| (in millions of USD, except per-share data) | Q2 FY 26 | Q4 FY 25 | Q3 FY 25 | Q2 FY 25 | Q1 FY 25 | Q4 FY 24 | Q3 FY 24 | Q2 FY 24 | Q1 FY 24 | Q3 FY 23 | Q2 FY 23 | Q4 FY 22 | Q3 FY 22 | Q2 FY 22 | Q4 FY 21 | Q3 FY 21 | Q2 FY 21 | Q4 FY 20 | Q3 FY 20 | Q2 FY 20 | Q1 FY 20 | Q4 FY 19 | Q3 FY 19 | Q2 FY 19 | Q1 FY 19 | Q4 FY 18 | Q3 FY 18 | Q2 FY 18 | Q1 FY 18 | Q3 FY 17 | Q2 FY 17 | Q4 FY 16 | Q3 FY 16 | Q2 FY 16 | Q4 FY 15 | Q3 FY 15 | Q2 FY 15 | Q1 FY 15 | Q4 FY 14 | Q3 FY 14 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenues | ||||||||||||||||||||||||||||||||||||||||
| Revenues | 84.4 | 80.6 | 79.7 | 75.2 | 71.7 | 72.7 | 75.7 | 77.4 | 80.8 | 85.9 | 88.9 | 90.1 | 88.6 | 87.7 | 82.0 | 75.3 | ||||||||||||||||||||||||
| (in millions of USD, except per-share data) | TTM | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | FY2014 | FY2013 | FY2012 | FY2011 | FY2010 | FY2009 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenues | ||||||||||||||||||
| Revenues | 319.8 | 307.2 | 306.5 | 355.0 | 362.6 | 317.9 | 269.8 | 284.0 | 299.8 | 254.4 | 224.9 | 232.2 | 250.0 | 238.6 | 217.6 | 238.1 | 207.5 | 172.0 |
| Cost of Revenue | 194.6 | 187.8 | 181.0 | 204.7 | 213.0 | 192.8 | 165.5 | 172.3 | 178.5 | 156.1 | 142.1 | 147.9 | 159.3 | 155.1 | 142.6 | 155.0 | 130.4 | 119.3 |
| Gross Profit | 125.3 | 119.4 | 125.5 | 150.3 | 149.6 | 125.1 | 104.3 | 111.6 | 121.3 | 98.3 | 82.8 | 84.2 | 90.8 | 83.5 | 75.0 | 83.1 | 77.1 | |
| Operating Expenses | ||||||||||||||||||
| Research & Development | 21.6 | 20.8 | 20.0 | 20.4 | 19.8 | 17.2 | 12.6 | 12.1 | 11.8 | 11.7 | 11.1 | 9.6 | 10.1 | 9.3 | 6.4 | |||
| Operating Income | ||||||||||||||||||
| Operating Income | 14.2 | 13.8 | 16.9 | 42.0 | 43.8 | 27.4 | 22.7 | 28.6 | 37.2 | 22.5 | 11.3 | 3.4 | 7.5 | 8.1 | ||||
| Non-Operating | ||||||||||||||||||
| Interest Income | 1.6 | 1.7 | 1.7 | 1.7 | 0.4 | 0.3 | 0.2 | 0.6 | 0.5 | 0.2 | 0.2 | 0.2 | 0.3 | 0.3 | 0.6 | 0.7 | ||
| Tax & Net | ||||||||||||||||||
| Income Tax Expense | 3.9 | 3.5 | 7.7 | 12.4 | 8.5 | 5.5 | 7.5 | 4.1 | 10.3 | 6.2 | 3.2 | 13.5 | 2.6 | 1.3 | (1.2) | |||
| Per Share | ||||||||||||||||||
| EPS Basic | 444.91 | 0.40 | 0.74 | 1.89 | 2.65 | 1.49 | 0.80 | 1.64 | 1.76 | 1.08 | 0.49 | (0.96) | 0.22 | 0.33 | 0.87 | 0.81 | ||
| Supplementary Data | ||||||||||||||||||
| EBITDA | 30.3 | 29.8 | 32.7 | 57.5 | 59.2 | 42.4 | 35.2 | 40.4 | 47.9 | 33.1 | 22.4 | 14.5 | 19.2 | 20.1 | 22.8 | 27.6 | ||
