| (in millions of USD, except per-share data) | Q1 FY 26 | Q4 FY 25 | Q3 FY 25 | Q2 FY 25 | Q1 FY 25 | Q4 FY 24 | Q3 FY 24 | Q2 FY 24 | Q1 FY 24 | Q4 FY 23 | Q3 FY 23 | Q2 FY 23 | Q1 FY 23 | Q4 FY 22 | Q3 FY 22 | Q2 FY 22 | Q1 FY 22 | Q4 FY 21 | Q3 FY 21 | Q2 FY 21 | Q1 FY 21 | Q4 FY 20 | Q3 FY 20 | Q2 FY 20 | Q1 FY 20 | Q4 FY 19 | Q3 FY 19 | Q2 FY 19 | Q1 FY 19 | Q4 FY 18 | Q3 FY 18 | Q2 FY 18 | Q1 FY 18 | Q4 FY 17 | Q3 FY 17 | Q2 FY 17 | Q1 FY 17 | Q4 FY 16 | Q3 FY 16 | Q2 FY 16 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenues | ||||||||||||||||||||||||||||||||||||||||
| Revenues | 20.3 | 19.1 | 26.6 | 24.0 | 22.5 | 22.4 | 22.0 | 24.1 | 24.2 | 13.8 | 28.0 | 28.0 | 30.3 | 43.9 | 37.2 | 34.2 | ||||||||||||||||||||||||
| (in millions of USD, except per-share data) | TTM | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenues | |||||||||||
| Revenues | 90.0 | 92.2 | 92.6 | 100.0 | 149.7 | 115.3 | 57.7 | 49.6 | 27.0 | 14.4 | 8.9 |
| Cost of Revenue | - | - | - | 28.3 | 27.4 | 22.1 | 15.7 | 15.3 | 6.5 | 1.1 | 1.6 |
| Gross Profit | - | - | - | 71.7 | 122.3 | 93.2 | 42.0 | 34.4 | 20.6 | 13.3 | 7.3 |
| Operating Expenses | |||||||||||
| Research & Development | 21.3 | 20.7 | 26.8 | 40.6 | 43.6 | 25.1 | 14.4 | 22.8 | 22.1 | 14.0 | 7.9 |
| Selling General & Administrative | - | - | |||||||||
| Operating Income | |||||||||||
| Operating Income | (79.0) | (81.3) | (88.2) | (99.6) | (38.0) | (61.4) | (47.7) | (64.1) | (62.0) | (46.8) | (23.8) |
| Non-Operating | |||||||||||
| Interest Income | - | - | - | - | - | - | - | - | - | - | - |
| Interest Expense | - | - | - | ||||||||
| Tax & Net | |||||||||||
| Income Tax Expense | (0.5) | (0.2) | (3.9) | (3.3) | 2.3 | 2.7 | 0.1 | (1.5) | 0.0 | 0.0 | 0.0 |
| Net Income From Continuing Ops | (111.4) | (111.7) | |||||||||
| Per Share | |||||||||||
| EPS Basic | (0.00) | (1.76) | (0.98) | (1.59) | (0.71) | (1.94) | - | - | - | - | - |
| EPS Diluted | (0.00) | (1.76) | (0.98) | ||||||||
| Supplementary Data | |||||||||||
| EBITDA | (53.0) | (54.1) | (59.7) | (74.4) | (15.5) | (52.0) | (41.3) | (58.1) | (58.3) | (46.5) | (23.6) |
| EBIT | (79.0) | (81.3) | (88.2) | ||||||||
| 34.4 |
| 55.1 |
| 22.7 |
| 19.2 |
| 18.3 |
| 16.8 |
| 15.7 |
| 13.3 |
| 11.9 |
| 12.4 |
| 12.8 |
| 12.3 |
| 12.1 |
| 10.9 |
| 7.5 |
| 4.2 |
| 4.4 |
| 3.5 |
| 3.7 |
| 4.1 |
| 3.1 |
| 2.5 |
| 2.3 |
| 2.0 |
| Cost of Revenue | - | - | - | - | - | - | 6.3 | 6.6 | 7.0 | 6.7 | 7.0 | 7.8 | 6.8 | 6.7 | 7.1 | 6.7 | 6.9 | 6.3 | 5.8 | 5.2 | 4.8 | 4.1 | 4.6 | 3.8 | 3.3 | 2.6 | 4.2 | 4.6 | 3.9 | 3.5 | 1.6 | 0.8 | 0.6 | 0.2 | 0.3 | 0.3 | 0.2 | 0.5 | 0.4 | 0.3 |
