| (in millions of USD) | Q4 FY 25 | Q4 FY 24 | Q2 FY 24 | Q4 FY 23 | Q2 FY 23 | Q4 FY 22 | Q2 FY 22 | Q4 FY 21 | Q4 FY 20 | Q4 FY 19 |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | ||||||||||
| Cash And Equivalents | 5.2 | 12.4 | 8.3 | 7.6 | 8.0 | 7.7 | - | 26.0 | 53.3 | - |
| Restricted Cash | - | - | 0.1 | 0.1 | - | - | - | 8.0 | 61.4 | - |
| Short Term Investments | - | - | 2.4 | 2.4 | - | - | - | - | - | - |
| Cash And Short Term Investments | 5.2 | 12.4 | 10.7 | 10.1 | 8.0 | 7.7 | - | 26.0 | 53.3 | - |
| Receivables | ||||||||||
| Accounts Receivable | 1.4 | 2.9 | 9.8 | 12.1 | - | - | - | - | - | - |
| Current Assets | ||||||||||
| Inventory | - | - | - | - | - | - | - | - | - | - |
| Prepaid Expenses | 2.4 | 3.2 | 10.0 | 12.0 | ||||||
| Non-Current Assets | ||||||||||
| Property, Plant & Equipment Gross | - | - | - | - | - | - | - | - | - | - |
| Accumulated Depreciation | - | - | - | |||||||
| Current Liabilities | ||||||||||
| Accounts Payable | 1.5 | 2.9 | 24.0 | 28.5 | 32.4 | 40.6 | 32.1 | 41.3 | 41.7 | - |
| Short Term Debt | - | - | - | - | ||||||
| Non-Current Liabilities | ||||||||||
| Long Term Debt | - | - | - | - | - | - | - | - | - | - |
| Operating Lease Liabilities Non-Current | 1.9 | 2.9 | 8.9 | |||||||
| Common Equity | ||||||||||
| Common Stock | - | - | - | - | - | 0.0 | 0.0 | 0.0 | 0.0 | - |
| Additional Paid In Capital | - | - | - | - | ||||||
| Supplementary Data | ||||||||||
| Total Debt | - | - | - | - | 0.4 | 0.7 | 2.2 | 2.4 | 0.6 | - |
| Net debt | - | - | - | - | ||||||
| (in millions of USD) | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 |
|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | |||||||
| Cash And Equivalents | 5.2 | 12.4 | 7.6 | 7.7 | 26.0 | 53.3 | - |
| Restricted Cash | - | - | 0.1 | - | 8.0 | 61.4 | - |
| Short Term Investments | - | - | 2.4 | - | - | - | - |
| Cash And Short Term Investments | 5.2 | 12.4 | 10.1 | 7.7 | 26.0 | 53.3 | - |
| Receivables | |||||||
| Accounts Receivable | 1.4 | 2.9 | 12.1 | - | - | - | - |
| Current Assets | |||||||
| Inventory | - | - | - | - | - | - | - |
| Prepaid Expenses | 2.4 | 3.2 | 12.0 | 11.4 | 23.2 | 25.0 | - |
| Non-Current Assets | |||||||
| Property, Plant & Equipment Gross | - | - | - | - | - | - | - |
| Accumulated Depreciation | - | - | - | - | - | - | |
| Current Liabilities | |||||||
| Accounts Payable | 1.5 | 2.9 | 28.5 | 40.6 | 41.3 | 41.7 | - |
| Short Term Debt | - | - | - | 0.7 | 2.4 | 0.6 | - |
| Non-Current Liabilities | |||||||
| Long Term Debt | - | - | - | - | - | - | - |
| Operating Lease Liabilities Non-Current | 1.9 | 2.9 | 9.9 | 0.1 | 0.1 | 89.0 | |
| Common Equity | |||||||
| Common Stock | - | - | - | 0.0 | 0.0 | 0.0 | - |