| 70.6 |
| 75.4 |
| 67.5 |
| 59.1 |
| 67.7 |
| 69.1 |
| 67.4 |
| 70.9 |
| 76.5 |
| 77.0 |
| 75.5 |
| 74.2 |
| 73.1 |
| 62.8 |
| 59.8 |
| 54.5 |
| 58.0 |
| 56.6 |
| 58.9 |
| 57.1 |
| 59.5 |
| 56.6 |
| 60.2 |
| 63.4 |
| Cost of Revenue | 51.5 | 50.9 | 47.6 | 44.6 | 44.7 | 44.9 | 45.5 | 45.0 | 45.7 | 49.9 | 51.7 | 52.7 | 51.3 | 52.4 | 50.1 | 45.5 | 42.0 | 46.7 | 40.2 | 36.0 | 42.6 | 45.0 | 41.6 | 42.3 | 43.5 | 46.2 | 44.9 | 42.9 | 44.6 | 38.5 | 37.3 | 34.2 | 36.5 | 36.9 | 38.1 | 35.7 | 38.5 | 35.6 | 39.7 | 39.7 |
| Gross Profit | 32.9 | 29.7 | 32.1 | 30.6 | 27.0 | 27.8 | 30.3 | 32.4 | 35.1 | 35.9 | 37.2 | 37.3 | 37.3 | 35.3 | 31.8 | 29.8 | 28.6 | 28.7 | 27.3 | 23.1 | 25.1 | 24.2 | 25.8 | 28.6 | 33.1 | 30.8 | 30.6 | 31.4 | 28.5 | 24.3 | 22.5 | 20.3 | 21.5 | 19.8 | 20.8 | 21.5 | 21.0 | 21.0 | 20.5 | 23.7 |
| Operating Expenses | ||||||||||||||||||||||||||||||||||||||||
| Research & Development | 5.6 | 5.5 | 5.0 | 5.4 | 4.9 | 5.3 | 4.9 | 4.9 | 4.9 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Selling General & Administrative | 32.1 | 27.9 | 27.3 | 27.7 | 26.7 | 27.3 | 26.3 | 26.5 | 27.4 | 26.6 | 27.2 | 25.3 | 25.9 | 26.7 | 24.6 | 22.5 | ||||||||||||||||||||||||
| Selling & Marketing | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| General & Administrative | 10.4 | 8.6 | 8.6 | 9.1 | 9.1 | - | 7.7 | 7.9 | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Depreciation & Amortization | 4.2 | 4.0 | 4.0 | 3.9 | 4.0 | 4.0 | 3.9 | 3.9 | 3.9 | - | 3.9 | - | - | 3.8 | - | - | ||||||||||||||||||||||||
| Amortization of Intangibles | - | - | - | - | - | - | - | - | - | - | - | 0.4 | 0.4 | 0.4 | 1.0 | 0.7 | - | |||||||||||||||||||||||
| Other Operating Expenses | - | - | - | - | (0.0) | (0.1) | (0.1) | (0.1) | (0.0) | (0.1) | (0.1) | (0.0) | (0.0) | (0.1) | 0.2 | (0.0) | (0.1) | |||||||||||||||||||||||
| Total Operating Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||||
| Operating Income | ||||||||||||||||||||||||||||||||||||||||
| Operating Income | 0.3 | 1.0 | 10.2 | 2.7 | (0.1) | 0.2 | 3.8 | 5.9 | 6.9 | 8.2 | 9.9 | 11.9 | 10.6 | 8.3 | 7.3 | 4.9 | 6.4 | 5.9 | 8.1 | 4.0 | 4.6 | 1.8 | 6.2 | 8.1 | 12.6 | 7.1 | 10.6 | 11.3 | 8.2 | 5.5 | 3.9 | 2.6 | 1.7 | 1.0 | 0.6 | (1.7) | 2.3 | 2.2 | (3.6) | 3.9 |
| Non-Operating | ||||||||||||||||||||||||||||||||||||||||