| Gross Profit | - | - | - | - | - | - | 15.7 | 17.5 | 17.1 | 7.1 | 20.9 | 20.2 | 23.5 | 37.2 | 30.1 | 27.5 | 27.5 | 48.9 | 16.8 | 14.0 | 13.5 | 12.7 | 11.2 | 9.5 | 8.7 | 9.8 | 8.6 | 7.7 | 8.3 | 7.4 | 6.0 | 3.3 | 3.8 | 3.3 | 3.4 | 3.8 | 2.9 | 2.0 | 1.9 | 1.7 |
| Operating Expenses | ||||||||||||||||||||||||||||||||||||||||
| Research & Development | 5.8 | 5.1 | 5.5 | 4.9 | 5.2 | 5.5 | 6.8 | 6.1 | 8.4 | 8.1 | 10.4 | 10.5 | 11.5 | 10.9 | 11.8 | 11.1 | 9.9 | 10.2 | 5.3 | 4.6 | 5.0 | 3.7 | 3.6 | 3.4 | 3.6 | 4.0 | 5.5 | 6.4 | 6.9 | 7.2 | 5.2 | 5.1 | 4.5 | 4.4 | 3.5 | 2.9 | 3.3 | 2.5 | 2.2 | 1.6 |
| Selling General & Administrative | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||||
| Selling & Marketing | 10.7 | 11.0 | 10.5 | 11.1 | 10.1 | 8.4 | 10.2 | 11.2 | 9.9 | 7.7 | 11.0 | 13.1 | 12.7 | 13.8 | 13.9 | 12.6 | 11.1 | |||||||||||||||||||||||
| General & Administrative | 10.9 | 13.6 | 13.0 | 12.7 | 14.0 | 14.8 | 14.0 | 13.9 | 15.8 | 6.8 | 18.3 | 19.0 | 17.4 | 17.1 | 2.5 | 2.3 | 22.3 | |||||||||||||||||||||||
| Depreciation & Amortization | 5.8 | 5.7 | 7.4 | 7.2 | 6.9 | 7.1 | 7.2 | 6.9 | 7.4 | 17.4 | 1.2 | 0.7 | 5.9 | 16.7 | 0.3 | 0.2 | ||||||||||||||||||||||||
| Amortization of Intangibles | 4.4 | 4.4 | 5.5 | 5.9 | 5.9 | 6.0 | 6.0 | 6.0 | 6.0 | 5.4 | 6.5 | 5.7 | 5.4 | 5.4 | 5.5 | 5.2 | 5.0 | |||||||||||||||||||||||
| Other Operating Expenses | - | - | - | (3.2) | 4.1 | - | - | (0.1) | (0.4) | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Total Operating Expenses | 39.7 | 41.2 | 44.8 | 43.3 | 44.1 | 43.5 | 44.5 | 44.4 | 48.5 | 36.4 | 53.2 | 56.1 | 53.9 | 53.8 | 40.8 | 37.9 | ||||||||||||||||||||||||
| Operating Income | ||||||||||||||||||||||||||||||||||||||||
| Operating Income | (19.4) | (22.1) | (18.2) | (19.3) | (21.6) | (21.0) | (22.5) | (20.3) | (24.4) | (22.6) | (25.2) | (28.2) | (23.6) | (10.0) | (3.6) | (3.6) | (20.8) | (7.1) | (11.1) | (12.6) | (30.5) | (12.3) | (11.0) | (11.6) | (12.8) | (14.6) | (16.2) | (16.7) | (16.5) | (18.0) | (16.3) | (14.5) | (13.2) | (12.8) | (19.5) | (7.8) | (6.6) | (7.4) | (6.0) | (6.5) |
| Non-Operating | ||||||||||||||||||||||||||||||||||||||||
| Interest Income | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Interest Expense | - | - | - | - | - | - | - | - | 4.1 | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Income From Equity Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Other Non-Operating Income | (0.5) | 0.1 | (8.5) | (3.2) | 4.1 | 3.2 | (2.6) | (0.1) | (0.4) | 2.0 | (2.6) | 3.5 | 0.4 | (0.7) | (1.2) | (1.2) | (1.2) | |||||||||||||||||||||||
| Pre-Tax Income | (20.1) | (36.3) | (29.5) | (25.9) | (20.2) | (24.4) | (25.1) | (23.5) | (27.2) | 6.6 | (27.7) | (24.7) | (23.2) | 8.5 | (4.9) | (4.9) | ||||||||||||||||||||||||
| Tax & Net | ||||||||||||||||||||||||||||||||||||||||
