| (in millions of USD) | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | FY2014 | FY2013 | FY2012 | FY2011 | FY2010 | FY2009 | FY2008 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | ||||||||||||||||||
| Cash And Equivalents | 87.4 | 79.3 | 84.0 | 88.6 | 84.3 | 98.4 | 86.9 | 90.2 | 74.3 | 58.5 | 62.6 | 79.6 | 72.8 | 93.8 | 80.8 | 82.2 | 63.2 | 70.4 |
| Restricted Cash | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Short Term Investments | 0.0 | 0.0 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
| Cash And Short Term Investments | 87.4 | 79.3 | 84.0 | 88.6 | 84.3 | 98.4 | 86.9 | 90.2 | 74.3 | 58.5 | 62.6 | 79.6 | 72.8 | 93.8 | 80.8 | |||
| Receivables | ||||||||||||||||||
| Accounts Receivable | 56.3 | 51.2 | 56.4 | 60.1 | 58.3 | 45.3 | 43.2 | 53.2 | 46.8 | 34.3 | 35.6 | 37.4 | 40.5 | 28.8 | 34.2 | |||
| Current Assets | ||||||||||||||||||
| Inventory | 82.8 | 84.2 | 88.1 | 84.7 | 76.4 | 62.3 | 66.9 | 62.2 | 59.9 | 56.3 | 56.2 | 52.8 | 55.0 | 49.4 | 49.1 | 48.3 | ||
| Non-Current Assets | ||||||||||||||||||
| Property, Plant & Equipment Gross | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||
| Current Liabilities | ||||||||||||||||||
| Accounts Payable | 10.5 | 9.9 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||
| Non-Current Liabilities | ||||||||||||||||||
| Long Term Debt | 20.6 | 31.4 | 31.9 | 60.8 | 60.7 | 40.6 | 0.0 | 22.4 | 28.5 | 33.5 | 31.0 | 17.7 | 22.9 | 11.2 | 11.5 | 11.7 | ||
| Common Equity | ||||||||||||||||||
| Common Stock | - | - | - | - | - | - | 1.3 | 1.3 | 1.3 | 1.3 | 1.3 | 1.3 | 1.3 | 1.2 | 1.2 | 1.2 | ||
| Supplementary Data | ||||||||||||||||||
| Total Debt | 20.6 | 31.4 | 31.9 | 60.8 | 60.7 | 40.6 | 44.5 | 27.1 | 32.4 | 36.2 | 33.2 | 22.8 | 27.1 | 11.3 | 11.6 | 11.7 | ||
| (in millions of USD) | Q2 FY 26 | Q4 FY 25 | Q3 FY 25 | Q2 FY 25 | Q1 FY 25 | Q4 FY 24 | Q3 FY 24 | Q2 FY 24 | Q1 FY 24 | Q4 FY 23 | Q3 FY 23 | Q2 FY 23 | Q4 FY 22 | Q3 FY 22 | Q2 FY 22 | Q4 FY 21 | Q3 FY 21 | Q2 FY 21 | Q4 FY 20 | Q3 FY 20 | Q1 FY 20 | Q4 FY 19 | Q3 FY 19 | Q2 FY 19 | Q1 FY 19 | Q4 FY 18 | Q3 FY 18 | Q2 FY 18 | Q1 FY 18 | Q4 FY 17 | Q3 FY 17 | Q2 FY 17 | Q4 FY 16 | Q3 FY 16 | Q2 FY 16 | Q4 FY 15 | Q3 FY 15 | Q2 FY 15 | Q1 FY 15 | Q4 FY 14 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | ||||||||||||||||||||||||||||||||||||||||
| Cash And Equivalents | 82.5 | 87.4 | 86.3 | 90.4 | - | 79.3 | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||||
| - |
| 82.2 |
| 63.2 |
| 70.4 |
| 34.0 |
| - |
| - |
| - |
| - |
| Prepaid Expenses | 20.4 | 17.1 | 14.5 | 18.5 | 15.9 | 15.8 | 15.6 | 9.3 | 10.3 | 6.8 | 7.8 | 10.6 | 10.5 | 9.6 | 9.0 | 5.5 | - | - |
