| (in millions of USD) | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | |||||||||||
| Cash And Equivalents | 27.4 | 16.9 | 46.6 | 184.4 | 254.7 | 114.8 | 44.1 | 37.5 | 29.5 | 12.1 | 19.2 |
| Restricted Cash | - | - | - | - | - | - | - | - | - | - | - |
| Short Term Investments | - | - | - | - | - | - | - | 13.6 | 39.6 | - | - |
| Cash And Short Term Investments | 27.4 | 16.9 | 46.6 | 184.4 | 254.7 | 114.8 | 44.1 | 51.1 | 69.1 | 12.1 | 19.2 |
| Receivables | |||||||||||
| Accounts Receivable | 36.8 | 32.0 | 33.9 | 56.0 | 85.1 | 16.7 | 21.4 | 29.1 | 7.7 | 4.8 | - |
| Current Assets | |||||||||||
| Inventory | - | - | - | - | - | - | - | - | - | - | - |
| Prepaid Expenses | 9.7 | 10.5 | 7.9 | ||||||||
| Non-Current Assets | |||||||||||
| Property, Plant & Equipment Gross | 20.7 | 20.7 | 15.8 | 8.8 | 4.4 | 5.3 | 5.1 | 4.9 | 0.8 | 0.2 | - |
| Accumulated Depreciation | 11.2 | ||||||||||
| Current Liabilities | |||||||||||
| Accounts Payable | 16.5 | 11.0 | 16.6 | 36.7 | 46.7 | 15.6 | 17.0 | 28.7 | 13.3 | 12.3 | - |
| Short Term Debt | - | - | - | ||||||||
| Non-Current Liabilities | |||||||||||
| Long Term Debt | - | 41.2 | 77.5 | - | - | - | - | - | - | - | - |
| Operating Lease Liabilities Non-Current | 1.3 | 0.2 | |||||||||
| Common Equity | |||||||||||
| Common Stock | 0.1 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | - |
| Additional Paid In Capital | 646.0 | 480.5 | 468.0 | ||||||||
| Supplementary Data | |||||||||||
| Total Debt | - | 41.2 | 77.5 | - | - | - | - | - | - | - | - |
| Net debt | - | 24.3 | 30.9 | ||||||||
| (in millions of USD) | Q1 FY 26 | Q4 FY 25 | Q3 FY 25 | Q1 FY 25 | Q4 FY 24 | Q3 FY 24 | Q2 FY 24 | Q1 FY 24 | Q4 FY 23 | Q3 FY 23 | Q2 FY 23 | Q1 FY 23 | Q4 FY 22 | Q3 FY 22 | Q2 FY 22 | Q1 FY 22 | Q4 FY 21 | Q3 FY 21 | Q2 FY 21 | Q1 FY 21 | Q4 FY 20 | Q3 FY 20 | Q2 FY 20 | Q1 FY 20 | Q4 FY 19 | Q3 FY 19 | Q2 FY 19 | Q1 FY 19 | Q4 FY 18 | Q3 FY 18 | Q2 FY 18 | Q1 FY 18 | Q4 FY 17 | Q3 FY 17 | Q2 FY 17 | Q1 FY 17 | Q4 FY 16 | Q3 FY 16 | Q2 FY 16 | Q1 FY 16 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | ||||||||||||||||||||||||||||||||||||||||
| Cash And Equivalents | 15.1 | 27.4 | 36.2 | 16.1 | 16.9 | 11.4 | 46.0 | 90.7 | 46.6 | 72.1 | 62.7 | 139.7 | 184.4 | 196.1 | 220.5 | |||||||||||||||||||||||||
| 15.2 |
| 12.1 |
| 6.7 |
| 5.4 |
| 3.6 |
| 2.8 |
| 1.1 |
| - |
| Other Current Assets | 1.2 | 0.8 | 0.7 | 8.1 | - | - | - | - | - | - | - |
| Assets Held For Sale | - | - | - | - | - | - | - | - | - | - | - |
