 4.3 | 5.8 | 5.1 | 4.6 | 6.2 | 4.7 | 6.5 | 5.6 | 6.6 | 4.8 | 4.9 | 6.0 | 4.8 | 5.7 | 5.5 | 3.3 | 4.5 | 3.7 | 3.4 | 2.4 |
| Selling General & Administrative | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||
| Selling & Marketing | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||
| General & Administrative | 5.0 | 4.0 | 3.8 | 4.3 | 3.7 | 2.9 | 2.9 | 3.3 | 3.1 | 2.4 | 2.7 | 2.5 | 2.6 | 2.3 | 2.6 | 2.7 | 2.4 | ||||||||||||||||
| Depreciation & Amortization | 0.0 | - | - | - | 0.0 | - | - | - | 0.0 | - | - | - | 0.0 | - | - | - | |||||||||||||||||
| Amortization of Intangibles | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||
| Other Operating Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||
| Total Operating Expenses | 14.9 | 10.2 | 13.9 | 13.7 | 11.5 | 12.2 | 14.1 | 13.3 | 11.9 | 8.9 | 9.0 | 8.4 | 7.6 | 6.7 | 8.4 | 7.8 | |||||||||||||||||
| Operating Income | |||||||||||||||||||||||||||||||||
| Operating Income | (14.9) | (10.2) | (13.9) | (13.7) | (11.5) | (12.2) | (14.1) | (13.3) | (11.9) | (8.9) | (9.0) | (8.4) | (7.6) | (6.7) | (8.4) | (7.8) | (7.0) | (8.3) | (6.9) | (9.2) | (8.1) | (9.2) | (7.2) | (7.4) | (8.6) | (6.8) | (7.7) | (7.4) | (4.8) | (5.9) | (5.0) | (4.4) | (3.1) |
| Non-Operating | |||||||||||||||||||||||||||||||||
| Interest Income | 1.7 | 1.9 | 2.1 | 1.4 | 1.1 | 0.8 | 0.8 | 0.9 | 1.0 | - | 1.2 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Interest Expense | - | - | 0.0 | 0.0 | - | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.2 | 0.2 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | |||||||||||||||
| Income From Equity Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||
| Other Non-Operating Income | 1.7 | 1.9 | 2.1 | 1.4 | 1.1 | 0.8 | 0.8 | 0.9 | 1.0 | 1.1 | 1.3 | 1.2 | 1.2 | 1.1 | 0.1 | (0.2) | (0.3) | ||||||||||||||||
| Pre-Tax Income | (13.2) | (8.3) | (11.8) | (12.3) | (10.4) | (11.4) | (13.3) | (12.4) | (10.9) | (7.8) | (7.7) | (7.2) | (6.4) | (5.5) | (8.3) | (8.1) | |||||||||||||||||
| Tax & Net | |||||||||||||||||||||||||||||||||
| Income Tax Expense | (0.0) | (0.0) | (0.0) | (0.0) | (0.0) | 0.0 | (0.0) | (0.0) | (0.0) | 0.0 | (0.0) | (0.0) | (0.0) | (0.0) | (0.0) | (0.0) | (0.0) | (0.0) | 0.0 | (0.0) | (0.0) | 0.0 | (0.0) | (0.0) | (0.0) | (0.0) | (0.0) | (0.0) | (0.0) | (0.0) | (0.0) | (0.0) | (0.0) |
| Net Income From Continuing Ops | (13.2) | (8.3) | (11.8) | (12.3) | (10.3) | (11.4) | (13.2) | (12.4) | (10.9) | (7.8) | (7.7) | (7.1) | (6.4) | (5.5) | (8.3) | (8.1) | (7.3) | ||||||||||||||||
| Net Income From Discontinued Ops | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||
| Net Income | (13.2) | (8.3) | (11.8) | (12.3) | (10.3) | (11.4) | (13.2) | (12.4) | (10.9) | (7.8) | (7.7) | (7.1) | (6.4) | (5.5) | (8.3) | (8.1) | (7.3) | ||||||||||||||||