| Interest Income | 0.2 | 0.3 | 0.5 | 0.5 | 0.3 | 0.5 | 0.4 | 0.5 | 0.3 | 0.5 | 0.4 | 0.1 | 0.1 | 0.1 | 0.2 | 0.0 | 0.0 | 0.0 | 0.0 | 0.1 | 0.1 | 0.1 | 0.2 | 0.2 | 0.2 | 0.2 | 0.1 | 0.1 | 0.1 | 0.0 | 0.0 | 0.0 | 0.0 | 0.1 | 0.1 | 0.1 | 0.0 | 0.1 | 0.1 | 0.1 |
| Interest Expense | 0.3 | 0.4 | 0.4 | 0.6 | 0.6 | 0.6 | 0.6 | 0.6 | 0.6 | 1.1 | 1.0 | 0.6 | 0.4 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | ||||||||||||||||||||||
| Income From Equity Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Other Non-Operating Income | (0.5) | (1.7) | (0.3) | (1.8) | (1.2) | 1.7 | (3.3) | 1.1 | 1.2 | 0.6 | (0.7) | 0.6 | 2.9 | 0.1 | (0.2) | (0.6) | 0.3 | |||||||||||||||||||||||
| Pre-Tax Income | (0.2) | (0.7) | 9.9 | 0.9 | (1.3) | 1.9 | 0.5 | 7.0 | 8.2 | 8.8 | 9.2 | 12.5 | 13.5 | 8.4 | 7.1 | 4.3 | 6.7 | |||||||||||||||||||||||
| Tax & Net | ||||||||||||||||||||||||||||||||||||||||
| Income Tax Expense | 0.1 | 1.2 | 2.0 | 0.6 | (0.3) | 1.2 | 1.9 | 2.3 | 2.3 | 2.4 | 2.2 | 2.3 | 2.6 | 1.7 | 1.7 | 0.3 | 1.8 | 3.1 | 2.1 | 0.7 | 1.6 | (2.9) | 1.9 | 2.0 | 3.1 | 2.8 | 2.5 | 2.9 | 2.1 | 2.2 | 1.0 | 1.1 | (0.6) | 0.6 | 13.3 | (0.3) | 0.3 | 0.2 | 0.8 | 0.5 |
| Net Income From Continuing Ops | (0.3) | (1.9) | 7.9 | 0.3 | (1.0) | 0.7 | (1.3) | 4.6 | 5.8 | 6.4 | 7.0 | 10.1 | 10.9 | 6.7 | 5.4 | 4.1 | 4.9 | |||||||||||||||||||||||
| Net Income From Discontinued Ops | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Net Income | (0.3) | (1.9) | 7.9 | 0.3 | (1.0) | 0.7 | (1.3) | 4.6 | 5.8 | 6.4 | 7.0 | 10.1 | 10.9 | 6.7 | 5.4 | 4.1 | 4.9 | |||||||||||||||||||||||
| Net Income Attributable To Parent | (0.3) | (1.9) | 7.9 | 0.2 | (0.9) | 0.8 | (1.4) | 4.6 | 5.9 | 6.3 | 7.0 | 10.1 | 10.8 | 6.4 | 5.4 | 3.9 | ||||||||||||||||||||||||
| Less: Minority Interest | 0.0 | (0.1) | 0.1 | 0.1 | (0.0) | (0.1) | 0.0 | 0.0 | (0.1) | 0.1 | 0.0 | 0.0 | 0.1 | 0.3 | 0.1 | 0.1 | (0.0) | |||||||||||||||||||||||
| Less: Preferred Dividends | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Net Income To Common Shareholders | (0.3) | (1.9) | 7.9 | 0.2 | (0.9) | 0.8 | (1.4) | 4.6 | 5.9 | 6.3 | 7.0 | 10.1 | 10.8 | 6.4 | 5.4 | |||||||||||||||||||||||||
| Per Share | ||||||||||||||||||||||||||||||||||||||||
| EPS Basic | (0.02) | - | 0.59 | 0.02 | (0.07) | - | (0.10) | 0.34 | 0.44 | 0.46 | 0.51 | 0.74 | 0.79 | 0.47 | 0.39 | 0.29 | 0.36 | - | 0.41 | 0.13 | 0.24 | - | 0.33 | 0.41 | 0.61 | - | 0.56 | 0.57 | 0.37 | 0.32 | 0.15 | 0.08 | 0.14 | 0.04 | - | (0.15) | 0.11 | 0.06 | - | 0.24 |