| Total Current Assets | 73.9 | 59.4 | 185.8 | 278.0 | 379.1 | 156.6 | 81.1 | 86.5 | 83.8 | 21.4 | - |
| 10.6 |
| 7.7 |
| 3.5 |
| 2.9 |
| 2.9 |
| 1.9 |
| 0.9 |
| 0.2 |
| 0.1 |
| - |
| Property,Plant & Equipment Net | 9.6 | 10.1 | 8.1 | 5.3 | 1.6 | 2.4 | 3.2 | 4.0 | 0.7 | 0.1 | - |
| Long Term Investments | - | - | - | - | - | - | - | - | - | - | - |
| Equity Method Investments | - | - | - | - | - | - | - | - | - | - | - |
| Goodwill | 54.3 | 53.1 | 53.5 | 46.5 | 42.0 | 6.9 | 6.9 | 5.5 | 0.1 | - | - |
| Intangible Assets | 38.6 | 59.5 | 83.4 | 79.7 | 93.9 | 10.7 | 16.1 | 20.5 | 3.0 | - | - |
| Operating Lease Right Of Use Assets | 1.8 | 0.8 | 1.7 | - | - | - | - | - | - | - | - |
| Deferred Tax Assets | - | 1.8 | 1.7 | - | - | - | - | - | - | - | - |
| Other Non-Current Assets | 5.6 | 15.6 | 9.2 | 14.4 | 1.0 | 0.2 | 0.3 | 1.2 | 0.8 | 0.9 | - |
| Total Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - |
| Total Assets | 182.3 | 198.1 | 378.9 | 424.8 | 518.3 | 177.7 | 108.5 | 117.8 | 88.6 | 22.3 | - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| Deferred Revenue Current | 12.3 | 12.1 | 15.5 | 16.4 | 10.6 | 6.5 | 9.1 | 9.6 | - | - | - |
| Operating Lease Liabilities Current | 0.6 | 0.7 | 2.3 | 2.1 | - | - | - | - | - | - | - |
| Accrued Expenses | - | - | - | - | - | - | 2.5 | 7.4 | 6.0 | 6.8 | - |
| Other Current Liabilities | - | - | - | - | - | - | - | - | - | - | - |
| Total Current Liabilities | 103.8 | 61.0 | 191.9 | 193.3 | 191.3 | 88.2 | 59.7 | 56.1 | 27.3 | 44.5 | - |
| 0.3 |
| 1.5 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| Deferred Revenue Non-Current | - | - | - | - | - | - | - | - | - | - | - |
| Deferred Tax Liabilities | - | - | - | - | - | - | - | - | - | - | - |
| Pension Obligations | - | - | - | - | - | - | - | - | - | - | - |
| Other Non-Current Liabilities | 10.4 | 11.3 | 13.6 | 13.8 | 13.9 | 1.2 | 1.4 | 1.4 | - | 0.0 | - |
| Total Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - |
| Total Liabilities | 114.2 | 184.6 | 340.7 | 344.9 | 431.8 | 89.4 | 61.1 | 57.5 | 27.3 | 44.5 | - |
| 451.2 |
| 431.6 |
| 368.5 |
| 279.8 |
| 230.7 |
| 170.7 |
| - |
| - |
| Retained Earnings | (579.0) | (467.3) | (429.9) | (371.3) | (345.0) | (280.4) | (232.5) | (170.4) | (109.3) | (45.2) | - |
| Accumulated Other Comprehensive Income | 1.1 | 0.2 | (0.0) | (0.1) | (0.1) | 0.1 | 0.0 | 0.0 | (0.1) | - | - |
| Treasury Stock | - | - | - | - | - | - | - | - | - | - | - |
| Minority Interest | - | - | - | - | - | - | - | - | - | - | - |
