| (in millions of USD) | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | FY2014 | FY2013 | FY2012 | FY2011 | FY2010 | FY2009 | FY2008 | FY2007 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | |||||||||||||||||||
| Cash And Equivalents | - | - | - | - | - | - | - | - | - | 1,434.5 | 857.3 | 753.1 | 416.6 | 432.1 | 636.0 | 461.4 | 449.8 | ||
| Restricted Cash | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
| Short Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||
| Cash And Short Term Investments | - | - | - | - | - | - | - | - | - | 1,434.5 | 857.3 | 753.1 | 416.6 | 432.1 | 636.0 | ||||
| Receivables | |||||||||||||||||||
| Accounts Receivable | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||
| Current Assets | |||||||||||||||||||
| Inventory | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||
| Non-Current Assets | |||||||||||||||||||
| Property, Plant & Equipment Gross | 473.3 | 422.3 | 428.6 | 424.1 | 398.7 | 360.3 | 250.0 | 247.7 | 282.8 | 212.3 | 199.3 | 197.9 | 178.0 | 171.9 | |||||
| Current Liabilities | |||||||||||||||||||
| Accounts Payable | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||
| Non-Current Liabilities | |||||||||||||||||||
| Long Term Debt | 531.8 | 540.4 | 1,789.1 | 2,197.7 | 817.4 | 864.4 | 1,838.0 | 1,499.1 | 1,364.0 | 1,172.0 | 1,015.2 | 1,105.3 | 575.7 | 284.9 | 345.4 | ||||
| Common Equity | |||||||||||||||||||
| Common Stock | 377.1 | 356.7 | 355.6 | 355.0 | 353.4 | 334.5 | 263.7 | 263.1 | 262.7 | 202.7 | 174.1 | 173.3 | 127.2 | 127.2 | 127.2 | 110.8 | |||
| Supplementary Data | |||||||||||||||||||
| Total Debt | 730.4 | 716.5 | 1,985.2 | 2,358.4 | 946.2 | 1,006.7 | 1,962.7 | 1,675.7 | 1,641.6 | 1,381.6 | 1,328.3 | 1,541.0 | 791.5 | 499.9 | 600.1 | 193.2 | |||
| 213.5 |
| 230.7 |
| - |
| - |
| - |
| 461.4 |
| 449.8 |
| 213.5 |
| 230.7 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| Prepaid Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Assets Held For Sale | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| 175.0 |
| 134.6 |
| - |
| - |
| - |
| Accumulated Depreciation | 264.5 | 236.1 | 238.1 | 224.9 | 201.5 | 184.4 | 153.4 | 152.5 | 177.9 | 136.4 | 126.2 | 120.4 | 108.1 | 99.7 | - | - | - | - | - |
| Property,Plant & Equipment Net | 208.8 | 186.1 | 190.5 | 199.2 | 197.2 | 175.8 | 96.6 | 95.2 | 104.9 | 75.9 | 73.1 | 77.5 | 69.9 | 72.2 | 76.4 | 55.4 | 57.5 | - | - |
| Long Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Equity Method Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Goodwill | 2,018.8 | 1,888.9 | 1,888.9 | 1,888.9 | 1,886.5 | 1,796.8 | 1,478.0 | 1,478.0 | 1,478.4 | 863.8 | 710.3 | 709.8 | 375.5 | 375.6 | 375.6 | 311.8 | 312.1 | - | - |
