| (in millions of USD, except per-share data) | Q2 FY 26 | Q1 FY 26 | Q4 FY 25 | Q3 FY 25 | Q2 FY 25 | Q1 FY 25 | Q4 FY 24 | Q3 FY 24 | Q2 FY 24 | Q1 FY 24 | Q4 FY 23 | Q3 FY 23 | Q2 FY 23 | Q1 FY 23 | Q4 FY 22 | Q3 FY 22 | Q2 FY 22 | Q1 FY 22 | Q4 FY 21 | Q3 FY 21 | Q2 FY 21 | Q1 FY 21 | Q4 FY 20 | Q3 FY 20 | Q2 FY 20 | Q1 FY 20 | Q4 FY 19 | Q3 FY 19 | Q2 FY 19 | Q1 FY 19 | Q4 FY 18 | Q3 FY 18 | Q2 FY 18 | Q1 FY 18 | Q4 FY 17 | Q3 FY 17 | Q2 FY 17 | Q1 FY 17 | Q4 FY 16 | Q3 FY 16 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenues | ||||||||||||||||||||||||||||||||||||||||
| Revenues | 221.4 | 220.8 | 222.4 | 204.3 | 207.4 | 201.4 | 196.4 | 177.5 | 184.2 | 174.7 | 170.3 | 153.3 | 163.8 | 120.0 | 110.6 | 101.0 | ||||||||||||||||||||||||
| (in millions of USD, except per-share data) | TTM | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | FY2014 | FY2013 | FY2012 | FY2011 | FY2010 | FY2009 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenues | ||||||||||||||||||
| Revenues | 869.0 | 835.6 | 732.7 | 607.4 | 418.8 | 335.1 | 300.8 | 331.5 | 317.0 | 324.3 | 347.1 | 362.7 | 378.4 | 380.3 | 413.6 | 451.9 | 435.9 | 366.6 |
| Cost of Revenue | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Gross Profit | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
| Operating Expenses | ||||||||||||||||||
| Research & Development | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||
| Operating Income | ||||||||||||||||||
| Operating Income | 55.2 | 83.5 | 58.9 | 21.4 | 22.4 | 14.9 | (3.9) | (7.8) | (35.3) | (1.8) | (18.6) | (9.2) | 6.3 | 6.0 | ||||
| Non-Operating | ||||||||||||||||||
| Interest Income | 5.4 | 6.2 | 6.3 | 5.9 | 0.5 | 0.1 | 1.2 | 1.5 | 1.4 | 0.9 | 0.2 | 0.2 | 0.2 | 0.2 | 0.3 | 0.3 | ||
| Tax & Net | ||||||||||||||||||
| Income Tax Expense | 13.8 | 21.3 | 14.2 | 5.8 | (5.4) | 0.6 | (10.6) | 0.2 | (3.0) | 5.4 | 26.2 | (1.5) | 3.7 | 3.0 | 6.0 | |||
| Per Share | ||||||||||||||||||
| EPS Basic | 0.78 | 1.16 | 0.77 | 0.13 | 0.39 | 0.17 | 0.05 | (0.52) | (1.51) | (0.54) | (2.02) | (0.38) | 0.08 | 0.16 | 0.37 | 1.10 | ||
| Supplementary Data | ||||||||||||||||||
| EBITDA | 89.9 | 116.4 | 88.2 | 46.6 | 39.3 | 29.0 | 7.9 | 5.4 | (22.3) | 12.4 | (3.6) | 8.1 | 25.3 | 28.2 | 38.1 | 69.4 | ||
| 102.1 |
| 105.1 |
| 97.5 |
| 83.8 |
| 77.7 |
| 76.1 |
| 76.3 |
| 54.5 |
| 82.7 |