| Income Tax Expense | (0.6) | (0.5) | (0.3) | 0.9 | (0.3) | (0.2) | (2.6) | (0.1) | (1.0) | (0.7) | (1.0) | (1.4) | (0.3) | 3.8 | 0.0 | (1.6) | 0.1 | 2.2 | 0.4 | 0.1 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.3 | (1.8) | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Net Income From Continuing Ops | (19.5) | (35.8) | (29.2) | (26.8) | (19.9) | (24.2) | (22.5) | (23.4) | (26.2) | 7.3 | (26.7) | (23.3) | (23.0) | 4.7 | (4.9) | (3.3) | (22.1) | |||||||||||||||||||||||
| Net Income From Discontinued Ops | - | - | - | - | - | 56.0 | 0.8 | 1.1 | 1.0 | - | 2.2 | - | - | - | - | - | - | |||||||||||||||||||||||
| Net Income | (19.5) | (36.1) | (29.2) | (26.5) | (19.9) | 31.8 | (21.7) | (22.2) | (25.2) | 12.2 | (24.5) | (23.3) | (23.0) | 4.7 | (4.9) | (3.3) | (22.1) | |||||||||||||||||||||||
| Net Income Attributable To Parent | (19.5) | (36.1) | (29.2) | (26.5) | (19.9) | 31.8 | (21.7) | (22.2) | (25.2) | 12.2 | (24.5) | (23.3) | (23.0) | 4.7 | (4.9) | (3.3) | ||||||||||||||||||||||||
| Less: Minority Interest | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Less: Preferred Dividends | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Net Income To Common Shareholders | (19.5) | (36.1) | (29.2) | (26.5) | (19.9) | 31.8 | (21.7) | (22.2) | (25.2) | 12.2 | (24.5) | (23.3) | (23.0) | 4.7 | (4.9) | |||||||||||||||||||||||||
| Per Share | ||||||||||||||||||||||||||||||||||||||||
| EPS Basic | (0.21) | - | (0.45) | (0.54) | (0.41) | - | (0.57) | (0.59) | (0.67) | - | (0.66) | (0.63) | (0.63) | - | (0.13) | (0.09) | (0.62) | - | (0.34) | (0.39) | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| EPS Diluted | (0.21) | - | - | (0.54) | (0.41) | - | (0.57) | (0.59) | (0.67) | - | (0.66) | (0.63) | (0.63) | - | (0.13) | (0.09) | (0.62) | - | ||||||||||||||||||||||
| Shares Basic | 92,899.2 | - | - | 49.6 | 48,343.5 | - | 38.1 | 37.8 | 37.4 | - | 37.0 | 36.8 | 36.6 | - | 36.2 | 36.1 | 35.5 | - | ||||||||||||||||||||||
| Shares Diluted | 92,899.2 | - | 64.9 | 49.6 | 48,343.5 | - | 38.1 | 37.8 | 37.4 | - | 37.0 | 36.8 | 36.6 | - | 36.2 | - | - | - | ||||||||||||||||||||||
| Supplementary Data | ||||||||||||||||||||||||||||||||||||||||
| EBITDA | (13.6) | (16.5) | (10.8) | (12.1) | (14.7) | (14.0) | (15.3) | (13.4) | (16.9) | (5.2) | (24.0) | (27.5) | (17.7) | 6.8 | (3.3) | (3.4) | (15.6) | 0.9 | (11.0) | (12.6) | (29.3) | (8.0) | (10.7) | (11.3) | (11.2) | (10.4) | (15.9) | (16.5) | (15.4) | (15.1) | (16.0) | (14.3) | (12.9) | (12.7) | (19.4) | (7.8) | (6.6) | - | - | - |
| EBIT | (19.4) | (22.1) | (18.2) | (19.3) | (21.6) | (21.0) | (22.5) | (20.3) | (24.4) | (22.6) | (25.2) | (28.2) | (23.6) | (10.0) | (3.6) | (3.6) | (20.8) | (7.1) | (11.1) | |||||||||||||||||||||