| Intangible Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Operating Lease Right Of Use Assets | 89.3 | 81.7 | 87.0 | 71.1 | 81.9 | 69.5 | 57.8 | 0.0 | - | - | - | - | - | - | - | - | - | - | - |
| Deferred Tax Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Assets | 33,660.3 | 30,023.5 | 29,926.5 | 29,489.4 | 29,328.9 | 26,184.2 | 19,662.3 | 19,250.5 | 19,059.0 | 14,508.9 | 12,577.9 | 12,328.8 | 8,735.3 | 8,420.0 | 8,451.5 | 7,155.7 | 7,805.1 | - | - |
| - |
| - |
| - |
| Short Term Debt | 198.6 | 176.1 | 196.1 | 160.7 | 128.8 | 142.3 | 124.7 | 176.6 | 277.6 | 209.6 | 313.0 | 435.7 | 215.8 | 215.0 | 254.8 | 193.2 | - | - | - |
| Deferred Revenue Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Operating Lease Liabilities Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Accrued Expenses | - | - | - | - | - | - | - | 0.0 | 0.0 | 0.0 | - | - | - | - | - | - | - | - | - |
| Other Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| - |
| - |
| - |
| - |
| Operating Lease Liabilities Non-Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Deferred Revenue Non-Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Deferred Tax Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Pension Obligations | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Liabilities | 28,164.3 | 25,030.3 | 25,155.2 | 24,973.2 | 24,610.3 | 21,886.6 | 16,298.5 | 15,998.9 | 15,818.4 | 12,273.1 | 10,865.3 | 10,672.7 | 7,693.6 | 7,427.8 | 7,482.6 | 6,362.7 | 7,043.6 | - | - |
| 110.8 |
| - |
| - |
| Additional Paid In Capital | - | - | - | - | - | - | - | - | - | - | - | 743.0 | 237.7 | 238.7 | 238.8 | 93.4 | 95.3 | - | - |
| Retained Earnings | 2,170.3 | 1,917.7 | 1,745.6 | 1,575.4 | 1,390.8 | 1,205.4 | 1,132.6 | 1,013.0 | 891.8 | 873.0 | 824.6 | 776.3 | 734.9 | 712.3 | 692.0 | 673.3 | 653.6 | - | - |
| Accumulated Other Comprehensive Income | (138.9) | (223.9) | (259.7) | (332.7) | (4.9) | 22.4 | (34.9) | (57.0) | (42.0) | (44.7) | (38.2) | (35.8) | (43.0) | (65.7) | (66.8) | (60.7) | (68.4) | - | - |
| Treasury Stock | 381.4 | 253.5 | 252.1 | 250.4 | 170.6 | 159.1 | 137.8 | 102.0 | 1.0 | 1.0 | 0.8 | 0.6 | 15.0 | 20.2 | 22.4 | 23.8 | 29.8 | - | - |
| Minority Interest | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Stockholders Equity | 5,496.0 | 4,993.2 | 4,771.2 | 4,516.2 | 4,718.6 | 4,297.6 | 3,363.8 | 3,251.6 | 3,240.5 | 2,235.7 | 1,712.6 | 1,656.2 | 1,041.7 | 992.3 | 968.8 | 793.0 | 761.6 | 736.7 | 761.2 |
| Total Equity | 5,496.0 | 4,993.2 | 4,771.2 | 4,516.2 | 4,718.6 | 4,297.6 | 3,363.8 | 3,251.6 | 3,240.5 | 2,235.7 | 1,712.6 | 1,656.2 | 1,041.7 | 992.3 | 968.8 | 793.0 | 761.6 | 736.7 | 761.2 |
| - |
| - |
| - |
| Net debt | - | - | - | - | - | - | - | - | - | (53.0) | 470.9 | 787.9 | 374.8 | 67.8 | (35.9) | (268.2) | - | - | - |