| 87.2 |
| 87.7 |
| 79.0 |
| 81.7 |
| 83.1 |
| 80.3 |
| 74.9 |
| 80.7 |
| 81.2 |
| 81.3 |
| 76.3 |
| 82.5 |
| 84.2 |
| 86.9 |
| 82.3 |
| Cost of Revenue | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Gross Profit | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Operating Expenses | ||||||||||||||||||||||||||||||||||||||||
| Research & Development | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Selling General & Administrative | 103.6 | 94.7 | 85.2 | 84.5 | 88.1 | 73.8 | 71.0 | 74.7 | 75.5 | 68.1 | 66.8 | 64.2 | 70.9 | 54.1 | 50.3 | 45.8 | ||||||||||||||||||||||||
| Selling & Marketing | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| General & Administrative | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Depreciation & Amortization | 9.0 | 8.9 | 8.5 | 8.3 | 8.1 | 8.0 | 7.8 | 7.4 | 7.2 | 7.0 | 6.6 | 6.7 | 6.7 | 5.2 | 4.8 | 4.6 | ||||||||||||||||||||||||
| Amortization of Intangibles | 0.4 | 0.4 | - | - | 0.2 | 0.2 | 0.1 | 0.2 | 0.2 | 0.2 | 0.1 | 0.2 | 0.2 | 0.1 | - | - | - | |||||||||||||||||||||||
| Other Operating Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Total Operating Expenses | 221.1 | 205.2 | 197.5 | 190.1 | 190.6 | 174.0 | 170.3 | 170.0 | 173.0 | 160.5 | 160.0 | 152.6 | 157.9 | 115.6 | 107.2 | 99.0 | ||||||||||||||||||||||||
| Operating Income | ||||||||||||||||||||||||||||||||||||||||
| Operating Income | 0.3 | 15.7 | 25.0 | 14.2 | 16.9 | 27.5 | 26.0 | 7.4 | 11.2 | 14.2 | 10.3 | 0.7 | 5.9 | 4.4 | 3.5 | 2.0 | 3.4 | 13.6 | 12.8 | 3.1 | (1.7) | 0.8 | 6.2 | (13.8) | (0.5) | 4.3 | 5.4 | (0.5) | (5.6) | (7.2) | (11.1) | (11.8) | (8.8) | (3.6) | (1.1) | (2.8) | 0.7 | 1.4 | (5.2) | (5.5) |
| Non-Operating | ||||||||||||||||||||||||||||||||||||||||
| Interest Income | 1.1 | 1.5 | 1.3 | 1.4 | 1.6 | 1.8 | 1.5 | 1.4 | 1.4 | 2.0 | 1.6 | 1.6 | 1.8 | 0.8 | 0.4 | 0.1 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.1 | 0.3 | 0.2 | 0.3 | 0.3 | 0.3 | 0.4 | 0.4 | 0.4 | - | - | - | - | - | - | - | - | - | - |
| Interest Expense | 1.0 | 1.0 | 0.9 | 1.4 | 1.7 | 1.7 | 2.3 | 2.1 | 2.2 | 2.9 | 2.6 | 3.0 | 2.6 | 1.4 | 0.8 | 0.6 | 0.5 | 0.2 | ||||||||||||||||||||||
| Income From Equity Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Other Non-Operating Income | 0.0 | 0.5 | 0.6 | 0.2 | (0.0) | 0.1 | (0.7) | (0.7) | (0.6) | (0.7) | (1.1) | (1.2) | (0.7) | (0.3) | (0.4) | (0.8) | (0.6) | |||||||||||||||||||||||