| EPS Diluted | (0.02) | - | 0.59 | 0.02 | (0.07) | - | (0.10) | 0.34 | 0.44 | 0.46 | 0.51 | 0.74 | 0.79 | 0.46 | 0.39 | 0.29 | 0.36 | - | ||||||||||||||||||||||
| Shares Basic | 0.0 | - | 13.3 | 13.3 | 0.0 | - | 13.3 | 13.3 | 13.4 | 13.6 | 13.6 | 13.6 | 13.6 | 13.6 | 13.6 | 13.6 | 13.6 | - | ||||||||||||||||||||||
| Shares Diluted | 0.0 | - | 13.3 | 13.3 | 0.0 | - | 13.3 | 13.4 | 13.5 | 13.7 | 13.7 | 13.7 | 13.7 | 13.7 | 13.7 | 13.6 | 13.6 | - | ||||||||||||||||||||||
| Supplementary Data | ||||||||||||||||||||||||||||||||||||||||
| EBITDA | 4.6 | 5.1 | 14.1 | 6.6 | 4.0 | 4.2 | 7.8 | 9.8 | 10.9 | - | 13.8 | - | - | 12.1 | - | - | 10.0 | - | - | - | 7.8 | - | - | - | 15.5 | - | - | - | 10.9 | - | 6.6 | - | - | 3.7 | - | - | - | 4.9 | - | - |
| EBIT | 0.3 | 1.0 | 10.2 | 2.7 | (0.1) | 0.2 | 3.8 | 5.9 | 6.9 | 8.2 | 9.9 | 11.9 | 10.6 | 8.3 | 7.3 | 4.9 | 6.4 | 5.9 | 8.1 | |||||||||||||||||||||
| 52.7 |
| 6.8 |
| 6.0 |
| - |
| Selling General & Administrative | 115.0 | 109.6 | 107.5 | 106.8 | 104.3 | 95.3 | 78.3 | 79.6 | 80.9 | 73.8 | 68.4 | 71.3 | 77.0 | 74.1 | 63.7 | 66.8 | 57.3 | 43.4 |
| Selling & Marketing | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| General & Administrative | 36.7 | 35.4 | 32.3 | 33.5 | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Depreciation & Amortization | 16.1 | 15.9 | 15.8 | 15.6 | 15.4 | 15.0 | 12.5 | 11.8 | 10.6 | 10.6 | 11.1 | 11.1 | 11.7 | 12.1 | 11.7 | 11.3 | 10.6 | 11.5 |
| Amortization of Intangibles | - | 3.9 | 3.8 | 3.8 | 3.9 | 3.3 | 2.4 | 1.7 | 1.7 | 1.9 | 1.8 | 2.1 | 2.6 | 3.1 | 2.8 | 3.1 | 3.0 | - |
| Other Operating Expenses | - | - | (0.3) | (0.3) | (0.2) | 0.1 | (0.2) | 1.0 | (0.0) | 1.3 | - | - | - | - | - | - | - | - |
| Total Operating Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| 11.1 |
| 16.3 |
| 19.8 |
| 7.3 |
| 0.4 |
| - |
| Interest Expense | 1.7 | 1.9 | 2.5 | 4.0 | 2.3 | 1.2 | 1.4 | 1.5 | 1.7 | 1.8 | 1.5 | 0.8 | 0.9 | 1.0 | 0.3 | 0.3 | 0.4 | 1.2 |
| Income From Equity Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Non-Operating Income | (4.3) | (5.1) | 0.7 | (3.5) | 1.3 | (1.5) | (4.3) | (2.2) | (3.2) | (1.9) | (1.7) | (2.9) | (1.6) | (2.3) | (0.6) | (1.2) | (1.3) | (0.5) |
| Pre-Tax Income | 9.9 | 8.8 | 17.6 | 38.4 | 45.1 | 25.9 | 18.3 | 26.4 | 34.0 | 20.6 | 9.6 | 0.5 | 5.9 | 5.7 | 10.5 | 15.1 | 18.5 | 6.8 |
