| (in millions of USD) | FY2025 | FY2024 | FY2023 |
|---|---|---|---|
| Cash And Short Term Investments | |||
| Cash And Equivalents | - | - | - |
| Restricted Cash | 4.8 | 0.9 | - |
| Short Term Investments | - | - | - |
| Cash And Short Term Investments | - | - | - |
| Receivables | |||
| Accounts Receivable | - | 0.1 | - |
| Current Assets | |||
| Inventory | - | - | - |
| Prepaid Expenses | 0.6 | 0.8 | - |
| Other Current Assets | - | - | - |
| Assets Held For Sale | - | ||
| Non-Current Assets | |||
| Property, Plant & Equipment Gross | 0.6 | 0.6 | 0.4 |
| Accumulated Depreciation | 0.5 | 0.3 | 0.1 |
| Property,Plant & Equipment Net | 0.1 | 0.3 | - |
| Long Term Investments | |||
| Current Liabilities | |||
| Accounts Payable | 2.0 | 2.8 | - |
| Short Term Debt | - | 2.0 | - |
| Deferred Revenue Current | 0.1 | - | - |
| Operating Lease Liabilities Current | |||
| Non-Current Liabilities | |||
| Long Term Debt | - | - | - |
| Operating Lease Liabilities Non-Current | - | - | - |
| Deferred Revenue Non-Current | - | - | - |
| Deferred Tax Liabilities | |||
| Common Equity | |||
| Common Stock | - | - | - |
| Additional Paid In Capital | 15.9 | 13.3 | - |
| Retained Earnings | (129.6) | (86.6) | - |
| Accumulated Other Comprehensive Income | |||
| Supplementary Data | |||
| Total Debt | - | 2.0 | - |
| Net debt | - | - | - |
| Working Capital | (8.9) | (11.9) | - |
| Book Value | (8.9) | ||
| (in millions of USD) | Q3 FY 26 | Q2 FY 26 | Q1 FY 26 | Q4 FY 25 | Q3 FY 25 | Q2 FY 25 | Q1 FY 25 | Q4 FY 24 | Q4 FY 23 |
|---|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | |||||||||
| Cash And Equivalents | - | - | - | - | - | - | - | - | - |
| Restricted Cash | 0.1 | 1.2 | 3.3 | 4.8 | - | - | - | - | - |
| Short Term Investments | - | - | - | - | - | - | - | - | - |
| Cash And Short Term Investments | - | - | - | - | - | - | - | - | - |
| Receivables | |||||||||
| Accounts Receivable | 0.2 | 0.3 | 0.2 | - | - | - | - | - | - |
| Current Assets | |||||||||
| Inventory | - | - | - | - | - | - | - | - | - |
| Prepaid Expenses | 1.1 | 1.2 | 0.6 | 0.6 | - | ||||
| Non-Current Assets | |||||||||
| Property, Plant & Equipment Gross | 0.6 | 0.6 | 0.6 | 0.6 | - | - | - | - | 0.4 |
| Accumulated Depreciation | 0.5 | 0.5 | 0.5 | 0.5 | |||||
| Current Liabilities | |||||||||
| Accounts Payable | 3.1 | 1.5 | 2.3 | 2.0 | - | - | - | - | - |
| Short Term Debt | - | - | - | - | - | ||||
| Non-Current Liabilities | |||||||||
| Long Term Debt | - | - | - | - | - | - | - | - | - |
| Operating Lease Liabilities Non-Current | - | - | - | - | |||||
| Common Equity | |||||||||
| Common Stock | 118.6 | - | - | 105.5 | - | - | - | - | - |
| Additional Paid In Capital | 23.4 | 18.8 | 16.9 | 15.9 | - | ||||
| Supplementary Data | |||||||||
| Total Debt | - | - | - | - | - | - | - | - | - |
| Net debt | - | - | - | - | - | ||||
| - |
| - |
| Total Current Assets | 6.2 | 3.5 | - |
| - |
| - |
| - |
| Equity Method Investments | - | - | - |
| Goodwill | - | - | - |
| Intangible Assets | - | - | - |
| Operating Lease Right Of Use Assets | - | - | - |
| Deferred Tax Assets | - | - | - |
| Other Non-Current Assets | - | - | - |