| Working Capital | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Book Value | 5,496.0 | 4,993.2 | 4,771.2 | 4,516.2 | 4,718.6 | 4,297.6 | 3,363.8 | 3,251.6 | 3,240.5 | 2,235.7 | 1,712.6 | 1,656.2 | 1,041.7 | 992.3 | 968.8 | 793.0 | 761.6 | 736.7 | 761.2 |
| Tangible Book Value | 3,477.1 | 3,104.3 | 2,882.4 | 2,627.3 | 2,832.1 | 2,500.8 | 1,885.8 | 1,773.6 | 1,762.2 | 1,372.0 | 1,002.4 | 946.4 | 666.2 | 616.7 | 593.2 | 481.2 | 449.5 | - | - |
| (in millions of USD) | Q1 FY 26 | Q4 FY 25 | Q3 FY 25 | Q2 FY 25 | Q1 FY 25 | Q4 FY 24 | Q3 FY 24 | Q2 FY 24 | Q1 FY 24 | Q4 FY 23 | Q3 FY 23 | Q2 FY 23 | Q1 FY 23 | Q4 FY 22 | Q3 FY 22 | Q2 FY 22 | Q1 FY 22 | Q4 FY 21 | Q3 FY 21 | Q2 FY 21 | Q1 FY 21 | Q4 FY 20 | Q3 FY 20 | Q2 FY 20 | Q1 FY 20 | Q4 FY 19 | Q3 FY 19 | Q2 FY 19 | Q1 FY 19 | Q4 FY 18 | Q3 FY 18 | Q2 FY 18 | Q1 FY 18 | Q4 FY 17 | Q3 FY 17 | Q2 FY 17 | Q1 FY 17 | Q4 FY 16 | Q3 FY 16 | Q2 FY 16 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | ||||||||||||||||||||||||||||||||||||||||
| Cash And Equivalents | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||||
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 1,667.3 |
| 1,434.5 |
| 1,118.5 |
| 1,101.5 |
| Restricted Cash | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Short Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Cash And Short Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 1,667.3 | 1,434.5 | 1,118.5 | 1,101.5 |
| Receivables | ||||||||||||||||||||||||||||||||||||||||
| Accounts Receivable | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Current Assets | ||||||||||||||||||||||||||||||||||||||||
| Inventory | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Prepaid Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Other Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Assets Held For Sale | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Total Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||||
| Non-Current Assets | ||||||||||||||||||||||||||||||||||||||||
| Property, Plant & Equipment Gross | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Accumulated Depreciation | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Property,Plant & Equipment Net | 209.1 | 208.8 | 207.7 | 208.8 | 210.0 | 186.1 | 187.3 | 189.8 | 191.0 | 190.5 | 191.7 | 194.3 | 195.6 | 199.2 | 198.7 | 197.6 | ||||||||||||||||||||||||
| Long Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Equity Method Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Goodwill | 2,018.8 | 2,018.8 | 2,018.9 | 2,018.9 | 2,023.6 | 1,888.9 | 1,888.9 | 1,888.9 | 1,888.9 | 1,888.9 | 1,888.9 | 1,888.9 | 1,888.9 | 1,888.9 | 1,888.9 | 1,888.9 | 1,889.2 | 1,886.5 | ||||||||||||||||||||||
| Intangible Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Operating Lease Right Of Use Assets | 87.8 | 89.3 | 90.0 | 91.1 | 86.8 | 81.7 | 82.1 | 83.0 | 86.1 | 87.0 | 80.3 | 80.6 | 76.9 | 71.1 | 74.0 | 75.1 | ||||||||||||||||||||||||