| Other Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Assets Held For Sale | 0.0 | 5.2 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Current Assets | 247.0 | 236.9 | 243.1 | 251.8 | 234.9 | 221.9 | 212.6 | 214.9 | 191.3 | 155.9 | 162.2 | 180.5 | 183.5 | 185.9 | 177.7 | 174.1 | - | - |
| - |
| - |
| - |
| - |
| Accumulated Depreciation | 158.1 | 145.5 | 139.2 | 133.5 | 130.6 | 128.9 | 119.0 | 111.6 | 103.4 | 97.4 | 96.0 | 89.4 | 83.7 | 80.6 | 77.0 | 70.4 | - | - |
| Property,Plant & Equipment Net | 76.1 | 79.5 | 90.6 | 87.1 | 81.2 | 75.0 | 61.3 | 59.4 | 55.7 | 55.3 | 56.6 | 50.7 | 49.3 | 52.1 | 53.7 | 46.7 | - | - |
| Long Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Equity Method Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Goodwill | 47.4 | 46.8 | 45.7 | 45.5 | 45.8 | 31.1 | 35.0 | 16.1 | 19.2 | 18.7 | 12.6 | 12.8 | 18.9 | 0.0 | - | - | - | - |
| Intangible Assets | 38.2 | 41.8 | 44.6 | 48.2 | 52.4 | 32.0 | 34.2 | 17.7 | 20.5 | 21.6 | 17.7 | 17.4 | 22.5 | 8.0 | 11.1 | 14.5 | - | - |
| Operating Lease Right Of Use Assets | 22.9 | 24.3 | 27.0 | 24.3 | 27.8 | 21.8 | 8.7 | - | - | - | - | - | - | - | - | - | - | - |
| Deferred Tax Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Non-Current Assets | 24.4 | 21.5 | 20.5 | 19.7 | 19.7 | 20.1 | 18.7 | 18.3 | 19.9 | 19.0 | 14.6 | 25.5 | 17.9 | 17.2 | 14.0 | 13.3 | - | - |
| Total Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Assets | 455.9 | 450.9 | 471.6 | 476.7 | 461.9 | 401.9 | 370.4 | 326.4 | 306.6 | 270.5 | 263.7 | 286.9 | 294.7 | 263.2 | 256.6 | 248.7 | - | - |
| - |
| - |
| Short Term Debt | - | - | - | - | 0.0 | 0.0 | 44.5 | 4.7 | 3.9 | 2.6 | 2.1 | 5.1 | 4.1 | 0.2 | 0.2 | 0.0 | - | - |
| Deferred Revenue Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Operating Lease Liabilities Current | 4.3 | 4.0 | 4.0 | 4.2 | 4.6 | 4.0 | 2.8 | - | - | - | - | - | - | - | - | - | - | - |
| Accrued Expenses | 19.6 | 19.7 | 22.4 | 20.3 | 17.6 | 13.8 | 16.1 | 17.0 | 16.0 | 13.3 | 16.6 | 16.8 | 15.8 | 8.5 | 9.5 | 8.7 | - | - |
| Other Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Current Liabilities | 55.3 | 53.0 | 61.6 | 64.3 | 64.6 | 47.5 | 88.9 | 54.8 | 51.9 | 36.9 | 41.1 | 48.8 | 45.8 | 32.1 | 36.8 | 37.7 | - | - |
| - |
| - |
| Operating Lease Liabilities Non-Current | 19.5 | 19.9 | 22.6 | 20.0 | 25.1 | 19.5 | 5.8 | - | - | - | - | - | - | - | - | - | - | - |
| Deferred Revenue Non-Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Deferred Tax Liabilities | 3.8 | 3.8 | 3.5 | 4.2 | 5.8 | 3.4 | 3.5 | 2.2 | 2.3 | 0.7 | 0.3 | 0.5 | 1.3 | 1.8 | 2.9 | 4.2 | - | - |
| Pension Obligations | - | 6.7 | 7.3 | 7.8 | 12.3 | 16.7 | 15.7 | 15.0 | 16.4 | 14.7 | 11.6 | 12.4 | 10.8 | 13.8 | 12.8 | 10.7 | - | - |