| Pre-Tax Income | 0.4 | 16.2 | 25.6 | 14.4 | 16.8 | 27.5 | 25.4 | 6.8 | 10.6 | 13.5 | 9.2 | (0.6) | 5.2 | 4.2 | 3.0 | 1.2 | 2.8 | |||||||||||||||||||||||
| Tax & Net | ||||||||||||||||||||||||||||||||||||||||
| Income Tax Expense | (0.1) | 3.4 | 6.8 | 3.7 | 5.4 | 5.4 | 6.5 | 1.8 | 2.8 | 3.2 | 2.5 | (0.1) | 1.8 | 1.5 | 0.2 | 0.3 | (4.6) | (1.3) | 0.5 | 0.1 | (0.0) | 0.0 | 0.1 | 0.0 | (10.8) | 0.1 | (0.1) | 0.0 | 0.1 | 0.1 | 0.0 | (0.2) | (0.0) | (2.8) | (0.3) | 1.0 | 2.1 | 2.6 | 2.5 | (1.1) |
| Net Income From Continuing Ops | 0.4 | 12.8 | 18.8 | 10.7 | 11.4 | 22.2 | 18.8 | 5.0 | 7.8 | 10.4 | 6.7 | (0.5) | 3.5 | 2.6 | 2.8 | 0.8 | 7.4 | |||||||||||||||||||||||
| Net Income From Discontinued Ops | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Net Income | 0.4 | 12.8 | 18.8 | 10.7 | 11.4 | 22.2 | 18.8 | 5.0 | 7.8 | 10.4 | 6.7 | (0.5) | 3.5 | 2.6 | 2.8 | 0.8 | 7.4 | |||||||||||||||||||||||
| Net Income Attributable To Parent | 0.4 | 12.8 | 18.8 | 10.7 | 11.4 | 22.2 | 18.8 | 5.0 | 7.8 | 10.4 | 6.7 | (0.5) | 3.5 | 2.6 | 2.8 | 0.8 | ||||||||||||||||||||||||
| Less: Minority Interest | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Less: Preferred Dividends | - | - | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 1.1 | 1.3 | 1.3 | 1.3 | 1.3 | 1.2 | 1.3 | 1.3 | |||||||||||||||||||||||
| Net Income To Common Shareholders | 0.4 | 12.8 | 18.8 | 10.7 | 11.4 | 22.2 | 18.8 | 5.0 | 7.8 | 6.4 | 4.1 | (1.8) | 1.4 | 0.9 | (3.9) | |||||||||||||||||||||||||
| Per Share | ||||||||||||||||||||||||||||||||||||||||
| EPS Basic | 0.01 | 0.24 | - | 0.20 | 0.21 | 0.41 | - | 0.09 | 0.14 | 0.18 | - | (0.05) | 0.04 | 0.03 | - | (0.01) | 0.11 | 0.25 | - | 0.03 | (0.09) | (0.01) | - | (0.45) | 0.18 | 0.07 | - | (0.07) | (0.26) | (0.36) | - | (0.52) | (0.40) | (0.10) | - | (0.21) | (0.12) | (0.12) | - | (0.21) |
| EPS Diluted | 0.01 | 0.23 | - | 0.19 | 0.21 | 0.40 | - | 0.09 | 0.14 | 0.17 | - | (0.05) | 0.04 | 0.02 | - | (0.01) | 0.11 | 0.25 | ||||||||||||||||||||||
| Shares Basic | 55.0 | 54.6 | - | 54.4 | 54.4 | 54.0 | - | 53.8 | 53.8 | 36.4 | - | 34.1 | 34.0 | 33.8 | - | 33.3 | 33.0 | 32.8 | ||||||||||||||||||||||
| Shares Diluted | 55.7 | 55.7 | - | 55.6 | 55.4 | 55.4 | - | 55.0 | 54.8 | 37.4 | - | 34.1 | 34.6 | 34.4 | - | 33.3 | 33.4 | 33.6 | ||||||||||||||||||||||