| Total Stockholders Equity | 68.1 | 13.5 | 38.1 | 79.9 | 86.5 | 88.2 | 47.4 | 60.3 | 61.3 | (45.5) | (19.6) |
| Total Equity | 68.1 | 13.5 | 38.1 | 79.9 | 86.5 | 88.2 | 47.4 | 60.3 | 61.3 | (45.5) | (19.6) |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| Working Capital | (29.9) | (1.6) | (6.1) | 84.7 | 187.7 | 68.3 | 21.4 | 30.4 | 56.5 | (23.1) | - |
| Book Value | 68.1 | 13.5 | 38.1 | 79.9 | 86.5 | 88.2 | 47.4 | 60.3 | 61.3 | (45.5) | (19.6) |
| Tangible Book Value | (24.8) | (99.2) | (98.8) | (46.3) | (49.4) | 70.6 | 24.4 | 34.3 | 58.1 | - | - |
| 237.6 |
| 254.7 |
| 72.6 |
| 120.6 |
| 237.6 |
| 114.8 |
| 54.3 |
| 50.1 |
| 49.2 |
| 44.1 |
| 49.2 |
| 40.3 |
| 39.8 |
| 37.5 |
| 46.1 |
| 52.7 |
| 21.0 |
| 29.5 |
| 20.8 |
| 65.9 |
| 8.8 |
| 12.1 |
| 7.6 |
| 3.6 |
| 4.5 |
| Restricted Cash | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Short Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 5.0 | 11.1 | 13.6 | 18.6 | 25.5 | 33.5 | 39.6 | 39.7 | - | - | - | - | - | - |
| Cash And Short Term Investments | 15.1 | 27.4 | 36.2 | 16.1 | 16.9 | 11.4 | 46.0 | 90.7 | 46.6 | 72.1 | 62.7 | 139.7 | 184.4 | 196.1 | 220.5 | 237.6 | 254.7 | 72.6 | 120.6 | 237.6 | 114.8 | 54.3 | 50.1 | 49.2 | 44.1 | 49.2 | 45.3 | 50.9 | 51.1 | 64.7 | 78.2 | 54.5 | 69.1 | 60.4 | 65.9 | 8.8 | 12.1 | 7.6 | 3.6 | 4.5 |
| Receivables | ||||||||||||||||||||||||||||||||||||||||
| Accounts Receivable | 26.7 | 36.8 | 34.3 | 33.8 | 32.0 | 33.9 | 53.9 | 45.7 | 33.9 | 49.7 | 47.6 | 54.1 | 56.0 | 86.0 | 50.1 | 67.0 | 85.1 | 57.9 | 19.5 | 24.1 | 16.7 | 17.5 | 24.5 | 21.9 | 21.4 | 28.9 | 26.8 | 26.4 | 29.1 | 21.7 | 11.6 | 9.7 | 7.7 | 10.1 | 12.2 | 7.7 | 4.8 | - | - | - |
| Current Assets | ||||||||||||||||||||||||||||||||||||||||
| Inventory | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Prepaid Expenses | 8.7 | 9.7 | 13.2 | 11.4 | 10.5 | 6.2 | 13.0 | 15.8 | 7.9 | 15.2 | 19.9 | 13.6 | 15.2 | 17.0 | 14.4 | 12.5 | 12.1 | 10.7 | ||||||||||||||||||||||
| Other Current Assets | 1.0 | 1.2 | 1.8 | 0.7 | 0.8 | 0.7 | 0.9 | 1.5 | 0.7 | 7.3 | - | - | 8.1 | - | - | - | - | |||||||||||||||||||||||
| Assets Held For Sale | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Total Current Assets | 50.5 | 73.9 | 83.7 | 61.3 | 59.4 | 165.4 | 141.9 | 172.4 | 185.8 | 161.4 | 152.4 | 220.4 | 278.0 | 322.8 | 302.9 | 336.7 | ||||||||||||||||||||||||
| Non-Current Assets | ||||||||||||||||||||||||||||||||||||||||