| Other Non-Current Liabilities | 14.2 | 14.2 | 14.8 | 13.1 | 16.3 | 16.3 | 14.8 | 13.5 | 14.1 | 13.1 | 7.2 | 7.6 | 7.7 | 7.4 | 7.8 | 7.5 | - | - |
| Total Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Liabilities | 119.7 | 129.1 | 141.6 | 170.2 | 184.8 | 144.0 | 128.7 | 107.9 | 113.2 | 99.0 | 91.3 | 87.0 | 88.6 | 66.4 | 71.7 | 71.8 | - | - |
| - |
| - |
| Additional Paid In Capital | 204.4 | 202.8 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Retained Earnings | 197.3 | 192.0 | 182.1 | 156.4 | 120.3 | 100.1 | 89.3 | 66.6 | 43.1 | 28.7 | 22.3 | 35.3 | 32.6 | 28.4 | 16.7 | 5.9 | - | - |
| Accumulated Other Comprehensive Income | (41.4) | (48.9) | (38.9) | (40.9) | (35.0) | (32.7) | (37.7) | (37.5) | (35.5) | (40.3) | (33.1) | (26.6) | (16.0) | (13.2) | (14.0) | (10.6) | (9.2) | - |
| Treasury Stock | - | 25.3 | 17.5 | 11.5 | 8.8 | 8.8 | 8.8 | 8.8 | 8.8 | 8.8 | 8.8 | 0.0 | - | - | - | - | - | - |
| Minority Interest | (0.1) | (0.1) | 0.1 | (0.0) | (0.1) | 0.0 | 0.4 | 0.0 | 0.1 | 0.2 | 0.2 | 0.2 | 0.1 | 0.2 | 0.2 | 0.1 | - | - |
| Total Stockholders Equity | 336.4 | 322.0 | 329.8 | 306.5 | 277.1 | 257.8 | 241.4 | 218.4 | 193.2 | 171.4 | 172.3 | 199.7 | 203.4 | 196.6 | 184.8 | 176.8 | 148.2 | 150.3 |
| Total Equity | 336.2 | 321.9 | 329.9 | 306.5 | 277.0 | 257.9 | 241.8 | 218.5 | 193.3 | 171.6 | 172.4 | 199.9 | 206.2 | 198.0 | 184.9 | 176.9 | 148.2 | 150.3 |
| - |
| - |
| Net debt | (66.8) | (47.8) | (52.1) | (27.8) | (23.6) | (57.8) | (42.4) | (63.1) | (41.9) | (22.3) | (29.5) | (56.8) | (45.7) | (82.5) | (69.2) | (70.6) | - | - |
| Working Capital | 191.7 | 183.9 | 181.4 | 187.5 | 170.3 | 174.3 | 123.7 | 160.1 | 139.4 | 119.0 | 121.1 | 131.7 | 137.7 | 153.8 | 141.0 | 136.4 | - | - |
| Book Value | 336.4 | 322.0 | 329.8 | 306.5 | 277.1 | 257.8 | 241.4 | 218.4 | 193.2 | 171.4 | 172.3 | 199.7 | 203.4 | 196.6 | 184.8 | 176.8 | 148.2 | 150.3 |
| Tangible Book Value | 250.8 | 233.3 | 239.5 | 212.8 | 178.8 | 194.7 | 172.1 | 184.6 | 153.5 | 131.1 | 142.0 | 169.5 | 162.1 | 188.6 | 173.7 | 162.3 | - | - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 78.6 |
| 74.7 |
| 73.7 |
| 74.3 |
| 69.9 |
| 59.3 |
| 58.5 |
| 52.2 |
| 61.4 |
| 62.6 |
| 63.2 |
| 65.5 |
| 70.2 |
| 79.6 |
| Restricted Cash | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Short Term Investments | - | - | - | - | - | - | - | - | - | - | 1.0 | - | 0.0 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Cash And Short Term Investments | 82.5 | 87.4 | 86.3 | 90.4 | - | 79.3 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 78.6 | 74.7 | 73.7 | 74.3 | 69.9 | 59.3 | 58.5 | 52.2 | 61.4 | 62.6 | 63.2 | 65.5 | 70.2 | 79.6 |
| Receivables | ||||||||||||||||||||||||||||||||||||||||