| Additional Paid In Capital | - | - | - | 659.7 | 716.7 | 648.4 | |
| Supplementary Data | |||||||
| Total Debt | - | - | - | 0.7 | 2.4 | 0.6 | - |
| Net debt | - | - | - | (7.1) | (23.6) | (52.8) | - |
| 12.1 |
| 11.4 |
| 19.1 |
| 23.2 |
| 25.0 |
| - |
| Other Current Assets | - | - | - | - | - | - | - | - | - | - |
| Assets Held For Sale | - | - | - | - | - | - | - | - | - | - |
| Total Current Assets | 9.0 | 19.9 | 34.2 | 41.5 | 42.7 | 52.9 | 53.6 | 90.6 | 117.6 | - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| Property,Plant & Equipment Net | 6.9 | 8.2 | 6.7 | 7.7 | 12.2 | 19.0 | 32.5 | 36.4 | 53.8 | - |
| Long Term Investments | 2.7 | 2.6 | 3.7 | 6.4 | 7.7 | 3.2 | 3.3 | 3.5 | 1.4 | - |
| Equity Method Investments | - | - | - | - | - | - | - | 0.5 | 3.5 | 6.3 |
| Goodwill | - | - | - | - | - | - | - | 6.7 | 235.0 | - |
| Intangible Assets | - | - | 0.3 | 0.4 | 0.3 | 0.6 | 0.8 | 2.6 | 4.4 | - |
| Operating Lease Right Of Use Assets | 10.4 | 12.3 | 17.9 | 20.1 | 28.2 | 46.3 | 79.5 | 106.5 | 134.8 | - |
| Deferred Tax Assets | - | - | - | - | - | - | - | - | - | - |
| Other Non-Current Assets | - | - | 4.3 | 5.6 | 11.0 | 15.3 | 15.8 | 30.5 | 29.8 | - |
| Total Non-Current Assets | 20.0 | 23.5 | 33.7 | 41.2 | 60.7 | 97.6 | 146.8 | 203.3 | 486.0 | - |
| Total Assets | 29.0 | 43.5 | 68.0 | 82.6 | 103.4 | 150.5 | 200.4 | 293.9 | 603.5 | - |
| 0.4 |
| 0.7 |
| 2.2 |
| 2.4 |
| 0.6 |
| - |
| Deferred Revenue Current | 0.1 | 0.2 | 1.0 | 1.1 | 1.8 | 1.7 | 1.1 | 3.8 | 2.3 | - |
| Operating Lease Liabilities Current | 0.2 | 1.1 | 5.7 | 5.2 | - | - | - | - | 55.9 | - |
| Accrued Expenses | - | - | - | - | - | - | - | - | - | - |
| Other Current Liabilities | 1.3 | 10.8 | - | 0.6 | - | - | - | - | - | - |
| Total Current Liabilities | 8.3 | 20.2 | 52.9 | 60.9 | 80.4 | 113.7 | 124.4 | 161.9 | 174.5 | - |
| 9.9 |
| - |
| 0.1 |
| 0.1 |
| 0.1 |
| 89.0 |
| - |
| Deferred Revenue Non-Current | - | - | - | - | - | - | - | - | - | - |
| Deferred Tax Liabilities | - | - | - | - | - | - | - | - | - | - |
| Pension Obligations | - | - | - | - | - | - | - | - | - | - |
| Other Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - |
| Total Non-Current Liabilities | 2.3 | 3.6 | 10.1 | 12.0 | 18.5 | 25.6 | 53.5 | 72.8 | 94.1 | - |
| Total Liabilities | 10.6 | 23.8 | 63.1 | 72.9 | 98.9 | 139.3 | 177.9 | 234.6 | 268.6 | - |
| 630.0 |
| 659.7 |
| 685.3 |
| 716.7 |
| 648.4 |
| - |
| Retained Earnings | (663.4) | (631.6) | (631.7) | (639.6) | (630.8) | (656.7) | (666.9) | (665.0) | (343.3) | - |
| Accumulated Other Comprehensive Income | 3.2 | 4.1 | 3.3 | 3.2 | 2.9 | 3.5 | 0.4 | 0.2 | 0.7 | - |
| Treasury Stock | - | - | - | - | - | - | - | - | - | - |
| Minority Interest | (0.2) | 5.8 | 0.2 | 1.1 | 1.5 | 3.8 | 2.8 | 6.5 | 28.4 | - |