| 4.3 |
| 6.8 |
| 5.1 |
| Net Income From Continuing Ops | 6.0 | 5.3 | 9.8 | 26.0 | 36.6 | 20.4 | 10.8 | 22.3 | 23.6 | 14.4 | 6.4 | (13.0) | 3.3 | 4.5 | 11.8 | 10.8 | 11.7 | 1.7 |
| Net Income From Discontinued Ops | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Net Income | 6.0 | 5.3 | 9.8 | 26.0 | 36.6 | 20.4 | 10.8 | 22.3 | 23.6 | 14.4 | 6.4 | (13.0) | 3.3 | 4.5 | 11.8 | 10.8 | 11.7 | 1.7 |
| Net Income Attributable To Parent | 5.9 | 5.3 | 9.9 | 25.7 | 36.1 | 20.2 | 10.8 | 22.2 | 23.6 | 14.3 | 6.4 | (13.0) | 3.1 | 4.4 | 11.7 | 10.8 | 11.7 | 1.7 |
| Less: Minority Interest | 0.1 | 0.0 | (0.1) | 0.3 | 0.5 | 0.2 | 0.0 | 0.1 | (0.0) | 0.0 | 0.0 | 0.0 | 0.2 | 0.1 | 0.1 | 0.0 | 0.0 | 0.0 |
| Less: Preferred Dividends | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Net Income To Common Shareholders | 5.9 | 5.3 | 9.9 | 25.7 | 36.1 | 20.2 | 10.8 | 22.2 | 23.6 | 14.3 | 6.4 | (13.0) | 3.1 | 4.4 | 11.7 | 10.8 | 11.7 | 1.7 |
| 0.88 |
| 0.13 |
| EPS Diluted | 444.91 | 0.40 | 0.74 | 1.88 | 2.63 | 1.48 | 0.79 | 1.63 | 1.75 | 1.07 | 0.48 | (0.96) | 0.22 | 0.32 | 0.84 | 0.78 | 0.85 | 0.13 |
| Shares Basic | 0.0 | 13.3 | 13.4 | 13.6 | 13.6 | 13.6 | 13.6 | 13.5 | 13.4 | 13.3 | 13.2 | 13.5 | 13.8 | 13.6 | 13.4 | 13.3 | 13.3 | 13.3 |
| Shares Diluted | 0.0 | 13.3 | 13.4 | 13.7 | 13.7 | 13.7 | 13.6 | 13.6 | 13.5 | 13.5 | 13.4 | 13.5 | 14.0 | 13.9 | 13.9 | 13.8 | 13.8 | 13.3 |
| 30.4 |
| 18.8 |
| EBIT | 14.2 | 13.8 | 16.9 | 42.0 | 43.8 | 27.4 | 22.7 | 28.6 | 37.2 | 22.5 | 11.3 | 3.4 | 7.5 | 8.1 | 11.1 | 16.3 | 19.8 | 7.3 |
| 22.2 |
| 20.2 |
| 19.1 |
| 18.6 |
| 20.3 |
| 20.2 |
| 19.1 |
| 19.9 |
| 20.4 |
| 20.9 |
| 19.7 |
| 20.0 |
| 20.3 |
| 18.3 |
| 18.0 |
| 16.9 |
| 18.4 |
| 18.0 |
| 16.4 |
| 17.8 |
| 18.4 |
| 18.7 |
| 18.3 |
| 19.6 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 6.6 |
| - |
| 6.6 |
| 6.3 |
| 6.8 |
| - |
| 6.7 |
| 3.5 |
| - |
| - |
| - |
| 3.2 |
| - |
| - |
| - |
| 2.9 |
| - |
| - |
| - |
| 2.7 |
| - |
| 2.7 |
| - |
| - |
| 2.7 |
| - |
| - |
| - |
| 2.8 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| (0.0) |
| (0.1) |
| (0.0) |
| (0.1) |
| 0.0 |
| 0.8 |
| 0.1 |
| (0.0) |
| 0.2 |
| (0.0) |
| (0.2) |
| (0.0) |
| 1.3 |
| 0.0 |
| - |
| - |
| (0.1) |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 0.3 |
| 0.3 |
| 0.5 |
| 0.4 |
| 0.3 |
| 0.4 |
| 0.4 |
| 0.4 |
| 0.4 |
| 0.5 |
| 0.4 |