| Accounts Receivable | 61.4 | 56.3 | 59.6 | 52.0 | 50.2 | 51.2 | 52.8 | 49.9 | 52.2 | 56.4 | 57.2 | 59.3 | 60.1 | 58.7 | 59.1 | 58.3 | 51.8 | 43.9 | 45.3 | 45.0 | 47.0 | 43.2 | 44.4 | 46.3 | 52.5 | 53.2 | 54.0 | 52.1 | 53.1 | 46.8 | 43.0 | 38.1 | 34.3 | 36.0 | 35.2 | 35.6 | 37.2 | 38.3 | 36.7 | 37.4 |
| Current Assets | ||||||||||||||||||||||||||||||||||||||||
| Inventory | 82.9 | 82.8 | 86.0 | 86.3 | 83.9 | 84.2 | 88.3 | 90.1 | 89.7 | 88.1 | 90.4 | 87.4 | 84.7 | 84.3 | 79.4 | 76.4 | 77.5 | 64.3 | 62.3 | 66.5 | 64.0 | 66.9 | 64.1 | 64.3 | 63.4 | 62.2 | 64.7 | 65.4 | 61.6 | 59.9 | 59.3 | 56.0 | 56.3 | 57.8 | 57.1 | 56.2 | 55.9 | 55.8 | 55.6 | 52.8 |
| Prepaid Expenses | 19.3 | 20.4 | 20.5 | 19.0 | 18.1 | 17.1 | 20.1 | 17.0 | 16.1 | 14.5 | 16.5 | 17.4 | 18.5 | 15.2 | 18.2 | 15.9 | 15.7 | 15.3 | ||||||||||||||||||||||
| Other Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Assets Held For Sale | - | - | 0.0 | 5.2 | - | 5.2 | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Total Current Assets | 246.1 | 247.0 | 252.3 | 252.9 | 241.4 | 236.9 | 242.3 | 241.2 | 241.0 | 243.1 | 259.7 | 257.4 | 251.8 | 237.7 | 234.9 | 234.9 | ||||||||||||||||||||||||
| Non-Current Assets | ||||||||||||||||||||||||||||||||||||||||
| Property, Plant & Equipment Gross | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Accumulated Depreciation | 160.8 | 158.1 | 155.7 | 153.4 | 149.2 | 145.5 | 145.4 | 141.5 | 139.6 | 139.2 | 135.4 | 136.6 | 133.5 | 130.5 | 132.1 | 130.6 | 127.6 | |||||||||||||||||||||||
| Property,Plant & Equipment Net | 75.7 | 76.1 | 76.6 | 77.3 | 78.0 | 79.5 | 86.8 | 87.2 | 88.5 | 90.6 | 86.7 | 87.0 | 87.1 | 81.9 | 79.9 | 81.2 | ||||||||||||||||||||||||
| Long Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Equity Method Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Goodwill | 47.2 | 47.4 | 47.3 | 47.4 | 46.9 | 46.8 | 45.6 | 45.5 | 45.6 | 45.7 | 45.6 | 45.6 | 45.5 | 45.9 | 46.0 | 45.8 | 45.7 | 31.2 | ||||||||||||||||||||||
| Intangible Assets | 37.2 | 38.2 | 39.2 | 40.2 | 40.9 | 41.8 | 41.8 | 42.6 | 43.6 | 44.6 | 45.5 | 47.3 | 48.2 | 50.4 | 51.6 | 52.4 | 54.5 | |||||||||||||||||||||||
| Operating Lease Right Of Use Assets | 22.7 | 22.9 | 22.8 | 23.1 | 23.7 | 24.3 | 25.2 | 26.1 | 26.9 | 27.0 | 27.4 | 24.2 | 24.3 | 25.8 | 26.9 | 27.8 | ||||||||||||||||||||||||
| Deferred Tax Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Other Non-Current Assets | 25.0 | 24.4 | 24.2 | 24.7 | 22.9 | 21.5 | 20.7 | 20.2 | 20.6 | 20.5 | 19.3 | 19.3 | 19.7 | 16.7 | 18.6 | 19.7 | 19.6 | |||||||||||||||||||||||
| Total Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Total Assets | 453.8 | 455.9 | 462.3 | 465.6 | 453.8 | 450.9 | 462.5 | 462.8 | 466.2 | 471.6 | 484.3 | 480.8 | 476.7 | 458.4 | 457.8 | 461.9 | 440.3 | |||||||||||||||||||||||
