| (in millions of USD) | Q1 FY 26 | Q4 FY 25 | Q3 FY 25 | Q2 FY 25 | Q1 FY 25 | Q4 FY 24 | Q3 FY 24 | Q2 FY 24 | Q1 FY 24 | Q4 FY 23 | Q3 FY 23 | Q2 FY 23 | Q1 FY 23 | Q4 FY 22 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | ||||||||||||||
| Cash And Equivalents | 56.6 | 41.3 | - | - | - | - | - | - | - | - | - | - | - | - |
| Restricted Cash | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Short Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Cash And Short Term Investments | 56.6 | 41.3 | - | - | - | - | - | - | - | - | - | - | - | - |
| Receivables | ||||||||||||||
| Accounts Receivable | - | - | - | - | - | - | 1.4 | - | - | - | - | - | - | - |
| Current Assets | ||||||||||||||
| Inventory | 0.5 | 0.5 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | - | - | 0.2 | - | - | - | - |
| Prepaid Expenses | ||||||||||||||
| Non-Current Assets | ||||||||||||||
| Property, Plant & Equipment Gross | 396.5 | 318.6 | 261.1 | 209.1 | 191.4 | 144.4 | 131.6 | - | - | 61.3 | - | - | - | - |
| Current Liabilities | ||||||||||||||
| Accounts Payable | 43.4 | 25.1 | 24.0 | 4.5 | 5.8 | 7.3 | 5.8 | - | - | 2.6 | - | - | - | - |
| Short Term Debt | ||||||||||||||
| Non-Current Liabilities | ||||||||||||||
| Long Term Debt | 56.5 | 56.6 | 58.9 | 44.8 | 54.7 | - | 14.0 | - | - | 11.2 | - | - | - | - |
| Operating Lease Liabilities Non-Current | ||||||||||||||
| Common Equity | ||||||||||||||
| Common Stock | - | - | - | - | - | - | 0.0 | - | - | - | - | - | - | - |
| Additional Paid In Capital | ||||||||||||||
| Supplementary Data | ||||||||||||||
| Total Debt | 64.6 | 57.0 | 59.3 | 45.1 | 55.0 | 11.5 | 22.8 | - | - | 11.5 | - | - | - | - |
| Net debt | ||||||||||||||
| (in millions of USD) | FY2025 | FY2024 | FY2023 | FY2022 |
|---|---|---|---|---|
| Cash And Short Term Investments | ||||
| Cash And Equivalents | - | - | - | - |
| Restricted Cash | - | - | - | - |
| Short Term Investments | - | - | - | - |
| Cash And Short Term Investments | - | - | - | - |
| Receivables | ||||
| Accounts Receivable | - | 0.2 | - | - |
| Current Assets | ||||
| Inventory | 0.5 | 0.2 | 0.2 | - |
| Prepaid Expenses | 2.5 | 0.9 | 0.2 | - |
| Other Current Assets | - | - | - | - |
| Non-Current Assets | ||||
| Property, Plant & Equipment Gross | 318.6 | 144.4 | 61.3 | - |
| Accumulated Depreciation | 12.7 | 7.1 | 3.5 | - |
| Property,Plant & Equipment Net | 305.9 | 137.2 | 57.7 | |
| Current Liabilities | ||||
| Accounts Payable | 25.1 | 7.3 | 2.6 | - |
| Short Term Debt | - | 11.5 | 0.3 | - |
| Deferred Revenue Current | 1.5 | 1.5 | 0.8 | 0.1 |
| Non-Current Liabilities | ||||
| Long Term Debt | 56.6 | 14.1 | 11.2 | - |
| Operating Lease Liabilities Non-Current | 16.9 | 1.0 | 3.6 | - |
| Deferred Revenue Non-Current | - | - | - | |
| Common Equity | ||||
| Common Stock | - | 0.0 | - | - |
| Additional Paid In Capital | 222.1 | 144.5 | 47.7 | - |
| Retained Earnings | (91.5) | (47.4) | (17.0) | |
| Supplementary Data | ||||
| Total Debt | 56.6 | 25.6 | 11.5 | - |
| Net debt | - | - | - | - |
| Working Capital | (13.0) | 14.5 | 15.7 | - |
| 2.6 |
| 2.5 |
| 2.4 |
| 1.2 |
| 0.9 |
| 0.9 |
| 1.2 |
| - |
| - |
| 0.2 |
| - |
| - |
| - |
| - |
| Other Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Assets Held For Sale | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Current Assets | 59.7 | 44.3 | 60.7 | 38.9 | 25.8 | 39.0 | 38.6 | - | - | 20.6 | - | - | - | - |
| Accumulated Depreciation | 14.9 | 12.7 | 10.9 | 9.9 | 8.5 | 7.1 | 5.8 | - | - | 3.5 | - | - | - | - |
| Property,Plant & Equipment Net | 381.6 | 305.9 | 250.2 | 199.2 | 182.9 | 137.2 | 125.8 | - | - | 57.7 | - | - | - | - |
| Long Term Investments | - | - | - | - | - | - | 0.6 | 0.6 | 0.6 | 0.6 | 0.6 | 0.6 | 0.6 | 0.6 |
| Equity Method Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Goodwill | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Intangible Assets | 0.1 | 0.1 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | - | - | 0.3 | - | - | - | - |