| Total Non-Current Assets | - | - | - |
| Total Assets | 6.4 | 3.8 | - |
| - |
| - |
| - |
| Accrued Expenses | 0.0 | 0.1 | - |
| Other Current Liabilities | 8.9 | 9.9 | - |
| Total Current Liabilities | 15.1 | 15.4 | - |
| - |
| - |
| - |
| Pension Obligations | - | - | - |
| Other Non-Current Liabilities | - | - | - |
| Total Non-Current Liabilities | - | - | - |
| Total Liabilities | 15.2 | 15.5 | - |
| (0.7) |
| (0.9) |
| - |
| Treasury Stock | - | - | - |
| Minority Interest | - | - | - |
| Total Stockholders Equity | (8.9) | (11.7) | 0.8 |
| Total Equity | (8.9) | (11.7) | 0.8 |
| (11.7) |
| 0.8 |
| Tangible Book Value | - | - | - |
| - |
| - |
| - |
| - |
| Other Current Assets | - | - | - | - | - | - | - | - | - |
| Assets Held For Sale | - | - | - | - | - | - | - | - | - |
| Total Current Assets | 2.1 | 3.5 | 4.8 | 6.2 | - | - | - | - | - |
| - |
| - |
| - |
| - |
| 0.1 |
| Property,Plant & Equipment Net | 0.1 | 0.1 | 0.1 | 0.1 | - | - | - | - | - |
| Long Term Investments | - | - | - | - | - | - | - | - | - |
| Equity Method Investments | - | - | - | - | - | - | - | - | - |
| Goodwill | - | - | - | - | - | - | - | - | - |
| Intangible Assets | - | - | - | - | - | - | - | - | - |
| Operating Lease Right Of Use Assets | - | - | - | - | - | - | - | - | - |
| Deferred Tax Assets | - | - | - | - | - | - | - | - | - |
| Other Non-Current Assets | - | - | - | - | - | - | - | - | - |
| Total Non-Current Assets | - | - | - | - | - | - | - | - | - |
| Total Assets | 2.3 | 3.6 | 5.0 | 6.4 | - | - | - | - | - |
| - |
| - |
| - |
| - |
| Deferred Revenue Current | - | - | - | 0.1 | - | - | - | - | - |
| Operating Lease Liabilities Current | - | - | - | - | - | - | - | - | - |
| Accrued Expenses | 0.1 | 0.1 | 0.0 | 0.0 | - | - | - | - | - |
| Other Current Liabilities | 9.6 | 9.4 | 9.2 | 8.9 | - | - | - | - | - |
| Total Current Liabilities | 15.3 | 12.8 | 15.5 | 15.1 | - | - | - | - | - |
| - |
| - |
| - |
| - |
| - |
| Deferred Revenue Non-Current | - | - | - | - | - | - | - | - | - |
| Deferred Tax Liabilities | - | - | - | - | - | - | - | - | - |
| Pension Obligations | - | - | - | - | - | - | - | - | - |
| Other Non-Current Liabilities | - | - | - | - | - | - | - | - | - |
| Total Non-Current Liabilities | - | - | - | - | - | - | - | - | - |
| Total Liabilities | 15.5 | 13.0 | 15.6 | 15.2 | - | - | - | - | - |
| - |
| - |
| - |
| - |
| Retained Earnings | (154.5) | (149.1) | (139.2) | (129.6) | - | - | - | - | - |
| Accumulated Other Comprehensive Income | (0.6) | (0.6) | (0.5) | (0.7) | - | - | - | - | - |
| Treasury Stock | - | - | - | - | - | - | - | - | - |
| Minority Interest | - | - | - | - | - | - | - | - | - |
| Total Stockholders Equity | (13.2) | (9.3) | (10.7) | (8.9) | (28.4) | (17.6) | (13.8) | (11.7) | 0.8 |
| Total Equity | (13.2) | (9.3) | (10.7) | (8.9) | (28.4) | (17.6) | (13.8) | (11.7) | 0.8 |
| - |
| - |
| - |
| - |
| Working Capital | (13.2) | (9.4) | (10.7) | (8.9) | - | - | - | - | - |
| Book Value | (13.2) | (9.3) | (10.7) | (8.9) | (28.4) | (17.6) | (13.8) | (11.7) | 0.8 |
| Tangible Book Value | - | - | - | - | - | - | - | - | - |