| Current Liabilities | ||||||||||||||||||||||||||||||||||||||||
| Accounts Payable | 11.7 | 10.5 | 10.8 | 10.3 | - | 9.9 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Short Term Debt | - | - | - | - | - | - | - | 31.9 | 31.9 | 0.0 | - | - | - | - | - | - | 0.0 | 0.0 | ||||||||||||||||||||||
| Deferred Revenue Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Operating Lease Liabilities Current | 4.4 | 4.3 | 4.2 | 4.3 | 4.1 | 4.0 | 4.1 | 4.1 | 4.1 | 4.0 | 3.8 | 4.1 | 4.2 | 4.3 | 4.6 | 4.6 | ||||||||||||||||||||||||
| Accrued Expenses | 18.9 | 19.6 | 19.7 | 19.7 | 21.3 | 19.7 | 22.0 | 21.5 | 21.8 | 22.4 | 24.1 | 22.4 | 20.3 | 23.6 | 20.9 | 17.6 | 18.1 | 15.2 | ||||||||||||||||||||||
| Other Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Total Current Liabilities | 55.0 | 55.3 | 61.5 | 58.1 | 53.5 | 53.0 | 55.0 | 90.2 | 91.5 | 61.6 | 59.7 | 60.4 | 64.3 | 59.4 | 58.6 | |||||||||||||||||||||||||
| Non-Current Liabilities | ||||||||||||||||||||||||||||||||||||||||
| Long Term Debt | 20.6 | 20.6 | 20.6 | 31.5 | 31.5 | 31.4 | 31.4 | 0.0 | 0.0 | 31.9 | 53.8 | 60.8 | 60.8 | 60.8 | 60.7 | 60.7 | 60.7 | 40.6 | 40.6 | 40.6 | 40.6 | 0.0 | 18.7 | 19.9 | 21.2 | 22.4 | 23.6 | 26.7 | 27.7 | 28.5 | 30.0 | 32.8 | 33.5 | 35.0 | 30.5 | 31.0 | 13.1 | 4.6 | 16.2 | 17.7 |
| Operating Lease Liabilities Non-Current | 19.3 | 19.5 | 19.1 | 19.2 | 19.1 | 19.9 | 20.6 | 21.3 | 22.4 | 22.6 | 22.6 | 19.8 | 20.0 | 21.7 | 24.0 | 25.1 | ||||||||||||||||||||||||
| Deferred Revenue Non-Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Deferred Tax Liabilities | 4.3 | 3.8 | 2.6 | 3.9 | 3.8 | 3.8 | 3.6 | 3.5 | 3.5 | 3.5 | 4.1 | 3.9 | 4.2 | 6.1 | 5.8 | 5.8 | 8.3 | |||||||||||||||||||||||
| Pension Obligations | - | - | - | - | 6.8 | 6.7 | 7.1 | 6.9 | 7.0 | 7.3 | 7.0 | 7.9 | 7.8 | 10.8 | 11.6 | 12.3 | 15.8 | |||||||||||||||||||||||
| Other Non-Current Liabilities | 13.9 | 14.2 | 14.1 | 14.9 | 14.1 | 14.2 | 14.1 | 13.9 | 14.0 | 14.8 | 12.9 | 13.0 | 13.1 | 14.2 | 15.3 | 16.3 | ||||||||||||||||||||||||
| Total Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Total Liabilities | 119.4 | 119.7 | 124.5 | 134.3 | 128.8 | 129.1 | 131.9 | 135.8 | 138.3 | 141.6 | 160.1 | 165.9 | 170.2 | 173.0 | 176.0 | 184.8 | ||||||||||||||||||||||||
| Common Equity | ||||||||||||||||||||||||||||||||||||||||
| Common Stock | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 1.3 | 1.3 | 1.3 | 1.3 | 1.3 | 1.3 | 1.3 | 1.3 | 1.3 | 1.3 | 1.3 | 1.3 | 1.3 | 1.3 | 1.3 | 1.3 | 1.3 | 1.3 | 1.3 | 1.3 | 1.3 |
| Additional Paid In Capital | 204.8 | 204.4 | 204.0 | 203.5 | - | 202.8 | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Retained Earnings | 197.0 | 197.3 | 199.1 | 191.3 | 191.0 | 192.0 | 191.2 | 192.6 | 188.0 | 182.1 | 177.8 | 163.3 | 156.4 | 137.4 | 126.7 | 120.3 | 109.0 | |||||||||||||||||||||||
