| (in millions of USD) | Q1 FY 26 | Q4 FY 25 | Q3 FY 25 | Q2 FY 25 | Q1 FY 25 | Q4 FY 24 | Q3 FY 24 | Q2 FY 24 | Q1 FY 24 | Q4 FY 23 | Q3 FY 23 | Q2 FY 23 | Q1 FY 23 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Income | |||||||||||||
| Net Income | (13.8) | (7.4) | (6.4) | (12.3) | (18.1) | (5.5) | (3.9) | (5.3) | (15.6) | (2.3) | (2.8) | (2.6) | (2.9) |
| Cash From Operating Activities | |||||||||||||
| Depreciation & Amortization | 2.4 | 2.1 | 1.3 | 1.4 | 1.4 | 1.5 | 1.1 | 0.4 | 0.6 | - | 0.6 | - | - |
| Amortization Of Intangibles | |||||||||||||
| Cash From Investing Activities | |||||||||||||
| Capital Expenditures | 65.9 | - | - | - | 22.0 | - | - | - | 8.9 | - | - | - | - |
| Acquisitions | |||||||||||||
| Cash From Financing Activities | |||||||||||||
| Debt Issued | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Debt Repaid | 0.2 | ||||||||||||
| Change In Cash & Equivalents | |||||||||||||
| Effects Of Exchange Rate Changes | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Net Change In Cash | |||||||||||||
| Free Cash Flow | |||||||||||||
| Free Cash Flow | (74.4) | - | - | - | (31.1) | - | - | - | (11.7) | - | - | - | - |
| Free Cash Flow To Equity | - | ||||||||||||
| (in millions of USD) | TTM | FY2025 | FY2024 | FY2023 |
|---|---|---|---|---|
| Net Income | ||||
| Net Income | (39.8) | (44.1) | (30.3) | (10.5) |
| Cash From Operating Activities | ||||
| Depreciation & Amortization | 7.1 | 6.1 | 3.6 | 1.8 |
| Amortization Of Intangibles | 0.1 | 0.1 | 0.1 | 0.1 |
| Stock-Based Compensation | 5.7 | 15.1 | 12.0 | 1.6 |
| Deffered Income Tax | - | - | - | - |
| Asset Impairments | - | - | - | - |
| Gains & Losses On Investments | - | - | - | (0.1) |
| Change In Accounts Receivable | - | - | - | - |
| Change In Inventory | - | 0.2 | 0.0 | 0.1 |
| Change In Accounts Payable | - | 17.8 | 4.7 | 0.7 |
| Change In Other Working Capital | - | - | - | - |
| Other Operating Activities | - | - | - | - |
| Cash From Operating Activities | - | 7.6 | 3.8 | (4.9) |
| Cash From Investing Activities | ||||
| Capital Expenditures | - | 141.7 | 72.5 | 31.2 |
| Acquisitions | - | - | - | - |
| Divestitures | - | - | - | - |
| Cash From Financing Activities | ||||
| Debt Issued | - | - | - | - |
| Debt Repaid | - | 0.4 | 0.3 | 0.2 |
| Common Stock Issuance | - | 33.1 | 32.0 | 16.7 |
| Change In Cash & Equivalents | ||||
| Effects Of Exchange Rate Changes | - | - | - | - |
| Net Change In Cash | - | 3.3 | 17.8 | (3.3) |
| Cash Beginning Of Period | - | - | - | |
| Free Cash Flow | ||||
| Free Cash Flow | - | (134.0) | (68.7) | (36.0) |
| Free Cash Flow To Equity | - | - | - | - |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| - |
| 0.1 |
| - |
| - |
| Stock-Based Compensation | 2.0 | 0.7 | 1.2 | 1.9 | 11.3 | (2.9) | 0.7 | 4.7 | 9.6 | - | - | - | - |
| Deffered Income Tax | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Asset Impairments | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Gains & Losses On Investments | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Change In Accounts Receivable | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Change In Inventory | 0.0 | - | - | - | (0.0) | - | - | - | 0.0 | - | - | - | - |
| Change In Accounts Payable | 18.3 | - | - | - | (1.5) | - | - | - | 1.8 | - | - | - | - |
| Change In Other Working Capital | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Operating Activities | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Cash From Operating Activities | (8.5) | - | - | - | (9.0) | - | - | - | (2.7) | - | - | - | - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| Divestitures | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Purchase Of Investments | - | - | - | - | 2.0 | - | - | - | - | - | - | - | - |
| Sales Of Investments | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Investing Activities | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Cash From Investing Activities | (65.9) | - | - | - | (24.0) | - | - | - | (8.9) | - | - | - | - |
| - |
| - |
| - |
| 0.1 |
| - |
| - |
| - |
| 0.1 |
| - |
| - |
| - |
| - |
| Common Stock Issuance | 57.4 | - | - | - | - | - | - | - | 20.1 | - | - | - | - |
| Common Stock Repurchased | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Dividends Paid | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Financing Activities | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Cash From Financing Activities | 89.7 | - | - | - | 19.8 | - | - | - | 30.3 | - | - | - | - |
| 15.3 |
| - |
| - |
| - |
| (13.3) |
| - |
| - |
| - |
| 18.6 |
| - |
| - |
| - |
| - |
| Cash Beginning Of Period | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Cash End Of Period | - | - | - | - | - | - | - | - | - | - | - | - | - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| Purchase Of Investments | - | 2.0 | - | - |
| Sales Of Investments | - | - | - | - |
| Other Investing Activities | - | - | - | - |
| Cash From Investing Activities | - | (133.4) | (72.4) | (31.2) |
| Common Stock Repurchased | - | - | - | - |
| Dividends Paid | - | - | - | - |
| Other Financing Activities | - | - | - | - |
| Cash From Financing Activities | - | 129.1 | 86.4 | 32.8 |
| - |
| Cash End Of Period | - | - | - | - |