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| Selling & Marketing | 43.2 | 42.7 | 39.8 | 44.5 | 51.3 | 28.9 | 19.9 | 23.5 | 22.5 | 14.7 | 8.3 |
| General & Administrative | 50.2 | 53.3 | 58.4 | 61.5 | 44.2 | 91.7 | 50.1 | 47.3 | 38.0 | 31.4 | 14.9 |
| Depreciation & Amortization | 26.0 | 27.2 | 28.5 | 25.2 | 22.5 | 9.4 | 6.4 | 5.9 | 3.7 | 0.3 | 0.2 |
| Amortization of Intangibles | 20.1 | 21.7 | 24.0 | 23.0 | 21.2 | 8.9 | 5.4 | 4.9 | 3.0 | 0.2 | - |
| Other Operating Expenses | - | - | - | - | - | - | - | - | - | - | - |
| Total Operating Expenses | 169.0 | 173.4 | 180.8 | 199.6 | 187.7 | 176.7 | 105.4 | 96.4 | 82.6 | 60.1 | 31.1 |
| - |
| - |
| - |
| - |
| - |
| - |
| 4.2 |
| 3.9 |
| Income From Equity Investments | - | - | - | - | - | - | - | - | - | - | - |
| Other Non-Operating Income | (12.1) | (7.5) | 0.1 | 3.3 | (4.4) | (0.6) | (0.1) | 0.5 | 0.9 | (12.8) | (3.2) |
| Pre-Tax Income | (111.9) | (112.0) | (100.2) | (69.0) | (23.2) | (62.0) | (47.8) | (63.5) | (61.1) | (59.6) | (27.0) |
| (96.3) |
| (65.7) |
| (25.6) |
| (64.7) |
| (47.9) |
| (62.1) |
| (61.1) |
| (59.6) |
| (27.0) |
| Net Income From Discontinued Ops | - | - | 58.9 | 7.1 | - | - | - | - | - | - | - |
| Net Income | (111.4) | (111.7) | (37.4) | (58.6) | (25.6) | (64.7) | (47.9) | (62.1) | (61.1) | (59.6) | (27.0) |
| Net Income Attributable To Parent | (111.4) | (111.7) | (37.4) | (58.6) | (25.6) | (64.7) | (47.9) | (62.1) | (61.1) | (59.6) | (27.0) |
| Less: Minority Interest | - | - | - | - | - | - | - | - | - | - | - |
| Less: Preferred Dividends | - | - | - | - | - | - | - | - | - | - | - |
| Net Income To Common Shareholders | (111.4) | (111.7) | (37.4) | (58.6) | (25.6) | (64.7) | (47.9) | (62.1) | (61.1) | (64.1) | (30.2) |
| (1.59) |
| (0.71) |
| (1.94) |
| - |
| - |
| - |
| - |
| - |
| Shares Basic | 92,899.2 | 63.3 | 38.0 | 36.9 | 36.0 | 33.3 | 27.6 | 21.8 | 17.7 | 10.5 | 2.2 |
| Shares Diluted | 92,899.2 | 63.3 | 38.0 | 36.9 | 36.0 | - | - | - | - | - | - |
| (99.6) |
| (38.0) |
| (61.4) |
| (47.7) |
| (64.1) |
| (62.0) |
| (46.8) |
| (23.8) |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 11.3 |
| 5.9 |
| 5.3 |
| 6.4 |
| 4.8 |
| 5.3 |
| 4.9 |
| 4.9 |
| 4.8 |
| 6.1 |
| 6.4 |
| 6.1 |
| 7.0 |
| 4.6 |
| 5.1 |
| 5.7 |
| 5.0 |
| 3.7 |
| 3.4 |
| 2.6 |
| 2.6 |
| 2.2 |
| 1.8 |
| 29.4 |
| 15.1 |
| 15.6 |
| 31.5 |
| 15.2 |
| 12.0 |
| 11.3 |
| 11.5 |
| 12.1 |
| 11.9 |
| 11.6 |
| 11.7 |
| 11.3 |
| 12.4 |
| 7.5 |
| 6.8 |
| 6.7 |
| 15.7 |
| 5.3 |
| 3.7 |
| 4.2 |
| 3.5 |
| 4.8 |
| 5.2 |
| 8.0 |
| 0.1 |
| 0.1 |
| 1.3 |
| 4.3 |
| 0.3 |
| 0.3 |
| 1.6 |
| 4.3 |
| 0.3 |
| 0.3 |
| 1.1 |
| 2.9 |
| 0.2 |
| 0.2 |
| 0.4 |