| Net Income Attributable To Parent | (13.2) | (8.3) | (11.8) | (12.3) | (10.3) | (11.4) | (13.2) | (12.4) | (10.9) | (7.8) | (7.7) | (7.1) | (6.4) | (5.5) | (8.3) | (8.1) | |||||||||||||||||
| Less: Minority Interest | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||
| Less: Preferred Dividends | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||
| Net Income To Common Shareholders | (13.2) | (8.3) | (11.8) | (12.3) | (10.3) | (11.4) | (13.2) | (12.4) | (10.9) | (7.8) | (7.7) | (7.1) | (6.4) | (5.5) | (8.3) | ||||||||||||||||||
| Per Share | |||||||||||||||||||||||||||||||||
| EPS Basic | (0.09) | - | (0.08) | (0.09) | (0.09) | - | (0.13) | (0.12) | (0.11) | - | (0.08) | (0.07) | (0.06) | - | (0.12) | (0.14) | (0.24) | - | (0.34) | (0.49) | - | - | - | - | - | - | - | - | - | - | - | - | - |
| EPS Diluted | (0.09) | - | (0.08) | (0.09) | (0.09) | - | (0.13) | (0.12) | (0.11) | - | (0.08) | (0.07) | (0.06) | - | (0.12) | (0.14) | (0.24) | - | |||||||||||||||
| Shares Basic | 145.6 | - | 145.1 | 130.4 | 117.6 | - | 101.3 | 101.0 | 99.5 | - | 99.3 | 98.7 | 98.6 | - | 68.9 | 59.5 | 30.8 | - | |||||||||||||||
| Shares Diluted | 145.6 | - | 145.1 | 130.4 | 117.6 | - | 101.3 | 101.0 | 99.5 | - | 99.3 | 98.7 | 98.6 | - | 68.9 | 59.5 | 30.8 | - | |||||||||||||||
| Supplementary Data | |||||||||||||||||||||||||||||||||
| EBITDA | (14.9) | - | - | - | (11.4) | - | - | - | (11.9) | - | - | - | (7.5) | - | - | - | (7.0) | - | - | - | (8.1) | - | - | - | (8.6) | - | - | - | (4.8) | - | - | - | (3.1) |
| EBIT | (14.9) | (10.2) | (13.9) | (13.7) | (11.5) | (12.2) | (14.1) | (13.3) | (11.9) | (8.9) | (9.0) | (8.4) | (7.6) | (6.7) | (8.4) | (7.8) | (7.0) | (8.3) | (6.9) | ||||||||||||||
| - |
| - |
| - |
| - |
| - |
| Selling & Marketing | - | - | - | - | - | - | - | - | - |
| General & Administrative | 17.2 | 15.9 | 12.1 | 10.2 | 10.1 | 9.5 | 10.2 | 7.3 | 4.3 |
| Depreciation & Amortization | - | 0.1 | 0.1 | 0.1 | 0.0 | 0.1 | 0.0 | 0.0 | 0.0 |
| Amortization of Intangibles | - | - | - | - | - | - | - | - | - |
| Other Operating Expenses | - | - | - | - | - | - | - | - | - |
| Total Operating Expenses | 52.8 | 49.3 | 51.5 | 33.9 | 29.9 | 32.5 | 32.5 | 26.6 | 18.4 |
| 1.2 |
| 0.5 |
| - |
| 0.2 |
| Income From Equity Investments | - | - | - | - | - | - | - | - | - |
| Other Non-Operating Income | 7.1 | 6.5 | 3.6 | 4.8 | 0.7 | (1.5) | (0.3) | 0.6 | (2.3) |
| Pre-Tax Income | (45.7) | (42.8) | (47.9) | (29.1) | (29.2) | (34.0) | (32.8) | (26.1) | (20.7) |
| (29.2) |
| (33.9) |
| (32.8) |
| (26.1) |
| (20.5) |
| Net Income From Discontinued Ops | - | - | - | - | - | - | - | - | - |