| Supplementary Data | ||||||||||||||||||||||||||||||||||||||||
| EBITDA | 9.4 | 24.6 | 33.5 | 22.5 | 25.0 | 35.5 | 33.8 | 14.8 | 18.4 | 21.2 | 16.9 | 7.3 | 12.7 | 9.7 | 8.2 | 6.5 | 7.3 | 17.3 | 16.3 | 6.7 | 1.9 | 4.1 | - | (10.9) | - | 7.3 | - | - | - | (4.0) | - | - | - | (0.2) | - | - | - | 5.0 | - | - |
| EBIT | 0.3 | 15.7 | 25.0 | 14.2 | 16.9 | 27.5 | 26.0 | 7.4 | 11.2 | 14.2 | 10.3 | 0.7 | 5.9 | 4.4 | 3.5 | 2.0 | 3.4 | 13.6 | 12.8 | |||||||||||||||||||||
| - |
| - |
| - |
| - |
| Selling General & Administrative | 368.1 | 331.7 | 289.3 | 256.1 | 189.2 | 153.3 | 148.7 | 161.0 | 169.7 | 145.1 | 171.4 | 165.1 | 172.0 | 174.8 | 187.4 | 183.7 | 177.2 | 154.5 |
| Selling & Marketing | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| General & Administrative | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Depreciation & Amortization | 34.8 | 33.0 | 29.3 | 25.2 | 16.9 | 14.0 | 11.8 | 13.2 | 13.0 | 14.2 | 15.1 | 17.3 | 18.9 | 22.2 | 23.8 | 24.8 | 19.9 | 17.6 |
| Amortization of Intangibles | - | 0.9 | 0.7 | 0.6 | 0.1 | 0.0 | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Operating Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Operating Expenses | 813.8 | 752.1 | 673.8 | 586.0 | 396.4 | 320.1 | 304.6 | 339.3 | 352.2 | 326.1 | 365.8 | 371.9 | 372.1 | 374.3 | 399.4 | 407.4 | 389.8 | 348.0 |
| 14.3 |
| 44.5 |
| 46.1 |
| 18.6 |
| 0.3 |
| 0.2 |
| Interest Expense | 4.3 | 5.6 | 9.5 | 9.7 | 2.0 | 0.4 | 0.0 | 3.2 | 3.3 | 3.4 | 3.4 | 2.3 | 1.8 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Income From Equity Investments | - | - | - | - | - | 0.0 | 0.0 | 0.4 | 0.4 | 0.5 | 0.3 | 0.5 | 0.5 | 0.0 | 0.0 | - | - | - |
| Other Non-Operating Income | 1.3 | 0.8 | (2.7) | (3.3) | (1.9) | 0.2 | 1.3 | 0.1 | (0.4) | (0.9) | (2.9) | (1.5) | (0.6) | 0.9 | 0.8 | 0.5 | 0.7 | 0.7 |
| Pre-Tax Income | 56.5 | 84.3 | 56.2 | 18.1 | 20.4 | 15.2 | (2.6) | (7.7) | (35.7) | (2.7) | (21.5) | (10.7) | 5.7 | 6.9 | 15.1 | 45.1 | 46.8 | 19.3 |
| 18.2 |
| 18.3 |
| 7.6 |
| Net Income From Continuing Ops | 42.7 | 63.0 | 42.0 | 12.3 | 25.8 | 14.6 | 8.0 | (7.9) | (32.7) | (8.1) | (47.7) | (9.1) | 2.0 | 3.9 | 9.1 | 26.9 | 28.6 | 11.7 |
| Net Income From Discontinued Ops | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Net Income | 42.7 | 63.0 | 42.0 | 12.3 | 25.8 | 14.6 | 8.0 | (7.9) | (32.7) | (8.1) | (47.7) | (9.1) | 2.0 | 3.9 | 9.1 | 26.9 | 28.6 | 11.7 |