| Total Stockholders Equity | 18.3 | 13.8 | 4.7 | 8.7 | 3.0 | 7.4 | 19.6 | 52.8 | 306.6 | - |
| Total Equity | 18.2 | 19.6 | 4.9 | 9.8 | 4.5 | 11.2 | 22.5 | 59.3 | 335.0 | - |
| (7.7) |
| (7.1) |
| - |
| (23.6) |
| (52.8) |
| - |
| Working Capital | 0.6 | (0.3) | (18.7) | (19.4) | (37.8) | (60.8) | (70.8) | (71.2) | (56.9) | - |
| Book Value | 18.3 | 13.8 | 4.7 | 8.7 | 3.0 | 7.4 | 19.6 | 52.8 | 306.6 | - |
| Tangible Book Value | - | - | 4.4 | 8.3 | 2.6 | 6.9 | 18.8 | 43.5 | 67.2 | - |
| Other Current Assets | - | - | - | - | - | - | - |
| Assets Held For Sale | - | - | - | - | - | - | - |
| Total Current Assets | 9.0 | 19.9 | 41.5 | 52.9 | 90.6 | 117.6 | - |
| - |
| Property,Plant & Equipment Net | 6.9 | 8.2 | 7.7 | 19.0 | 36.4 | 53.8 | - |
| Long Term Investments | 2.7 | 2.6 | 6.4 | 3.2 | 3.5 | 1.4 | - |
| Equity Method Investments | - | - | - | - | 0.5 | 3.5 | 6.3 |
| Goodwill | - | - | - | - | 6.7 | 235.0 | - |
| Intangible Assets | - | - | 0.4 | 0.6 | 2.6 | 4.4 | - |
| Operating Lease Right Of Use Assets | 10.4 | 12.3 | 20.1 | 46.3 | 106.5 | 134.8 | - |
| Deferred Tax Assets | - | - | - | - | - | - | - |
| Other Non-Current Assets | - | - | 5.6 | 15.3 | 30.5 | 29.8 | - |
| Total Non-Current Assets | 20.0 | 23.5 | 41.2 | 97.6 | 203.3 | 486.0 | - |
| Total Assets | 29.0 | 43.5 | 82.6 | 150.5 | 293.9 | 603.5 | - |
| Deferred Revenue Current | 0.1 | 0.2 | 1.1 | 1.7 | 3.8 | 2.3 | - |
| Operating Lease Liabilities Current | 0.2 | 1.1 | 5.2 | - | - | 55.9 | - |
| Accrued Expenses | - | - | - | - | - | - | - |
| Other Current Liabilities | 1.3 | 10.8 | 0.6 | - | - | - | - |
| Total Current Liabilities | 8.3 | 20.2 | 60.9 | 113.7 | 161.9 | 174.5 | - |
| - |
| Deferred Revenue Non-Current | - | - | - | - | - | - | - |
| Deferred Tax Liabilities | - | - | - | - | - | - | - |
| Pension Obligations | - | - | - | - | - | - | - |
| Other Non-Current Liabilities | - | - | - | - | - | - | - |
| Total Non-Current Liabilities | 2.3 | 3.6 | 12.0 | 25.6 | 72.8 | 94.1 | - |
| Total Liabilities | 10.6 | 23.8 | 72.9 | 139.3 | 234.6 | 268.6 | - |
| - |
| Retained Earnings | (663.4) | (631.6) | (639.6) | (656.7) | (665.0) | (343.3) | - |
| Accumulated Other Comprehensive Income | 3.2 | 4.1 | 3.2 | 3.5 | 0.2 | 0.7 | - |
| Treasury Stock | - | - | - | - | - | - | - |
| Minority Interest | (0.2) | 5.8 | 1.1 | 3.8 | 6.5 | 28.4 | - |
| Total Stockholders Equity | 18.3 | 13.8 | 8.7 | 7.4 | 52.8 | 306.6 | - |
| Total Equity | 18.2 | 19.6 | 9.8 | 11.2 | 59.3 | 335.0 | - |
| Working Capital | 0.6 | (0.3) | (19.4) | (60.8) | (71.2) | (56.9) | - |
| Book Value | 18.3 | 13.8 | 8.7 | 7.4 | 52.8 | 306.6 | - |
| Tangible Book Value | - | - | 8.3 | 6.9 | 43.5 | 67.2 | - |