| 0.2 |
| 0.0 |
| 0.0 |
| 0.1 |
| - |
| - |
| - |
| 5.0 |
| 1.7 |
| 1.1 |
| 1.1 |
| 1.3 |
| 1.3 |
| 1.3 |
| 1.3 |
| 1.3 |
| 1.4 |
| 1.3 |
| 0.8 |
| 2.1 |
| 0.3 |
| 0.3 |
| 0.3 |
| - |
| 0.0 |
| 0.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 55.2 |
| 62.3 |
| 33.7 |
| 31.9 |
| 48.8 |
| 41.8 |
| 22.1 |
| 20.5 |
| 20.9 |
| 22.4 |
| 24.8 |
| 24.4 |
| 24.8 |
| 25.5 |
| 22.2 |
| 17.8 |
| 17.1 |
| 16.1 |
| 22.9 |
| 11.6 |
| 9.5 |
| 9.3 |
| 7.8 |
| 8.2 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 2.4 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| (0.6) |
| (0.0) |
| (0.0) |
| (0.0) |
| (0.0) |
| (0.0) |
| (0.2) |
| 0.1 |
| 0.1 |
| 0.2 |
| 0.1 |
| 0.2 |
| 0.3 |
| 0.3 |
| 0.1 |
| 0.2 |
| 0.0 |
| 0.1 |
| (13.7) |
| 0.8 |
| (1.7) |
| (1.5) |
| 0.0 |
| (22.0) |
| (7.7) |
| (11.1) |
| (12.7) |
| (30.5) |
| (12.4) |
| (11.0) |
| (11.8) |
| (12.7) |
| (14.5) |
| (16.0) |
| (16.7) |
| (16.3) |
| (17.8) |
| (15.9) |
| (14.3) |
| (13.0) |
| (12.8) |
| (19.4) |
| (21.6) |
| (5.8) |
| (9.1) |
| (7.4) |
| (6.5) |
| (9.9) |
| (11.5) |
| (12.7) |
| (30.6) |
| (12.4) |
| (11.0) |
| (11.8) |
| (12.7) |
| (14.9) |
| (14.2) |
| (16.7) |
| (16.3) |
| (17.8) |
| (15.9) |
| (14.3) |
| (13.0) |
| (12.8) |
| (19.4) |
| (21.6) |
| (5.8) |
| (9.1) |
| (7.4) |
| (6.5) |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| (9.9) |
| (11.5) |
| (12.7) |
| (30.6) |
| (12.4) |
| (11.0) |
| (11.8) |
| (12.7) |
| (14.9) |
| (14.2) |
| (16.7) |
| (16.3) |
| (17.8) |
| (15.9) |
| (14.3) |
| (13.0) |
| (12.8) |
| (19.4) |
| (21.6) |
| (5.8) |
| (9.1) |
| (7.4) |
| (6.5) |
| (22.1) |
| (9.9) |
| (11.5) |
| (12.7) |
| (30.6) |
| (12.4) |
| (11.0) |
| (11.8) |
| (12.7) |
| (14.9) |
| (14.2) |
| (16.7) |
| (16.3) |
| (17.8) |
| (15.9) |
| (14.3) |
| (13.0) |
| (12.8) |
| (19.4) |
| (21.6) |
| (5.8) |
| (9.1) |
| (7.4) |
| (6.5) |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| (3.3) |
| (22.1) |
| (9.9) |
| (11.5) |
| (12.7) |
| (30.6) |
| (12.4) |
| (11.0) |
| (11.8) |
| (12.7) |
| (14.9) |
| (14.2) |
| (16.7) |
| (16.3) |
| (17.8) |
| (15.9) |
| (14.3) |
| (13.0) |
| (12.8) |
| (19.4) |
| (25.0) |
| (6.9) |
| (9.9) |
| (8.2) |
| (7.3) |
| (0.34) |
| (0.39) |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 33.3 |
| 32.8 |
| 32.2 |
| - |
| 27.6 |
| 27.1 |
| 26.8 |
| - |
| 22.4 |
| 20.8 |
| 19.6 |
| - |
| 18.7 |
| 16.4 |
| 16.2 |
| - |
| 14.9 |
| 8.7 |
| 2.6 |
| - |
| 2.5 |
| 2.4 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| (12.6) |
| (30.5) |
| (12.3) |
| (11.0) |
| (11.6) |
| (12.8) |
| (14.6) |
| (16.2) |
| (16.7) |
| (16.5) |
| (18.0) |
| (16.3) |
| (14.5) |
| (13.2) |
| (12.8) |
| (19.5) |
| (7.8) |
| (6.6) |
| (7.4) |
| (6.0) |
| (6.5) |