| Deferred Tax Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Other Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Total Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Total Assets | 33,705.4 | 33,660.3 | 33,407.2 | 32,783.4 | 32,788.5 | 30,023.5 | 29,863.3 | 29,957.4 | 30,028.8 | 29,926.5 | 29,224.8 | 29,694.7 | 30,182.2 | 29,489.4 | 29,048.5 | 28,777.9 | ||||||||||||||||||||||||
| Current Liabilities | ||||||||||||||||||||||||||||||||||||||||
| Accounts Payable | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Short Term Debt | 166.2 | 198.6 | 169.0 | 160.8 | 176.0 | 176.1 | 182.0 | 203.5 | 207.7 | 196.1 | 188.3 | 176.7 | 170.1 | 160.7 | - | 128.2 | 136.4 | 128.8 | ||||||||||||||||||||||
| Deferred Revenue Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Operating Lease Liabilities Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||||
| Accrued Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Other Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Total Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||||
| Non-Current Liabilities | ||||||||||||||||||||||||||||||||||||||||
| Long Term Debt | - | - | 250.0 | 250.0 | 250.0 | - | 260.3 | 1,210.3 | 1,460.4 | - | 1,110.6 | 1,910.6 | 2,510.7 | - | 1,010.8 | 510.9 | 531.6 | - | 532.8 | 533.4 | 533.9 | - | 645.2 | 1,354.9 | 2,326.3 | - | 1,672.4 | 1,548.0 | 1,603.6 | - | 1,284.8 | 1,560.4 | 1,060.9 | - | 1,272.1 | 1,122.7 | 887.5 | - | - | - |
| Operating Lease Liabilities Non-Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||||
| Deferred Revenue Non-Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Deferred Tax Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Pension Obligations | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Other Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Total Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Total Liabilities | 28,217.3 | 28,164.3 | 27,961.5 | 27,418.8 | 27,474.0 | 25,030.3 | 24,895.4 | 25,100.8 | 25,221.4 | 25,155.2 | 24,575.9 | 25,057.6 | 25,575.7 | 24,973.2 | 24,608.4 | 24,290.8 | ||||||||||||||||||||||||
| Common Equity | ||||||||||||||||||||||||||||||||||||||||
| Common Stock | 377.9 | 377.1 | 377.1 | 377.1 | 377.1 | 356.7 | 356.4 | 356.4 | 356.3 | 355.6 | 355.6 | 355.6 | 355.6 | 355.0 | 354.7 | 354.6 | 354.5 | 353.4 | 335.4 | 335.4 | 335.3 | 334.5 | 334.3 | 334.3 | 264.2 | 263.7 | 263.7 | 263.5 | 263.5 | 263.1 | 263.1 | 263.0 | 263.0 | 262.7 | 262.5 | 262.4 | 202.9 | 202.7 | 191.2 | 190.8 |
| Additional Paid In Capital | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Retained Earnings | 2,241.4 | 2,170.3 | 2,095.0 | 2,016.7 | 1,948.7 | 1,917.7 | 1,873.6 | 1,828.5 | 1,782.2 | 1,745.6 | 1,716.3 | 1,668.8 | 1,625.0 | 1,575.4 | 1,524.3 | 1,470.2 | 1,423.2 | |||||||||||||||||||||||