| Property, Plant & Equipment Gross | 20.9 | 20.7 | - | - | - | 19.6 | 19.1 | 17.6 | 15.8 | 28.9 | 15.9 | 10.3 | 8.8 | 7.7 | 6.3 | 5.3 | 4.4 | 3.9 | 2.0 | 1.8 | 5.3 | 5.2 | 5.2 | 5.1 | 5.1 | 5.1 | 5.0 | 4.9 | 4.9 | 4.7 | 3.7 | 2.5 | 0.8 | - | - | - | - | - | - | - |
| Accumulated Depreciation | 11.7 | 11.2 | - | - | - | 9.7 | 9.3 | 8.4 | 7.7 | 17.3 | 4.5 | 3.9 | 3.5 | 3.1 | 2.9 | 3.1 | 2.9 | |||||||||||||||||||||||
| Property,Plant & Equipment Net | 9.1 | 9.6 | 9.9 | 10.5 | 10.1 | 9.9 | 9.8 | 9.2 | 8.1 | 11.6 | 11.4 | 6.4 | 5.3 | 4.6 | 3.4 | 2.1 | 1.6 | |||||||||||||||||||||||
| Long Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Equity Method Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Goodwill | 54.0 | 54.3 | 54.1 | 53.1 | 53.1 | 53.1 | 79.8 | 79.8 | 53.5 | 78.4 | 78.4 | 46.5 | 46.5 | 46.5 | 45.8 | 44.6 | 42.0 | 28.0 | ||||||||||||||||||||||
| Intangible Assets | 34.1 | 38.6 | 42.8 | 53.5 | 59.5 | 65.5 | 71.4 | 77.4 | 83.4 | 89.4 | 96.9 | 74.6 | 79.7 | 85.2 | 89.4 | 91.9 | 93.9 | |||||||||||||||||||||||
| Operating Lease Right Of Use Assets | 1.6 | 1.8 | 1.9 | 2.5 | 0.8 | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||||
| Deferred Tax Assets | - | - | - | 1.8 | 1.8 | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Other Non-Current Assets | 7.3 | 5.6 | 7.7 | 21.0 | 15.6 | 7.0 | 17.9 | 19.9 | 9.2 | 17.8 | 16.0 | 13.9 | 14.4 | 9.9 | 9.6 | 6.1 | 1.0 | |||||||||||||||||||||||
| Total Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Total Assets | 155.2 | 182.3 | 198.6 | 199.6 | 198.1 | 336.4 | 321.8 | 359.6 | 378.9 | 359.4 | 355.9 | 362.6 | 424.8 | 469.8 | 452.0 | 482.3 | 518.3 | |||||||||||||||||||||||
| Current Liabilities | ||||||||||||||||||||||||||||||||||||||||
| Accounts Payable | 13.0 | 16.5 | 11.5 | 13.2 | 11.0 | 9.4 | 33.4 | 36.6 | 16.6 | 40.5 | 30.8 | 38.0 | 36.7 | 31.4 | 30.2 | 38.3 | 46.7 | 33.1 | 16.2 | 19.2 | 15.6 | 21.3 | 20.5 | 16.2 | 17.0 | 23.4 | 18.5 | 20.7 | 28.7 | 21.6 | 15.8 | 11.6 | 13.3 | 15.8 | 18.6 | 17.1 | 12.3 | - | - | - |
| Short Term Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Deferred Revenue Current | 13.2 | 12.3 | 12.4 | - | 12.1 | 0.0 | 33.3 | 28.3 | 0.0 | 14.9 | 14.2 | 3.4 | 16.4 | 13.7 | 12.0 | 8.0 | 10.6 | |||||||||||||||||||||||
| Operating Lease Liabilities Current | 0.5 | 0.6 | 0.7 | 1.0 | 0.7 | 1.2 | 1.7 | 2.2 | 2.3 | 2.5 | - | - | 2.1 | - | - | - | ||||||||||||||||||||||||