| Operating Lease Right Of Use Assets | 17.2 | 17.4 | 1.1 | 1.2 | 1.3 | 1.4 | 1.4 | - | - | 3.7 | - | - | - | - |
| Deferred Tax Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Non-Current Assets | 401.6 | 326.2 | 254.1 | 203.2 | 187.1 | 139.4 | 128.0 | - | - | 62.6 | - | - | - | - |
| Total Assets | 461.3 | 370.6 | 314.8 | 242.0 | 212.9 | 178.4 | 166.6 | - | - | 83.2 | - | - | - | - |
| 8.2 |
| 0.4 |
| 0.4 |
| 0.3 |
| 0.3 |
| 11.5 |
| 8.8 |
| - |
| - |
| 0.3 |
| - |
| - |
| - |
| - |
| Deferred Revenue Current | 1.9 | 1.5 | 2.0 | 1.9 | 2.0 | 1.5 | 2.2 | 1.3 | 0.6 | 0.8 | - | - | - | - |
| Operating Lease Liabilities Current | 0.6 | 0.6 | 0.3 | 0.4 | 0.4 | 0.4 | 0.4 | - | - | 0.2 | - | - | - | - |
| Accrued Expenses | 10.1 | 27.8 | 1.6 | 6.8 | 0.7 | 3.6 | 13.1 | - | - | 0.7 | - | - | - | - |
| Other Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Current Liabilities | 66.1 | 57.4 | 30.1 | 14.3 | 9.5 | 24.5 | 30.6 | - | - | 4.9 | - | - | - | - |
| 16.7 |
| 16.9 |
| 0.8 |
| 0.8 |
| 0.9 |
| 1.0 |
| 1.1 |
| - |
| - |
| 3.6 |
| - |
| - |
| - |
| - |
| Deferred Revenue Non-Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Deferred Tax Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Pension Obligations | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Liabilities | 186.3 | 171.7 | 108.4 | 68.1 | 73.6 | 47.6 | 52.6 | - | - | 21.2 | - | - | - | - |
| 273.2 |
| 201.2 |
| 205.8 |
| 168.5 |
| 145.3 |
| 144.5 |
| 121.9 |
| - |
| - |
| 47.7 |
| - |
| - |
| - |
| - |
| Retained Earnings | (105.2) | (91.5) | (83.2) | (76.8) | (65.4) | (47.4) | (41.1) | - | - | (17.0) | - | - | - | - |
| Accumulated Other Comprehensive Income | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Treasury Stock | 7.9 | 7.9 | 1.5 | 1.5 | 1.5 | 1.5 | 1.5 | - | - | 0.0 | - | - | - | - |
| Minority Interest | 99.8 | 86.8 | 75.2 | 73.7 | 61.0 | 35.1 | 34.7 | - | - | 31.2 | - | - | - | - |
| Total Stockholders Equity | 160.1 | 101.9 | 121.2 | 90.2 | 78.4 | 95.7 | 79.4 | 107.6 | 91.6 | 30.8 | 57.5 | 55.0 | 48.9 | 38.8 |
| Total Equity | 259.9 | 188.7 | 196.3 | 163.8 | 139.3 | 130.8 | 114.0 | 107.6 | 91.6 | 62.0 | 57.5 | 55.0 | 48.9 | 38.8 |
| 8.0 |
| 15.7 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| Working Capital | (6.4) | (13.0) | 30.7 | 24.6 | 16.3 | 14.5 | 7.9 | - | - | 15.7 | - | - | - | - |
| Book Value | 160.1 | 101.9 | 121.2 | 90.2 | 78.4 | 95.7 | 79.4 | 107.6 | 91.6 | 30.8 | 57.5 | 55.0 | 48.9 | 38.8 |
| Tangible Book Value | 160.0 | 101.7 | 121.0 | 90.0 | 78.2 | 95.5 | 79.1 | - | - | 30.5 | - | - | - | - |
| Assets Held For Sale | - | - | - | - |
| Total Current Assets | 44.3 | 39.0 | 20.6 | - |
| - |
| Long Term Investments | - | 0.6 | 0.6 | 0.6 |
| Equity Method Investments | - | - | - | - |
| Goodwill | - | - | - | - |
| Intangible Assets | 0.1 | 0.2 | 0.3 | - |
| Operating Lease Right Of Use Assets | 17.4 | 1.4 | 3.7 | - |
| Deferred Tax Assets | - | - | - | - |
| Other Non-Current Assets | - | - | - | - |
| Total Non-Current Assets | 326.2 | 139.4 | 62.6 | - |
| Total Assets | 370.6 | 178.4 | 83.2 | - |
| Operating Lease Liabilities Current | 0.6 | 0.4 | 0.2 | - |
| Accrued Expenses | 27.8 | 3.6 | 0.7 | - |
| Other Current Liabilities | - | - | - | - |
| Total Current Liabilities | 57.4 | 24.5 | 4.9 | - |
| - |
| Deferred Tax Liabilities | - | - | - | - |
| Pension Obligations | - | - | - | - |
| Other Non-Current Liabilities | - | - | - | - |
| Total Non-Current Liabilities | - | - | - | - |
| Total Liabilities | 171.7 | 47.6 | 21.2 | - |
| - |
| Accumulated Other Comprehensive Income | - | - | - | - |
| Treasury Stock | 7.9 | 1.5 | 0.0 | - |
| Minority Interest | 66.0 | 35.1 | 31.2 | - |
| Total Stockholders Equity | 122.7 | 95.7 | 30.8 | 38.8 |
| Total Equity | 188.7 | 130.8 | 62.0 | 38.8 |
| Book Value | 122.7 | 95.7 | 30.8 | 38.8 |
| Tangible Book Value | 122.6 | 95.5 | 30.5 | - |