| Accumulated Other Comprehensive Income | (43.2) | (41.4) | (41.5) | (39.7) | (45.2) | (48.9) | (39.6) | (46.4) | (43.8) | (38.9) | (44.7) | (39.4) | (40.9) | (44.6) | (36.7) | |||||||||||||||||||||||||
| Treasury Stock | - | - | - | - | 25.3 | 25.3 | 25.3 | 23.4 | 20.2 | 17.5 | 12.7 | 11.5 | 11.5 | 8.8 | 8.8 | 8.8 | 8.8 | 8.8 | ||||||||||||||||||||||
| Minority Interest | (0.2) | (0.1) | 0.0 | 0.0 | 0.0 | (0.1) | 0.0 | 0.0 | (0.0) | 0.1 | 0.0 | (0.0) | (0.0) | 0.1 | 0.0 | (0.1) | (0.0) | |||||||||||||||||||||||
| Total Stockholders Equity | 334.7 | 336.4 | 337.8 | 331.2 | 325.0 | 322.0 | 330.6 | 327.0 | 327.9 | 329.8 | 324.1 | 314.9 | 306.5 | 285.2 | 281.8 | 277.1 | 265.9 | |||||||||||||||||||||||
| Total Equity | 334.5 | 336.2 | 337.8 | 331.3 | 325.0 | 321.9 | 330.7 | 327.0 | 327.9 | 329.9 | 324.2 | 314.9 | 306.5 | 285.4 | 281.8 | 277.0 | 265.9 | 260.6 | ||||||||||||||||||||||
| Supplementary Data | ||||||||||||||||||||||||||||||||||||||||
| Total Debt | 20.6 | 20.6 | 20.6 | 31.5 | 31.5 | 31.4 | 31.4 | 31.9 | 31.9 | 31.9 | 53.8 | 60.8 | 60.8 | 60.8 | 60.7 | 60.7 | 60.7 | 40.6 | 40.6 | 40.7 | 40.7 | 44.5 | 23.7 | 24.8 | 25.9 | 27.1 | 27.9 | 30.8 | 31.6 | 32.4 | 33.0 | 35.5 | 36.2 | 37.2 | 32.7 | 33.2 | 19.0 | 21.0 | 21.6 | 22.8 |
| Net debt | (61.9) | (66.8) | (65.7) | (58.8) | - | (47.8) | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||
| Working Capital | 191.1 | 191.7 | 190.8 | 194.8 | 187.9 | 183.9 | 187.3 | 151.0 | 149.5 | 181.4 | 200.0 | 197.0 | 187.5 | 178.2 | 176.2 | 170.3 | 167.0 | 175.2 | ||||||||||||||||||||||
| Book Value | 334.7 | 336.4 | 337.8 | 331.2 | 325.0 | 322.0 | 330.6 | 327.0 | 327.9 | 329.8 | 324.1 | 314.9 | 306.5 | 285.2 | 281.8 | 277.1 | 265.9 | 260.7 | ||||||||||||||||||||||
| Tangible Book Value | 250.3 | 250.8 | 251.3 | 243.6 | 237.2 | 233.3 | 243.2 | 238.9 | 238.7 | 239.5 | 233.0 | 222.1 | 212.8 | 188.9 | 184.2 | 178.8 | 165.7 | |||||||||||||||||||||||
| 15.8 |
| 15.6 |
| 16.6 |
| 15.6 |
| 15.1 |
| 12.7 |
| 12.8 |
| 9.3 |
| 12.5 |
| 11.7 |
| 12.7 |
| 10.3 |
| 9.9 |
| 9.0 |
| 6.8 |
| 8.7 |
| 8.6 |
| 7.8 |
| 10.0 |
| 9.4 |
| 11.2 |
| 10.4 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 2.0 |
| - |
| 0.0 |
| - |
| - |
| - |
| - |
| 218.5 |
| 219.6 |
| 221.9 |
| 216.8 |
| 210.3 |
| 212.6 |
| 224.9 |
| 222.0 |
| 221.8 |
| 214.9 |
| 209.8 |
| 203.9 |
| 201.1 |
| 191.3 |
| 182.1 |
| 162.4 |
| 155.9 |
| 156.8 |
| 162.3 |
| 162.2 |
| 171.8 |
| 174.4 |
| 178.8 |
| 185.9 |
| 129.4 |
| 128.9 |
| 125.6 |
| 120.7 |
| 119.0 |
| 117.7 |
| 115.5 |
| 113.6 |
| 111.6 |
| 109.3 |
| 107.4 |
| 106.3 |
| 103.4 |
| 102.0 |
