| (in millions of USD) | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|
| Cash And Short Term Investments | ||||
| Cash And Equivalents | 0.0 | 0.7 | - | - |
| Restricted Cash | - | - | - | - |
| Short Term Investments | - | - | - | - |
| Cash And Short Term Investments | 0.0 | 0.7 | - | - |
| Receivables | ||||
| Accounts Receivable | - | - | - | - |
| Current Assets | ||||
| Inventory | - | - | - | - |
| Prepaid Expenses | - | 0.0 | - | - |
| Other Current Assets | - | - | - | - |
| Non-Current Assets | ||||
| Property, Plant & Equipment Gross | - | - | - | - |
| Accumulated Depreciation | - | - | - | - |
| Property,Plant & Equipment Net | - | - | - | |
| Current Liabilities | ||||
| Accounts Payable | 0.1 | - | - | - |
| Short Term Debt | - | - | - | - |
| Deferred Revenue Current | - | - | - | - |
| Non-Current Liabilities | ||||
| Long Term Debt | - | - | - | - |
| Operating Lease Liabilities Non-Current | - | - | - | - |
| Deferred Revenue Non-Current | - | - | - | |
| Common Equity | ||||
| Common Stock | 0.0 | 0.0 | 0.0 | - |
| Additional Paid In Capital | - | - | 0.0 | - |
| Retained Earnings | (4.1) | (2.7) | (0.2) | - |
| Supplementary Data | ||||
| Total Debt | - | - | - | - |
| Net debt | - | - | - | - |
| Working Capital | (2.5) | (0.2) | - | - |
| (in millions of USD) | Q1 FY 26 | Q4 FY 25 | Q3 FY 25 | Q2 FY 25 | Q1 FY 25 | Q4 FY 24 | Q3 FY 24 | Q2 FY 24 | Q1 FY 24 | Q4 FY 23 | Q3 FY 23 | Q2 FY 23 | Q1 FY 23 | Q4 FY 22 | Q4 FY 21 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | |||||||||||||||
| Cash And Equivalents | 29.7 | 33.0 | 37.2 | 0.0 | 0.0 | 41.4 | 0.0 | 0.1 | 0.2 | 0.7 | - | - | - | - | - |
| Restricted Cash | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Short Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Cash And Short Term Investments | 29.7 | 33.0 | 37.2 | 0.0 | 0.0 | 41.4 | 0.0 | 0.1 | 0.2 | 0.7 | - | - | - | - | - |
| Receivables | |||||||||||||||
| Accounts Receivable | - | 0.0 | - | - | - | 0.0 | - | - | - | - | - | - | - | - | - |
| Current Assets | |||||||||||||||
| Inventory | 0.9 | 1.0 | 1.9 | - | - | 1.3 | - | - | - | - | - | - | - | - | - |
| Prepaid Expenses | |||||||||||||||
| Non-Current Assets | |||||||||||||||
| Property, Plant & Equipment Gross | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
| Current Liabilities | |||||||||||||||
| Accounts Payable | 0.2 | 0.1 | 2.1 | 0.2 | 0.3 | 0.6 | - | - | - | - | - | - | - | - | - |
| Non-Current Liabilities | |||||||||||||||
| Long Term Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Common Equity | |||||||||||||||
| Common Stock | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | - | - | - | - | - |
| Supplementary Data | |||||||||||||||
| Total Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Net debt | |||||||||||||||
| Assets Held For Sale | - | - | - | - |
| Total Current Assets | 0.0 | 0.7 | - | - |
| - |
| Long Term Investments | 72.8 | 69.0 | - | - |
| Equity Method Investments | - | - | - | - |
| Goodwill | - | - | - | - |
| Intangible Assets | - | - | - | - |
| Operating Lease Right Of Use Assets | - | - | - | - |
| Deferred Tax Assets | - | - | - | - |
| Other Non-Current Assets | - | - | - | - |
| Total Non-Current Assets | - | - | - | - |
| Total Assets | 72.8 | 69.7 | 0.7 | - |
| Operating Lease Liabilities Current | - | - | - | - |
| Accrued Expenses | 0.4 | 0.1 | 0.1 | - |
| Other Current Liabilities | - | - | - | - |
| Total Current Liabilities | 2.6 | 0.9 | 0.8 | - |
| - |
| Deferred Tax Liabilities | - | - | - | - |
| Pension Obligations | - | - | - | - |
| Other Non-Current Liabilities | - | - | - | - |
| Total Non-Current Liabilities | - | - | - | - |
| Total Liabilities | 5.1 | 3.4 | 0.8 | - |
