| (in millions of USD, except per-share data) | Q1 FY 26 | Q3 FY 25 | Q2 FY 25 | Q1 FY 25 | Q4 FY 24 | Q3 FY 24 | Q2 FY 24 | Q1 FY 24 | Q4 FY 23 | Q3 FY 23 | Q2 FY 23 | Q1 FY 23 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenues | ||||||||||||
| Revenues | 5.8 | 7.9 | - | 4.8 | - | 4.3 | - | - | - | - | - | - |
| Cost of Revenue | 1.5 | 2.3 | - | 2.5 | - | 1.3 | - | - | - | - | - | - |
| Gross Profit | 4.4 | 5.6 | - | 2.4 | - | 2.9 | - | - | - | - | - | - |
| Operating Expenses | ||||||||||||
| Research & Development | 0.0 | 0.0 | - | 0.0 | - | - | - | - | - | - | - | - |
| Selling General & Administrative | - | |||||||||||
| Operating Income | ||||||||||||
| Operating Income | 0.7 | 4.6 | (0.7) | 0.8 | (3.3) | 2.3 | (0.2) | (0.5) | (0.0) | (0.1) | (0.1) | (0.1) |
| Non-Operating | ||||||||||||
| Interest Income | 0.0 | 0.1 | 0.8 | 0.0 | 2.6 | 0.0 | 0.9 | 0.0 | - | - | - | - |
| Interest Expense | 0.2 | (0.0) | ||||||||||
| Tax & Net | ||||||||||||
| Income Tax Expense | 0.9 | 1.4 | 0.1 | 0.1 | (0.4) | 0.7 | 0.2 | 0.2 | - | - | - | - |
| Net Income From Continuing Ops | (0.3) | |||||||||||
| Per Share | ||||||||||||
| EPS Basic | (0.01) | 0.07 | - | 0.02 | - | 0.04 | - | - | - | - | - | - |
| EPS Diluted | (0.01) | 0.07 | ||||||||||
| Supplementary Data | ||||||||||||
| EBITDA | 0.8 | - | - | 0.9 | - | - | - | - | - | - | - | - |
| EBIT | 0.7 | 4.6 | (0.7) | |||||||||
| (in millions of USD, except per-share data) | TTM | FY2024 | FY2023 | FY2022 |
|---|---|---|---|---|
| Revenues | ||||
| Revenues | - | - | - | - |
| Cost of Revenue | - | - | - | - |
| Gross Profit | - | - | - | - |
| Operating Expenses | ||||
| Research & Development | - | - | - | - |
| Selling General & Administrative | - | - | - | - |
| Selling & Marketing | - | - | - | |
| Operating Income | ||||
| Operating Income | 5.4 | (1.7) | (0.3) | (0.2) |
| Non-Operating | ||||
| Interest Income | 0.9 | 3.5 | - | - |
| Interest Expense | - | - | - | - |
| Income From Equity Investments | - | - | - | |
| Tax & Net | ||||
| Income Tax Expense | 2.5 | 0.7 | (0.0) | - |
| Net Income From Continuing Ops | 6.7 | 1.4 | (0.3) | (0.2) |
| Net Income From Discontinued Ops | - | - | - | |
| Per Share | ||||
| EPS Basic | 0.13 | - | - | - |
| EPS Diluted | 0.13 | - | - | - |
| Shares Basic | 52.2 | - | - | - |
| Supplementary Data | ||||
| EBITDA | - | - | - | - |
| EBIT | 5.4 | (1.7) | (0.3) | (0.2) |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| Selling & Marketing | - | - | - | - | - | - | - | - | - | - | - | - |
| General & Administrative | 3.1 | 0.4 | - | 0.4 | - | 0.5 | - | - | - | - | - | - |
| Depreciation & Amortization | 0.1 | - | - | 0.1 | - | - | - | - | - | - | - | - |
| Amortization of Intangibles | 0.0 | - | - | 0.0 | - | - | - | - | - | - | - | - |
| Other Operating Expenses | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Operating Expenses | 3.6 | 1.0 | - | 1.6 | - | 0.7 | - | - | - | - | - | - |
| - |
| - |
| - |
| (0.0) |
| - |
| - |
| - |
| - |
| - |
| - |
| Income From Equity Investments | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Non-Operating Income | (0.2) | 0.1 | 0.8 | 0.1 | 1.8 | 0.0 | 0.9 | 1.2 | - | - | - | - |
| Pre-Tax Income | 0.5 | 4.7 | 0.1 | 0.9 | (1.5) | 2.3 | 0.7 | 0.7 | - | (0.1) | (0.1) | - |
| 3.3 |
| 2.9 |
| 0.8 |
| (0.5) |
| 1.6 |
| 0.4 |
| 0.0 |
| (0.0) |
| (0.1) |
| (0.1) |
| (0.1) |
| Net Income From Discontinued Ops | - | - | - | - | - | - | - | - | - | - | - | - |
| Net Income | (0.3) | 3.3 | 2.9 | 0.8 | (0.5) | 1.6 | 0.4 | 0.0 | (0.0) | (0.1) | (0.1) | (0.1) |
| Net Income Attributable To Parent | (0.3) | 3.3 | 2.9 | 0.8 | (0.5) | 1.6 | 0.4 | 0.0 | (0.0) | (0.1) | (0.1) | (0.1) |
| Less: Minority Interest | - | - | - | - | - | - | - | - | - | - | - | - |
| Less: Preferred Dividends | - | - | - | - | - | - | - | - | - | - | - | - |
| Net Income To Common Shareholders | (0.3) | 3.3 | 2.9 | 0.8 | (0.5) | 1.6 | 0.4 | 0.0 | (0.0) | (0.1) | (0.1) | (0.1) |
| - |
| 0.02 |
| - |
| 0.04 |
| - |
| - |
| - |
| - |
| - |
| - |
| Shares Basic | 52.2 | 47.7 | - | 47.7 | - | 47.7 | - | - | - | - | - | - |
| Shares Diluted | 52.2 | 47.7 | - | 47.7 | - | 47.7 | - | - | - | - | - | - |
| 0.8 |
| (3.3) |
| 2.3 |
| (0.2) |
| (0.5) |
| (0.0) |
| (0.1) |
| (0.1) |
| (0.1) |
| - |
| General & Administrative | - | - | - | - |
| Depreciation & Amortization | - | - | - | - |
| Amortization of Intangibles | - | - | - | - |
| Other Operating Expenses | - | - | - | - |
| Total Operating Expenses | - | - | - | - |
| - |
| Other Non-Operating Income | 0.8 | 3.8 | - | - |
| Pre-Tax Income | 6.2 | 2.1 | (0.3) | (0.2) |
| - |
| Net Income | 6.7 | 1.4 | (0.3) | (0.2) |
| Net Income Attributable To Parent | 6.7 | 1.4 | (0.3) | (0.2) |
| Less: Minority Interest | - | - | - | - |
| Less: Preferred Dividends | - | - | - | - |
| Net Income To Common Shareholders | 6.7 | 1.4 | (0.3) | (0.2) |
| Shares Diluted | 52.2 | - | - | - |