| Accrued Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Other Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Total Current Liabilities | 96.3 | 103.8 | 63.6 | 62.1 | 61.0 | 249.3 | 181.7 | 197.7 | 191.9 | 186.2 | 161.3 | 152.1 | 193.3 | 185.8 | 170.4 | |||||||||||||||||||||||||
| Non-Current Liabilities | ||||||||||||||||||||||||||||||||||||||||
| Long Term Debt | - | - | 35.4 | 39.2 | - | 73.6 | 75.6 | 77.5 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Operating Lease Liabilities Non-Current | 1.2 | 1.3 | - | - | - | - | 0.5 | 0.6 | 0.3 | 0.8 | 1.3 | 1.3 | 1.5 | 2.0 | - | - | ||||||||||||||||||||||||
| Deferred Revenue Non-Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Deferred Tax Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Pension Obligations | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Other Non-Current Liabilities | 9.9 | 10.4 | 11.1 | 12.1 | 11.3 | 8.7 | 11.5 | 12.5 | 13.6 | 15.7 | 17.3 | 11.7 | 13.8 | 16.7 | 15.3 | 17.2 | ||||||||||||||||||||||||
| Total Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Total Liabilities | 106.2 | 114.2 | 183.1 | 184.9 | 184.6 | 361.6 | 327.5 | 344.8 | 340.7 | 340.7 | 316.9 | 301.9 | 344.9 | 399.0 | 381.7 | 414.0 | ||||||||||||||||||||||||
| Common Equity | ||||||||||||||||||||||||||||||||||||||||
| Common Stock | 0.1 | 0.1 | 0.1 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | - | - | - |
| Additional Paid In Capital | 646.7 | 646.0 | 557.4 | 502.1 | 480.5 | 473.9 | 471.6 | 469.7 | 468.0 | 460.8 | 458.4 | 455.8 | 451.2 | 446.2 | 440.8 | 436.0 | 431.6 | |||||||||||||||||||||||
| Retained Earnings | (598.5) | (579.0) | (542.9) | (487.2) | (467.3) | (499.1) | (477.3) | (455.1) | (429.9) | (442.1) | (417.5) | (394.2) | (371.3) | (376.0) | (371.1) | (367.8) | (345.0) | |||||||||||||||||||||||
| Accumulated Other Comprehensive Income | 0.7 | 1.1 | 0.9 | (0.2) | 0.2 | - | (0.0) | 0.2 | (0.0) | (0.1) | (1.8) | (0.8) | (0.1) | 0.5 | 0.5 | 0.1 | ||||||||||||||||||||||||
| Treasury Stock | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Minority Interest | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Total Stockholders Equity | 49.0 | 68.1 | 15.5 | 14.8 | 13.5 | (25.2) | (5.7) | 14.9 | 38.1 | 18.7 | 39.1 | 60.7 | 79.9 | 70.8 | 70.2 | 68.2 | 86.5 | |||||||||||||||||||||||
| Total Equity | 49.0 | 68.1 | 15.5 | 14.8 | 13.5 | (25.2) | (5.7) | 14.9 | 38.1 | 18.7 | 39.1 | 60.7 | 79.9 | 70.8 | 70.2 | 68.2 | 86.5 | 107.6 | ||||||||||||||||||||||
| Supplementary Data | ||||||||||||||||||||||||||||||||||||||||