| Accumulated Other Comprehensive Income | - | - | - | - |
| Treasury Stock | - | - | - | - |
| Minority Interest | - | - | - | - |
| Total Stockholders Equity | (4.1) | (2.7) | (0.2) | 0.0 |
| Total Equity | (4.1) | (2.7) | (0.2) | 0.0 |
| Book Value | (4.1) | (2.7) | (0.2) | 0.0 |
| Tangible Book Value | - | - | - | - |
| 0.8 |
| 2.9 |
| 7.1 |
| - |
| - |
| 1.3 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| Other Current Assets | 0.1 | 0.1 | 0.1 | - | - | 0.0 | - | - | - | - | - | - | - | - | - |
| Assets Held For Sale | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Current Assets | 31.4 | 36.9 | 46.2 | 0.2 | 0.1 | 44.0 | 0.1 | 0.2 | 0.5 | 0.7 | - | - | - | - | - |
| - |
| Accumulated Depreciation | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Property,Plant & Equipment Net | 4.6 | 4.6 | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Long Term Investments | - | - | 2.4 | 73.2 | 73.6 | 72.8 | 71.7 | 70.8 | 69.9 | 69.0 | - | - | - | - | - |
| Equity Method Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Goodwill | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Intangible Assets | 0.1 | 0.1 | 0.1 | - | - | 0.0 | - | - | - | - | - | - | - | - | - |
| Operating Lease Right Of Use Assets | 0.3 | 0.4 | 0.4 | - | - | - | - | - | - | - | - | - | - | - | - |
| Deferred Tax Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Non-Current Assets | 0.2 | 0.2 | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Non-Current Assets | 7.8 | 7.8 | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Assets | 39.1 | 44.7 | 56.2 | 73.3 | 73.6 | 50.8 | 71.8 | 71.0 | 70.4 | 69.7 | - | - | - | - | - |
| Short Term Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Deferred Revenue Current | 11.5 | 17.6 | 25.0 | - | - | 37.7 | - | - | - | - | - | - | - | - | - |
| Operating Lease Liabilities Current | 0.2 | 0.2 | 0.2 | - | - | - | - | - | - | - | - | - | - | - | - |
| Accrued Expenses | - | - | - | 0.5 | 0.4 | 0.4 | 0.3 | 0.2 | 0.2 | 0.1 | - | - | - | - | - |
| Other Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Current Liabilities | 19.0 | 24.6 | 38.2 | 72.4 | 3.4 | 39.9 | 1.5 | 1.2 | 1.1 | 0.9 | - | - | - | - | - |
| Operating Lease Liabilities Non-Current |
| 0.2 |
| 0.2 |
| 0.3 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| Deferred Revenue Non-Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Deferred Tax Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Pension Obligations | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Liabilities | 19.2 | 24.9 | 38.5 | 75.0 | 5.9 | 39.9 | 4.0 | 3.7 | 3.6 | 3.4 | - | - | - | - | - |
| Additional Paid In Capital |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| Retained Earnings | 12.1 | 12.4 | 11.0 | (6.1) | (4.9) | 4.0 | (3.2) | (3.0) | (2.8) | (2.7) | - | - | - | - | - |
| Accumulated Other Comprehensive Income | 1.0 | 0.6 | 0.3 | - | - | (0.1) | - | - | - | - | - | - | - | - | - |
| Treasury Stock | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Minority Interest | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Stockholders Equity | 19.9 | 19.9 | 17.7 | 14.7 | 11.6 | 10.8 | 9.1 | 7.3 | 6.9 | 0.0 | (0.5) | (0.3) | (0.3) | (0.2) | 0.0 |
| Total Equity | 19.9 | 19.9 | 17.7 | 14.7 | 11.6 | 10.8 | 9.1 | 7.3 | 6.9 | 0.0 | (0.5) | (0.3) | (0.3) | (0.2) | 0.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| Working Capital | 12.3 | 12.3 | 8.0 | (72.3) | (3.3) | 4.1 | (1.4) | (1.0) | (0.6) | (0.2) | - | - | - | - | - |
| Book Value | 19.9 | 19.9 | 17.7 | 14.7 | 11.6 | 10.8 | 9.1 | 7.3 | 6.9 | 0.0 | (0.5) | (0.3) | (0.3) | (0.2) | 0.0 |
| Tangible Book Value | 19.8 | 19.8 | 17.7 | - | - | 10.8 | - | - | - | - | - | - | - | - | - |