| Accumulated Other Comprehensive Income | (149.1) | (138.9) | (157.8) | (183.7) | (195.0) | (223.9) | (198.9) | (261.2) | (261.0) | (259.7) | (349.5) | (310.7) | (294.1) | (332.7) | (352.3) | |||||||||||||||||||||||||
| Treasury Stock | 452.3 | 381.4 | 333.4 | 306.7 | 274.2 | 253.5 | 253.4 | 253.4 | 253.3 | 252.1 | 252.1 | 252.0 | 251.8 | 250.4 | 250.4 | 250.4 | 196.9 | 170.6 | ||||||||||||||||||||||
| Minority Interest | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Total Stockholders Equity | 5,488.1 | 5,496.0 | 5,445.7 | 5,364.5 | 5,314.4 | 4,993.2 | 4,967.8 | 4,856.6 | 4,807.4 | 4,771.2 | 4,648.9 | 4,637.0 | 4,606.5 | 4,516.2 | 4,440.1 | 4,487.1 | ||||||||||||||||||||||||
| Total Equity | 5,488.1 | 5,496.0 | 5,445.7 | 5,364.5 | 5,314.4 | 4,993.2 | 4,967.8 | 4,856.6 | 4,807.4 | 4,771.2 | 4,648.9 | 4,637.0 | 4,606.5 | 4,516.2 | 4,440.1 | 4,487.1 | 4,595.1 | 4,718.6 | ||||||||||||||||||||||
| Supplementary Data | ||||||||||||||||||||||||||||||||||||||||
| Total Debt | 166.2 | 198.6 | 419.0 | 410.8 | 426.0 | 176.1 | 442.2 | 1,413.9 | 1,668.1 | 196.1 | 1,298.8 | 2,087.4 | 2,680.8 | 160.7 | 1,010.8 | 639.2 | 668.0 | 128.8 | 532.8 | 533.4 | 533.9 | - | 645.2 | 1,354.9 | 2,326.3 | - | 1,672.4 | 1,548.0 | 1,603.6 | - | 1,284.8 | 1,560.4 | 1,060.9 | - | 1,272.1 | 1,122.7 | 887.5 | - | - | - |
| Net debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||
| Working Capital | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Book Value | 5,488.1 | 5,496.0 | 5,445.7 | 5,364.5 | 5,314.4 | 4,993.2 | 4,967.8 | 4,856.6 | 4,807.4 | 4,771.2 | 4,648.9 | 4,637.0 | 4,606.5 | 4,516.2 | 4,440.1 | 4,487.1 | 4,595.1 | 4,718.6 | ||||||||||||||||||||||
| Tangible Book Value | 3,469.3 | 3,477.1 | 3,426.9 | 3,345.6 | 3,290.8 | 3,104.3 | 3,078.9 | 2,967.7 | 2,918.6 | 2,882.4 | 2,760.0 | 2,748.2 | 2,717.6 | 2,627.3 | 2,551.2 | 2,598.2 | 2,705.9 | |||||||||||||||||||||||
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 200.2 |
| 197.2 |
| 171.9 |
| 171.4 |
| 173.7 |
| 175.8 |
| 180.5 |
| 181.2 |
| 96.2 |
| 96.6 |
| 94.8 |
| 94.5 |
| 94.5 |
| 95.2 |
| 99.7 |
| 100.3 |
| 103.0 |
| 104.9 |
| 104.3 |
| 96.3 |
| 75.8 |
| 75.9 |
| 76.6 |
| 77.2 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 1,810.0 |
| 1,810.0 |
| 1,804.0 |
| 1,796.8 |
| 1,794.9 |
| 1,794.8 |
| 1,478.0 |
| 1,478.0 |
| 1,478.0 |
| 1,478.0 |
| 1,478.0 |
| 1,478.0 |
| 1,478.0 |
| 1,478.0 |
| 1,478.6 |
| 1,478.4 |
| 1,487.6 |
| 1,485.1 |
| 863.8 |
| 863.8 |
| 867.3 |
| 866.2 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 77.1 |
| 81.9 |
| 75.6 |
| 66.6 |
| 69.4 |
| 69.5 |
| 72.8 |
| 70.7 |
| 57.3 |
| 57.8 |
| 60.3 |
| 63.1 |
| 63.1 |
| 0.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 29,365.5 |
| 29,328.9 |
| 27,507.5 |