| 0.5 |
| 0.5 |
| 0.4 |
| 0.4 |
| 0.3 |
| 0.3 |
| 0.2 |
| 0.2 |
| 0.2 |
| 0.2 |
| 0.2 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| (2.7) |
| (0.3) |
| (1.5) |
| 0.2 |
| (0.8) |
| 0.2 |
| (0.5) |
| (1.2) |
| (0.8) |
| (0.6) |
| (0.8) |
| (1.1) |
| 1.0 |
| (1.0) |
| (0.4) |
| (0.4) |
| 0.1 |
| (0.6) |
| (0.5) |
| (0.6) |
| (1.1) |
| (0.4) |
| (0.1) |
| 3.2 |
| 7.8 |
| 2.4 |
| 4.9 |
| 1.0 |
| 6.4 |
| 7.6 |
| 11.4 |
| 6.3 |
| 10.0 |
| 10.6 |
| 7.1 |
| 6.6 |
| 3.0 |
| 2.2 |
| 1.3 |
| 1.1 |
| (0.0) |
| (2.3) |
| 1.7 |
| 1.0 |
| (4.0) |
| 3.8 |
| 0.1 |
| 5.7 |
| 1.7 |
| 3.3 |
| 3.9 |
| 4.5 |
| 5.6 |
| 8.3 |
| 3.4 |
| 7.6 |
| 7.7 |
| 5.0 |
| 4.3 |
| 2.0 |
| 1.1 |
| 1.8 |
| 0.5 |
| (13.3) |
| (2.0) |
| 1.5 |
| 0.8 |
| (4.8) |
| 3.3 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 0.1 |
| 5.7 |
| 1.7 |
| 3.3 |
| 3.9 |
| 4.5 |
| 5.6 |
| 8.3 |
| 3.4 |
| 7.6 |
| 7.7 |
| 5.0 |
| 4.3 |
| 2.0 |
| 1.1 |
| 1.8 |
| 0.5 |
| (13.3) |
| (2.0) |
| 1.5 |
| 0.8 |
| (4.8) |
| 3.3 |
| 5.0 |
| 0.1 |
| 5.6 |
| 1.8 |
| 3.3 |
| 3.9 |
| 4.5 |
| 5.6 |
| 8.2 |
| 3.4 |
| 7.5 |
| 7.7 |
| 5.0 |
| 4.3 |
| 2.0 |
| 1.1 |
| 1.9 |
| 0.5 |
| (13.4) |
| (1.9) |
| 1.5 |
| 0.9 |
| (4.9) |
| 3.2 |
| (0.0) |
| 0.1 |
| (0.0) |
| (0.0) |
| (0.0) |
| 0.0 |
| 0.0 |
| 0.1 |
| 0.0 |
| 0.0 |
| (0.0) |
| (0.0) |
| 0.1 |
| 0.0 |
| 0.0 |
| (0.0) |
| 0.0 |
| 0.1 |
| (0.0) |
| (0.0) |
| (0.0) |
| 0.1 |
| 0.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 3.9 |
| 5.0 |
| 0.1 |
| 5.6 |
| 1.8 |
| 3.3 |
| 3.9 |
| 4.5 |
| 5.6 |
| 8.2 |
| 3.4 |
| 7.5 |
| 7.7 |
| 5.0 |
| 4.3 |
| 2.0 |
| 1.1 |
| 1.9 |
| 0.5 |
| (13.4) |
| (1.9) |
| 1.5 |
| 0.9 |
| (4.9) |
| 3.2 |
| 0.41 |
| 0.13 |
| 0.24 |
| - |
| 0.33 |
| 0.41 |
| 0.61 |
| - |
| 0.56 |
| 0.57 |
| 0.37 |
| 0.32 |
| 0.15 |
| 0.08 |
| 0.14 |
| 0.04 |
| - |
| (0.15) |
| 0.11 |
| 0.06 |
| - |
| 0.23 |
| 13.6 |
| 13.6 |
| 13.5 |
| - |
| 13.5 |
| 13.5 |
| 13.5 |
| - |
| 13.5 |
| 13.5 |
| 13.3 |
| 13.3 |
| 13.2 |
| 13.2 |
| 13.2 |
| 13.2 |
| - |
| 13.3 |
| 13.6 |
| 13.7 |
| - |
| 13.8 |
| 13.6 |
| 13.6 |
| 13.6 |
| - |
| 13.6 |
| 13.6 |
| 13.6 |
| - |
| 13.5 |
| 13.5 |
| 13.5 |
| 13.5 |
| 13.4 |
| 13.4 |
| 13.4 |
| 13.4 |
| - |
| 13.3 |
| 13.8 |
| 14.0 |
| - |
| 14.0 |
| 4.0 |
| 4.6 |
| 1.8 |
| 6.2 |
| 8.1 |
| 12.6 |
| 7.1 |
| 10.6 |
| 11.3 |
| 8.2 |
| 5.5 |
| 3.9 |
| 2.6 |
| 1.7 |
| 1.0 |
| 0.6 |
| (1.7) |
| 2.3 |
| 2.2 |
| (3.6) |
| 3.9 |