| Net Income Attributable To Parent | 42.7 | 63.0 | 42.0 | 12.3 | 25.8 | 14.6 | 8.0 | (7.9) | (32.7) | (8.1) | (47.7) | (9.1) | 2.0 | 3.9 | 9.1 | 26.9 | 28.6 | 11.7 |
| Less: Minority Interest | - | - | - | - | - | - | - | - | - | 0.5 | 0.5 | 0.5 | - | - | - | - | - | - |
| Less: Preferred Dividends | - | 0.0 | 1.1 | 5.1 | 5.2 | 5.3 | 5.3 | 5.3 | 5.3 | 5.3 | 1.4 | 0.0 | 0.0 | - | - | - | - | - |
| Net Income To Common Shareholders | 42.7 | 63.0 | 38.0 | 4.5 | 12.8 | 5.7 | 2.7 | (13.1) | (37.9) | (13.4) | (49.1) | (9.1) | 2.0 | 3.9 | 9.1 | 26.9 | 28.6 | 11.7 |
| 1.19 |
| 0.48 |
| EPS Diluted | 0.77 | 1.13 | 0.75 | 0.13 | 0.38 | 0.17 | 0.05 | (0.52) | (1.51) | (0.54) | (2.02) | (0.38) | 0.08 | 0.16 | 0.37 | 1.09 | 1.17 | 0.48 |
| Shares Basic | 55.0 | 54.3 | 49.4 | 34.0 | 33.2 | 32.8 | 29.8 | 25.4 | 25.1 | 24.7 | 24.3 | 24.4 | 24.6 | 24.5 | 24.7 | 24.4 | 24.0 | 24.2 |
| Shares Diluted | 55.7 | 55.6 | 50.9 | 34.5 | 33.7 | 33.1 | 30.1 | 25.4 | 25.1 | 24.7 | 24.3 | 24.4 | 24.9 | 24.7 | 24.9 | 24.7 | 24.5 | 24.6 |
| 66.0 |
| 36.2 |
| EBIT | 55.2 | 83.5 | 58.9 | 21.4 | 22.4 | 14.9 | (3.9) | (7.8) | (35.3) | (1.8) | (18.6) | (9.2) | 6.3 | 6.0 | 14.3 | 44.5 | 46.1 | 18.6 |
| 49.5 |
| 43.6 |
| 39.9 |
| 38.5 |
| 38.9 |
| 36.0 |
| 32.5 |
| 35.8 |
| 40.3 |
| 40.1 |
| 38.3 |
| 36.7 |
| 41.5 |
| 44.5 |
| 43.4 |
| 42.0 |
| 43.7 |
| 40.7 |
| 37.5 |
| 34.9 |
| 37.0 |
| 35.6 |
| 44.2 |
| 40.7 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 3.9 |
| 3.7 |
| 3.6 |
| 3.6 |
| 3.6 |
| 3.3 |
| - |
| 2.9 |
| - |
| 3.0 |
| - |
| - |
| - |
| 3.2 |
| - |
| - |
| - |
| 3.4 |
| - |
| - |
| - |
| 3.6 |
| - |
| - |
| 0.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 98.7 |
| 91.5 |
| 84.7 |
| 80.7 |
| 79.4 |
| 75.4 |
| 70.2 |
| 68.3 |
| 83.2 |
| 83.0 |
| 82.2 |
| 79.5 |
| 87.3 |
| 90.3 |
| 91.3 |
| 86.7 |
| 89.5 |
| 84.8 |
| 82.4 |
| 79.0 |
| 81.8 |
| 82.8 |
| 92.1 |
| 87.7 |
| 0.2 |
| 0.1 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.8 |
| 0.8 |
| 0.8 |
| 0.8 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| (0.1) |
| 0.0 |
| 0.0 |
| 0.1 |
| 0.1 |
| 0.1 |
| 0.1 |
| 0.1 |
| 0.0 |
| 0.1 |
| 0.1 |
| 0.2 |
| 0.1 |
| 0.1 |
| 0.1 |
| 0.1 |
| 0.1 |
| 0.1 |
| (0.1) |
| (0.2) |
| 0.0 |
| 0.1 |
| 0.3 |
| 0.4 |
| 0.5 |