| 27,190.9 |
| 27,030.8 |
| 26,184.2 |
| 25,931.3 |
| 26,235.0 |
| 20,370.7 |
| 19,662.3 |
| 19,751.5 |
| 19,882.5 |
| 19,645.1 |
| 19,250.5 |
| 19,187.6 |
| 19,207.6 |
| 18,619.7 |
| 19,059.0 |
| 19,130.0 |
| 19,035.6 |
| 14,762.3 |
| 14,508.9 |
| 14,344.7 |
| 14,338.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 0.0 |
| 0.0 |
| 0.0 |
| - |
| 0.0 |
| 0.0 |
| 0.0 |
| - |
| 0.0 |
| 0.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 24,770.4 |
| 24,610.3 |
| 23,076.8 |
| 22,797.2 |
| 22,698.1 |
| 21,886.6 |
| 21,663.9 |
| 22,037.1 |
| 17,027.0 |
| 16,298.5 |
| 16,397.1 |
| 16,548.7 |
| 16,358.2 |
| 15,998.9 |
| 15,936.5 |
| 15,965.0 |
| 15,368.4 |
| 15,818.4 |
| 15,866.1 |
| 15,798.2 |
| 12,509.5 |
| 12,273.1 |
| 12,316.0 |
| 12,324.9 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 1,390.8 |
| 1,363.5 |
| 1,316.6 |
| 1,267.0 |
| 1,205.4 |
| 1,158.5 |
| 1,100.1 |
| 1,092.8 |
| 1,132.6 |
| 1,104.8 |
| 1,073.4 |
| 1,040.9 |
| 1,013.0 |
| 984.1 |
| 955.0 |
| 924.3 |
| 891.8 |
| 909.6 |
| 887.5 |
| 885.0 |
| 873.0 |
| 859.2 |
| 842.9 |
| (247.4) |
| (141.7) |
| (4.9) |
| (1.2) |
| 10.5 |
| 1.9 |
| 22.4 |
| 21.4 |
| 11.5 |
| (16.2) |
| (34.9) |
| (15.8) |
| (20.4) |
| (39.3) |
| (57.0) |
| (76.7) |
| (70.0) |
| (64.6) |
| (42.0) |
| (34.2) |
| (36.8) |
| (40.6) |
| (44.7) |
| (28.0) |
| (23.9) |
| 170.5 |
| 170.4 |
| 170.3 |
| 159.1 |
| 138.4 |
| 138.4 |
| 138.4 |
| 137.8 |
| 136.6 |
| 120.2 |
| 114.0 |
| 102.0 |
| 52.5 |
| 37.1 |
| 1.4 |
| 1.0 |
| 1.0 |
| 1.0 |
| 1.0 |
| 1.0 |
| 1.0 |
| 1.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 4,595.1 |
| 4,718.6 |
| 4,430.8 |
| 4,393.7 |
| 4,332.7 |
| 4,297.6 |
| 4,267.4 |
| 4,197.9 |
| 3,343.7 |
| 3,363.8 |
| 3,354.3 |
| 3,333.9 |
| 3,286.9 |
| 3,251.6 |
| 3,251.1 |
| 3,242.6 |
| 3,251.3 |
| 3,240.5 |
| 3,263.8 |
| 3,237.4 |
| 2,252.9 |
| 2,235.7 |
| 2,028.7 |
| 2,013.1 |
| 4,430.8 |
| 4,393.7 |
| 4,332.7 |
| 4,297.6 |
| 4,267.4 |
| 4,197.9 |
| 3,343.7 |
| 3,363.8 |
| 3,354.3 |
| 3,333.9 |
| 3,286.9 |
| 3,251.6 |
| 3,251.1 |
| 3,242.6 |
| 3,251.3 |
| 3,240.5 |
| 3,263.8 |
| 3,237.4 |
| 2,252.9 |
| 2,235.7 |
| 2,028.7 |
| 2,013.1 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| (779.9) |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 4,430.8 |
| 4,393.7 |
| 4,332.7 |
| 4,297.6 |
| 4,267.4 |
| 4,197.9 |
| 3,343.7 |
| 3,363.8 |
| 3,354.3 |
| 3,333.9 |
| 3,286.9 |
| 3,251.6 |
| 3,251.1 |
| 3,242.6 |
| 3,251.3 |
| 3,240.5 |
| 3,263.8 |
| 3,237.4 |
| 2,252.9 |
| 2,235.7 |
| 2,028.7 |
| 2,013.1 |
| 2,832.1 |
| 2,620.7 |
| 2,583.7 |
| 2,528.7 |
| 2,500.8 |
| 2,472.6 |
| 2,403.1 |
| 1,865.7 |
| 1,885.8 |
| 1,876.3 |
| 1,855.8 |
| 1,808.9 |
| 1,773.6 |
| 1,773.1 |
| 1,764.6 |
| 1,772.7 |
| 1,762.2 |
| 1,776.2 |
| 1,752.3 |
| 1,389.1 |
| 1,372.0 |
| 1,161.4 |
| 1,147.0 |