| 98.4 |
| 97.4 |
| 92.8 |
| 98.5 |
| 96.0 |
| 94.0 |
| 91.8 |
| 90.9 |
| 89.4 |
| 76.6 |
| 76.1 |
| 75.0 |
| 68.7 |
| 61.2 |
| 61.3 |
| 59.3 |
| 59.5 |
| 59.0 |
| 59.4 |
| 55.9 |
| 54.5 |
| 55.7 |
| 55.7 |
| 53.6 |
| 55.3 |
| 55.3 |
| 55.0 |
| 57.2 |
| 56.6 |
| 50.0 |
| 50.2 |
| 49.9 |
| 50.7 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 31.1 |
| 34.7 |
| 34.5 |
| 35.0 |
| 16.3 |
| 16.4 |
| 16.2 |
| 16.1 |
| 18.9 |
| 18.8 |
| 19.0 |
| 19.2 |
| 19.2 |
| 18.8 |
| 18.7 |
| 19.4 |
| 12.9 |
| 12.6 |
| 6.5 |
| 12.0 |
| 11.9 |
| 12.8 |
| 31.5 |
| 32.0 |
| 32.2 |
| 32.9 |
| 34.2 |
| 16.7 |
| 17.2 |
| 17.4 |
| 17.7 |
| 18.8 |
| 19.0 |
| 19.7 |
| 20.5 |
| 21.0 |
| 21.3 |
| 21.6 |
| 23.0 |
| 18.0 |
| 17.7 |
| 13.8 |
| 15.4 |
| 15.9 |
| 17.4 |
| 25.5 |
| 20.6 |
| 21.8 |
| 21.8 |
| 8.1 |
| 8.7 |
| 8.8 |
| 8.7 |
| 9.9 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 19.6 |
| 20.1 |
| 18.4 |
| 25.9 |
| 18.7 |
| 27.5 |
| 27.4 |
| 28.3 |
| 18.3 |
| 18.4 |
| 18.7 |
| 19.8 |
| 19.9 |
| 19.8 |
| 19.6 |
| 19.0 |
| 14.6 |
| 14.8 |
| 14.6 |
| 20.9 |
| 20.4 |
| 20.7 |
| 20.4 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 398.6 |
| 401.9 |
| 392.7 |
| 364.8 |
| 370.4 |
| 344.8 |
| 342.5 |
| 342.8 |
| 326.4 |
| 321.7 |
| 314.9 |
| 315.4 |
| 306.6 |
| 295.7 |
| 277.4 |
| 270.5 |
| 268.8 |
| 265.2 |
| 263.7 |
| 263.0 |
| 272.5 |
| 277.2 |
| 287.2 |
| 0.0 |
| 0.1 |
| 0.1 |
| 44.5 |
| 5.0 |
| 4.9 |
| 4.8 |
| 4.7 |
| 4.4 |
| 4.1 |
| 3.9 |
| 3.9 |
| 3.0 |
| 2.7 |
| 2.6 |
| 2.2 |
| 2.2 |
| 2.1 |
| 5.9 |
| 16.4 |
| 5.4 |
| 5.1 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 4.4 |
| 3.8 |
| 4.0 |
| 4.2 |
| 2.6 |
| 2.8 |
| 2.7 |
| 2.6 |
| 2.6 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 13.8 |
| 16.5 |
| 20.7 |
| 16.1 |
| 19.2 |
| 17.6 |
| 18.8 |
| 17.0 |
| 18.0 |
| 16.8 |
| 16.4 |
| 16.0 |
| 15.6 |
| 13.4 |
| 13.3 |
| 15.1 |
| 15.5 |
| 16.6 |
| 15.7 |
| 14.8 |
| 13.3 |
| 16.9 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 64.6 |
| 51.4 |
| 44.4 |
| 47.5 |
| 46.9 |
| 47.5 |
| 88.9 |
| 51.5 |
| 50.6 |
| 55.0 |
| 54.8 |
| 51.3 |
| 49.7 |
| 52.6 |
| 51.9 |
| 46.4 |
| 40.5 |
| 36.9 |
| 37.7 |
| 40.1 |
| 41.1 |
| 43.0 |
| 54.1 |
| 43.7 |
| 48.9 |
| 22.3 |
| 17.9 |
| 19.5 |
| 18.4 |
| 5.3 |
| 5.8 |
| 6.3 |
| 6.3 |
| 7.5 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 3.2 |
| 3.4 |
| 3.5 |
| 3.5 |
| 3.5 |
| 2.2 |
| 2.2 |
| 2.2 |
| 2.2 |
| 2.3 |
| 2.3 |
| 2.3 |
| 2.3 |
| 0.8 |
| 0.8 |
| 0.7 |
| 0.7 |
| 0.3 |
| 0.3 |
| 0.5 |
| 0.6 |
| 0.6 |
| 0.6 |
| 16.0 |
| 16.7 |
| 15.9 |
| 15.5 |
| 15.7 |
| 14.9 |
| 14.9 |
| 15.0 |
| 15.0 |
| 16.0 |
| 16.1 |
| 17.0 |
| 16.4 |
| 15.2 |
| 14.8 |
| 14.7 |
| 11.4 |
| 11.5 |
| 11.6 |
| 11.9 |
| 12.0 |
| 12.7 |
| 12.4 |