| (0.2) |
| 0.5 |
| (0.0) |
| 0.1 |
| 0.4 |
| (0.4) |
| 0.1 |
| (0.1) |
| (0.1) |
| (0.4) |
| 0.0 |
| (0.2) |
| (0.3) |
| (0.5) |
| (1.2) |
| (0.7) |
| 13.5 |
| 12.6 |
| 3.1 |
| (1.6) |
| 1.1 |
| 6.5 |
| (13.2) |
| (0.7) |
| 4.8 |
| 5.4 |
| (0.3) |
| (5.2) |
| (7.6) |
| (11.0) |
| (11.9) |
| (8.9) |
| (4.0) |
| (1.1) |
| (3.0) |
| 0.4 |
| 0.9 |
| (6.4) |
| (6.1) |
| 14.8 |
| 12.0 |
| 3.0 |
| (1.5) |
| 1.1 |
| 6.5 |
| (13.3) |
| 10.1 |
| 4.7 |
| 5.5 |
| (0.4) |
| (5.3) |
| (7.7) |
| (11.0) |
| (11.7) |
| (8.8) |
| (1.1) |
| (0.8) |
| (3.9) |
| (1.7) |
| (1.7) |
| (8.9) |
| (5.1) |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 14.8 |
| 12.0 |
| 3.0 |
| (1.5) |
| 1.1 |
| 6.5 |
| (13.3) |
| 10.1 |
| 4.7 |
| 5.5 |
| (0.4) |
| (5.3) |
| (7.7) |
| (11.0) |
| (11.7) |
| (8.8) |
| (1.1) |
| (0.8) |
| (3.9) |
| (1.7) |
| (1.7) |
| (8.9) |
| (5.1) |
| 7.4 |
| 14.8 |
| 12.0 |
| 3.0 |
| (1.5) |
| 1.1 |
| 6.5 |
| (13.3) |
| 10.1 |
| 4.7 |
| 5.5 |
| (0.4) |
| (5.3) |
| (7.7) |
| (11.0) |
| (11.7) |
| (8.8) |
| (1.1) |
| (0.8) |
| (3.9) |
| (1.7) |
| (1.7) |
| (8.9) |
| (5.1) |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 1.3 |
| 1.3 |
| 1.3 |
| 1.3 |
| 1.3 |
| 1.3 |
| 1.3 |
| 1.3 |
| 1.3 |
| 1.3 |
| 1.3 |
| 1.3 |
| 1.3 |
| 1.3 |
| 1.3 |
| 1.3 |
| 1.3 |
| 1.3 |
| 1.3 |
| 1.3 |
| 1.3 |
| 1.3 |
| 0.1 |
| (0.5) |
| 3.7 |
| 13.5 |
| 7.1 |
| 1.7 |
| (2.9) |
| (0.2) |
| 5.1 |
| (14.6) |
| 8.8 |
| 3.4 |
| 4.2 |
| (1.7) |
| (6.6) |
| (9.0) |
| (12.3) |
| (13.0) |
| (10.1) |
| (2.5) |
| (2.1) |
| (5.2) |
| (3.0) |
| (3.0) |
| (10.3) |
| (5.2) |
| - |
| 0.03 |
| (0.09) |
| (0.01) |
| - |
| (0.45) |
| 0.18 |
| 0.07 |
| - |
| (0.07) |
| (0.26) |
| (0.36) |
| - |
| (0.52) |
| (0.40) |
| (0.10) |
| - |
| (0.21) |
| (0.12) |
| (0.12) |
| - |
| (0.21) |
| - |
| 32.8 |
| 32.8 |
| 32.7 |
| - |
| 32.6 |
| 28.4 |
| 25.7 |
| - |
| 25.5 |
| 25.4 |
| 25.3 |
| - |
| 25.2 |
| 25.1 |
| 25.0 |
| - |
| 24.7 |
| 24.7 |
| 24.6 |
| - |
| 24.3 |
| - |
| 33.0 |
| 32.8 |
| 32.7 |
| - |
| 32.6 |
| 28.6 |
| 26.0 |
| - |
| 25.5 |
| 25.4 |
| 25.3 |
| - |
| 25.2 |
| 25.1 |
| 25.0 |
| - |
| 24.7 |
| 24.7 |
| 24.6 |
| - |
| 24.3 |
| 3.1 |
| (1.7) |
| 0.8 |
| 6.2 |
| (13.8) |
| (0.5) |
| 4.3 |
| 5.4 |
| (0.5) |
| (5.6) |
| (7.2) |
| (11.1) |
| (11.8) |
| (8.8) |
| (3.6) |
| (1.1) |
| (2.8) |
| 0.7 |
| 1.4 |
| (5.2) |
| (5.5) |