| Total Debt | - | - | 35.4 | 39.2 | - | 73.6 | 75.6 | 77.5 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Net debt | - | - | (0.9) | 23.2 | - | 62.2 | 29.5 | (13.2) | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||
| Working Capital | (45.8) | (29.9) | 20.1 | (0.8) | (1.6) | (83.9) | (39.7) | (25.3) | (6.1) | (24.9) | (8.9) | 68.3 | 84.7 | 137.0 | 132.5 | 171.0 | 187.7 | (6.6) | ||||||||||||||||||||||
| Book Value | 49.0 | 68.1 | 15.5 | 14.8 | 13.5 | (25.2) | (5.7) | 14.9 | 38.1 | 18.7 | 39.1 | 60.7 | 79.9 | 70.8 | 70.2 | 68.2 | 86.5 | 107.6 | ||||||||||||||||||||||
| Tangible Book Value | (39.0) | (24.8) | (81.5) | (91.9) | (99.2) | (143.8) | (157.0) | (142.4) | (98.8) | (149.1) | (136.2) | (60.3) | (46.3) | (60.9) | (64.9) | (68.2) | (49.4) | |||||||||||||||||||||||
| 8.9 |
| 5.2 |
| 6.7 |
| 5.1 |
| 5.3 |
| 4.5 |
| 5.4 |
| 4.8 |
| 3.6 |
| 2.9 |
| 3.6 |
| 3.7 |
| 3.0 |
| 2.3 |
| 2.8 |
| 2.8 |
| 2.4 |
| 3.2 |
| 1.1 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 379.1 |
| 166.5 |
| 169.9 |
| 172.9 |
| 156.6 |
| 97.0 |
| 83.1 |
| 80.4 |
| 81.1 |
| 89.0 |
| 80.5 |
| 87.3 |
| 86.5 |
| 98.3 |
| 97.8 |
| 71.6 |
| 83.8 |
| 78.5 |
| 88.8 |
| 24.5 |
| 21.4 |
| - |
| - |
| - |
| 2.8 |
| 1.5 |
| 1.4 |
| 2.9 |
| 2.7 |
| 2.4 |
| 2.2 |
| 1.9 |
| 1.6 |
| 1.4 |
| 1.1 |
| 0.9 |
| 0.6 |
| 0.4 |
| 0.2 |
| 0.2 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 1.2 |
| 0.5 |
| 0.4 |
| 2.4 |
| 2.5 |
| 2.7 |
| 3.0 |
| 3.2 |
| 3.5 |
| 3.7 |
| 3.8 |
| 4.0 |
| 4.1 |
| 3.4 |
| 2.3 |
| 0.7 |
| 0.1 |
| 0.0 |
| 0.1 |
| 0.1 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 6.9 |
| 6.9 |
| 6.9 |
| 6.9 |
| 6.9 |
| 6.9 |
| 6.9 |
| 7.2 |
| 5.4 |
| 5.5 |
| 5.5 |
| 27.6 |
| - |
| - |
| 0.1 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 92.9 |
| 8.6 |
| 9.7 |
| 10.7 |
| 12.1 |
| 13.4 |
| 14.8 |
| 16.1 |
| 17.5 |
| 18.8 |
| 19.7 |
| 20.5 |
| 3.0 |
| 2.6 |
| 2.9 |
| 3.2 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 1.8 |
| 0.2 |
| 0.2 |
| 0.2 |
| 0.2 |
| 0.3 |
| 0.3 |
| 0.3 |
| - |
| - |
| 0.0 |
| - |
| 1.1 |
| 1.2 |
| 0.9 |
| 0.8 |
| 0.9 |
| 0.2 |
| 1.5 |
| 0.6 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 291.2 |
| 186.9 |
| 190.9 |
| 177.7 |
| 119.6 |
| 107.3 |
| 106.2 |
| 108.5 |
| 118.4 |
| 109.6 |
| 117.5 |
| 117.8 |
| 134.1 |
| 105.0 |
| 77.7 |
| 88.6 |
| 79.7 |
| 89.3 |
| 26.3 |
| 22.3 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 8.4 |
| 7.6 |
| 8.3 |
| 6.5 |
| 13.8 |
| 4.5 |
| 20.1 |
| 9.1 |
| 24.7 |
| - |
| - |
| 9.6 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 2.3 |
| 2.0 |