| 15.7 |
| 15.9 |
| 16.3 |
| 14.9 |
| 18.6 |
| 14.8 |
| 20.9 |
| 20.6 |
| 21.5 |
| 13.5 |
| 14.0 |
| 13.8 |
| 14.0 |
| 14.1 |
| 13.8 |
| 13.5 |
| 13.1 |
| 7.8 |
| 7.5 |
| 7.2 |
| 7.2 |
| 7.4 |
| 7.3 |
| 7.6 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 174.4 |
| 138.0 |
| 144.0 |
| 140.2 |
| 125.7 |
| 128.7 |
| 108.1 |
| 108.2 |
| 114.9 |
| 107.9 |
| 107.2 |
| 108.6 |
| 113.5 |
| 113.2 |
| 106.2 |
| 102.3 |
| 99.0 |
| 92.6 |
| 90.0 |
| 91.3 |
| 75.7 |
| 78.8 |
| 80.5 |
| 87.3 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 105.0 |
| 100.1 |
| 100.0 |
| 92.6 |
| 89.3 |
| 85.4 |
| 80.9 |
| 75.3 |
| 66.6 |
| 63.2 |
| 55.6 |
| 47.9 |
| 43.1 |
| 38.6 |
| 30.7 |
| 28.7 |
| 24.7 |
| 22.8 |
| 22.3 |
| 35.7 |
| 37.7 |
| 37.2 |
| 35.3 |
| (35.0) |
| (33.5) |
| (34.3) |
| (32.7) |
| (37.7) |
| (43.2) |
| (37.7) |
| (38.9) |
| (36.3) |
| (36.8) |
| (37.5) |
| (37.3) |
| (37.6) |
| (33.9) |
| (35.5) |
| (34.3) |
| (38.8) |
| (40.3) |
| (32.1) |
| (31.1) |
| (33.1) |
| (31.3) |
| (29.1) |
| (30.6) |
| (26.6) |
| 8.8 |
| 8.8 |
| 8.8 |
| 8.8 |
| 8.8 |
| 8.8 |
| 8.8 |
| 8.8 |
| 8.8 |
| 8.8 |
| 8.8 |
| 8.8 |
| 8.8 |
| 8.8 |
| 8.8 |
| 8.8 |
| 8.8 |
| 8.8 |
| - |
| - |
| - |
| - |
| (0.1) |
| 0.0 |
| 0.2 |
| 0.3 |
| 0.4 |
| 0.1 |
| 0.1 |
| 0.1 |
| 0.0 |
| 0.0 |
| (0.0) |
| 0.0 |
| 0.1 |
| 0.2 |
| 0.2 |
| 0.2 |
| 0.2 |
| 0.2 |
| 0.2 |
| 0.1 |
| 0.2 |
| 0.2 |
| 0.2 |
| 260.7 |
| 257.8 |
| 252.4 |
| 238.8 |
| 241.4 |
| 236.5 |
| 234.1 |
| 227.8 |
| 218.4 |
| 214.5 |
| 206.3 |
| 201.9 |
| 193.2 |
| 189.3 |
| 174.9 |
| 171.4 |
| 176.1 |
| 175.0 |
| 172.3 |
| 187.2 |
| 193.5 |
| 196.4 |
| 199.7 |
| 257.9 |
| 252.5 |
| 239.1 |
| 241.8 |
| 236.7 |
| 234.2 |
| 227.9 |
| 218.5 |
| 214.6 |
| 206.3 |
| 201.9 |
| 193.3 |
| 189.5 |
| 175.1 |
| 171.6 |
| 176.3 |
| 175.2 |
| 172.4 |
| 187.3 |
| 193.7 |
| 196.6 |
| 199.9 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| (50.7) |
| (43.9) |
| (42.1) |
| (41.9) |
| (36.9) |
| (23.7) |
| (22.3) |
| (15.0) |
| (28.7) |
| (29.5) |
| (44.2) |
| (44.5) |
| (48.7) |
| (56.8) |
| 174.3 |
| 169.9 |
| 162.8 |
| 123.7 |
| 173.4 |
| 171.4 |
| 166.8 |
| 160.1 |
| 158.5 |
| 154.2 |
| 148.5 |
| 139.4 |
| 135.7 |
| 122.0 |
| 119.0 |
| 119.1 |
| 122.2 |
| 121.1 |
| 128.9 |
| 120.3 |
| 135.1 |
| 137.0 |
| 257.8 |
| 252.4 |
| 238.8 |
| 241.4 |
| 236.5 |
| 234.1 |
| 227.8 |
| 218.4 |
| 214.5 |
| 206.3 |
| 201.9 |
| 193.2 |
| 189.3 |
| 174.9 |
| 171.4 |
| 176.1 |
| 175.0 |
| 172.3 |
| 187.2 |
| 193.5 |
| 196.4 |
| 199.7 |
| 198.0 |
| 194.7 |
| 185.5 |
| 171.3 |
| 172.1 |
| 203.5 |
| 200.5 |
| 194.2 |
| 184.6 |
| 176.9 |
| 168.6 |
| 163.1 |
| 153.5 |
| 149.1 |
| 134.8 |
| 131.1 |
| 133.6 |
| 144.0 |
| 142.0 |
| 166.9 |
| 166.1 |
| 168.7 |
| 169.5 |