| Net Income | (45.6) | (42.8) | (47.9) | (29.1) | (29.2) | (33.9) | (32.8) | (26.1) | (20.5) |
| Net Income Attributable To Parent | (45.6) | (42.8) | (47.9) | (29.1) | (29.2) | (33.9) | (32.8) | (26.1) | (20.5) |
| Less: Minority Interest | - | - | - | - | - | - | - | - | - |
| Less: Preferred Dividends | - | - | - | - | - | - | - | - | - |
| Net Income To Common Shareholders | (45.6) | (42.8) | (47.9) | (29.1) | (29.2) | (33.9) | (32.8) | (26.8) | (25.6) |
| (1.49) |
| - |
| - |
| - |
| Shares Basic | 145.6 | 134.7 | 102.0 | 99.0 | 64.5 | 22.8 | - | - | - |
| Shares Diluted | 145.6 | 134.7 | 102.0 | 99.0 | 64.5 | 22.8 | - | - | - |
| (32.5) |
| (32.5) |
| (26.6) |
| (18.4) |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 2.1 |
| 2.2 |
| 2.7 |
| 2.5 |
| 2.6 |
| 2.4 |
| 2.5 |
| 2.6 |
| 1.9 |
| 2.0 |
| 1.9 |
| 1.5 |
| 1.4 |
| 1.2 |
| 0.9 |
| 0.8 |
| 0.0 |
| - |
| - |
| - |
| 0.0 |
| - |
| - |
| - |
| 0.0 |
| - |
| - |
| - |
| 0.0 |
| - |
| - |
| - |
| 0.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 7.0 |
| 8.3 |
| 6.9 |
| 9.2 |
| 8.1 |
| 9.2 |
| 7.2 |
| 7.4 |
| 8.6 |
| 6.8 |
| 7.7 |
| 7.4 |
| 4.8 |
| 5.9 |
| 5.0 |
| 4.4 |
| 3.1 |
| 0.3 |
| 0.3 |
| 0.3 |
| - |
| 0.1 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 0.1 |
| 0.1 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| (0.3) |
| (0.3) |
| (0.6) |
| (0.3) |
| (0.3) |
| (0.1) |
| 0.0 |
| 0.2 |
| 0.2 |
| 0.3 |
| 0.1 |
| 0.0 |
| (0.1) |
| (0.7) |
| (0.5) |
| (0.9) |
| (7.3) |
| (8.5) |
| (7.3) |
| (9.8) |
| (8.4) |
| (9.5) |
| (7.4) |
| (7.4) |
| (8.5) |
| (6.5) |
| (7.4) |
| (7.4) |
| (4.8) |
| (6.0) |
| (5.7) |
| (4.9) |
| (4.1) |
| (8.5) |
| (7.3) |
| (9.8) |
| (8.4) |
| (9.5) |
| (7.4) |
| (7.4) |
| (8.5) |
| (6.5) |
| (7.4) |
| (7.3) |
| (4.8) |
| (6.0) |
| (5.7) |
| (4.9) |
| (4.1) |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| (8.5) |
| (7.3) |
| (9.8) |
| (8.4) |
| (9.5) |
| (7.4) |
| (7.4) |
| (8.5) |
| (6.5) |
| (7.4) |
| (7.3) |
| (4.8) |
| (6.0) |
| (5.7) |
| (4.9) |
| (4.1) |
| (7.3) |
| (8.5) |
| (7.3) |
| (9.8) |
| (8.4) |
| (9.5) |
| (7.4) |
| (7.4) |
| (8.5) |
| (6.5) |
| (7.4) |
| (7.3) |
| (4.8) |
| (6.0) |
| (5.7) |
| (4.9) |
| (4.1) |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| (8.1) |
| (7.3) |
| (8.5) |
| (7.3) |
| (9.8) |
| (8.4) |
| (9.5) |
| (7.4) |
| (7.4) |
| (8.5) |
| (6.5) |
| (7.4) |
| (6.7) |
| (6.2) |
| (7.4) |
| (7.1) |
| (6.0) |
| (5.1) |
| (0.34) |
| (0.49) |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 21.6 |
| 20.1 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 21.6 |
| 20.1 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| (9.2) |
| (8.1) |
| (9.2) |
| (7.2) |
| (7.4) |
| (8.6) |
| (6.8) |
| (7.7) |
| (7.4) |
| (4.8) |
| (5.9) |
| (5.0) |
| (4.4) |
| (3.1) |