| 2.5 |
| 2.3 |
| 12.4 |
| 13.3 |
| 7.4 |
| 14.1 |
| 7.9 |
| 6.9 |
| 6.0 |
| 9.1 |
| 9.0 |
| 9.1 |
| 6.8 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 165.8 |
| 191.3 |
| 173.1 |
| 104.7 |
| 103.0 |
| 88.2 |
| 83.9 |
| 65.9 |
| 62.6 |
| 59.7 |
| 66.2 |
| 53.7 |
| 58.7 |
| 56.1 |
| 58.8 |
| 32.0 |
| 26.6 |
| 27.3 |
| 31.8 |
| 33.7 |
| 51.3 |
| 44.5 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 13.9 |
| 1.9 |
| 2.0 |
| 2.1 |
| 1.2 |
| 1.3 |
| 1.3 |
| 1.3 |
| 1.4 |
| 1.4 |
| 1.4 |
| 1.3 |
| 1.4 |
| 1.0 |
| 0.5 |
| - |
| - |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 431.8 |
| 183.5 |
| 106.7 |
| 105.2 |
| 89.4 |
| 85.2 |
| 67.2 |
| 63.9 |
| 61.1 |
| 67.6 |
| 55.1 |
| 60.0 |
| 57.5 |
| 59.8 |
| 32.5 |
| 26.6 |
| 27.3 |
| 31.9 |
| 33.8 |
| 51.4 |
| 44.5 |
| - |
| - |
| - |
| 442.9 |
| 403.8 |
| 396.6 |
| 368.5 |
| 302.3 |
| 297.0 |
| 287.4 |
| 279.8 |
| 268.3 |
| 257.8 |
| 244.2 |
| 230.7 |
| 226.9 |
| 209.3 |
| - |
| 170.7 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| (335.1) |
| (323.6) |
| (310.9) |
| (280.4) |
| (268.0) |
| (257.0) |
| (245.2) |
| (232.5) |
| (217.6) |
| (203.4) |
| (186.7) |
| (170.4) |
| (152.6) |
| (136.7) |
| (122.5) |
| (109.3) |
| (96.5) |
| (77.1) |
| (52.2) |
| (45.2) |
| - |
| - |
| - |
| (0.1) |
| (0.1) |
| 0.1 |
| 0.1 |
| 0.1 |
| 0.1 |
| 0.1 |
| 0.1 |
| 0.0 |
| 0.0 |
| 0.1 |
| 0.0 |
| 0.0 |
| (0.1) |
| (0.1) |
| (0.2) |
| (0.1) |
| (0.1) |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 107.6 |
| 80.2 |
| 85.8 |
| 0.1 |
| 34.4 |
| 40.1 |
| 42.3 |
| 47.4 |
| 50.8 |
| 54.5 |
| 57.5 |
| 60.3 |
| 74.2 |
| 72.5 |
| 51.1 |
| 61.3 |
| 47.8 |
| 55.5 |
| (48.9) |
| (45.5) |
| - |
| - |
| - |
| 80.2 |
| 85.8 |
| 0.1 |
| 34.4 |
| 40.1 |
| 42.3 |
| 47.4 |
| 50.8 |
| 54.5 |
| 57.5 |
| 60.3 |
| 74.2 |
| 72.5 |
| 51.1 |
| 61.3 |
| 47.8 |
| 55.5 |
| (48.9) |
| (45.5) |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 65.2 |
| 69.9 |
| 68.3 |
| 13.1 |
| 17.2 |
| 17.8 |
| 21.4 |
| 22.9 |
| 26.8 |
| 28.5 |
| 30.4 |
| 39.5 |
| 65.8 |
| 45.0 |
| 56.5 |
| 46.7 |
| 55.1 |
| (26.8) |
| (23.1) |
| - |
| - |
| - |
| 80.2 |
| 85.8 |
| 0.1 |
| 34.4 |
| 40.1 |
| 42.3 |
| 47.4 |
| 50.8 |
| 54.5 |
| 57.5 |
| 60.3 |
| 74.2 |
| 72.5 |
| 51.1 |
| 61.3 |
| 47.8 |
| 55.5 |
| (48.9) |
| (45.5) |
| - |
| - |
| - |
| (13.3) |
| 64.7 |
| 69.2 |
| (17.6) |
| 15.4 |
| 19.7 |
| 20.6 |
| 24.4 |
| 26.1 |
| 30.3 |
| 32.3 |
| 34.3 |
| 43.6 |
| 69.9 |
| 48.2 |
| 58.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |