| (in millions of USD, except per-share data) | Q3 FY 26 | Q2 FY 26 | Q1 FY 26 | Q4 FY 25 | Q3 FY 25 | Q2 FY 25 | Q1 FY 25 |
|---|---|---|---|---|---|---|---|
| Revenues | |||||||
| Revenues | 0.4 | 0.1 | 0.3 | - | - | 0.2 | - |
| Cost of Revenue | 0.3 | 0.1 | 0.2 | - | - | 0.1 | - |
| Gross Profit | 0.1 | 0.0 | 0.1 | - | - | 0.0 | - |
| Operating Expenses | |||||||
| Research & Development | - | - | - | - | - | - | - |
| Selling General & Administrative | 5.5 | 9.7 | 10.0 | 7.5 | 13.3 | 10.3 | |
| Operating Income | |||||||
| Operating Income | (5.4) | (9.6) | (9.9) | (8.0) | (13.3) | (10.3) | (10.3) |
| Non-Operating | |||||||
| Interest Income | - | - | - | - | - | - | - |
| Interest Expense | 0.0 | 0.0 | 0.0 | 1.4 | 0.3 | 0.2 | 0.1 |
| Tax & Net | |||||||
| Income Tax Expense | - | - | - | - | - | - | - |
| Net Income From Continuing Ops | (5.5) | (9.9) | (9.6) | (7.1) | (16.8) | (8.6) | |
| Per Share | |||||||
| EPS Basic | - | - | - | - | - | - | - |
| EPS Diluted | - | - | - | - | - | - | - |
| Supplementary Data | |||||||
| EBITDA | - | - | (9.8) | - | - | - | (10.3) |
| EBIT | (5.4) | (9.6) | (9.9) | (8.0) | (13.3) | (10.3) | (10.3) |
| (in millions of USD, except per-share data) | TTM | FY2025 | FY2024 |
|---|---|---|---|
| Revenues | |||
| Revenues | - | 0.2 | 2.0 |
| Cost of Revenue | - | 0.6 | 1.7 |
| Gross Profit | - | (0.5) | 0.3 |
| Operating Expenses | |||
| Research & Development | - | - | - |
| Selling General & Administrative | 32.7 | 41.3 | 40.4 |
| Selling & Marketing | - | - | - |
| General & Administrative | |||
| Operating Income | |||
| Operating Income | (32.9) | (41.8) | (40.1) |
| Non-Operating | |||
| Interest Income | - | - | - |
| Interest Expense | 1.4 | 1.9 | 0.3 |
| Income From Equity Investments | - | - | - |
| Other Non-Operating Income | |||
| Tax & Net | |||
| Income Tax Expense | - | - | 0.0 |
| Net Income From Continuing Ops | (32.0) | (43.0) | (52.1) |
| Net Income From Discontinued Ops | - | - | - |
| Net Income | |||
| Per Share | |||
| EPS Basic | - | - | - |
| EPS Diluted | - | - | - |
| Shares Basic | - | - | - |
| Shares Diluted | - | - | |
| Supplementary Data | |||
| EBITDA | - | (41.6) | (39.9) |
| EBIT | (32.9) | (41.8) | (40.1) |
| 10.3 |
| Selling & Marketing | - | - | - | - | - | - | - |
| General & Administrative | - | - | - | - | - | - | - |
| Depreciation & Amortization | - | - | 0.0 | - | - | - | 0.0 |
| Amortization of Intangibles | - | - | - | - | - | - | - |
| Other Operating Expenses | - | - | - | - | - | - | - |
| Total Operating Expenses | - | - | - | - | - | - | - |
| Income From Equity Investments | - | - | - | - | - | - | - |
| Other Non-Operating Income | (0.1) | (0.2) | 0.2 | 0.9 | (3.6) | 1.7 | (0.3) |
| Pre-Tax Income | - | - | - | - | - | - | - |
| (10.6) |
| Net Income From Discontinued Ops | - | - | - | - | - | - | - |
| Net Income | (5.5) | (9.9) | (9.6) | (7.1) | (16.8) | (8.6) | (10.6) |
| Net Income Attributable To Parent | (5.5) | (9.9) | (9.6) | (7.1) | (16.8) | (8.6) | (10.6) |
| Less: Minority Interest | - | - | - | - | - | - | - |
| Less: Preferred Dividends | - | - | - | - | - | - | - |
| Net Income To Common Shareholders | (5.5) | (9.9) | (9.6) | (7.1) | (16.8) | (8.6) | (10.6) |
| Shares Basic | - | - | - | - | - | - | - |
| Shares Diluted | - | - | - | - | - | - | - |
| - |
| - |
| - |
| Depreciation & Amortization | - | 0.2 | 0.3 |
| Amortization of Intangibles | - | - | - |
| Other Operating Expenses | - | - | - |
| Total Operating Expenses | - | - | - |
| 0.8 |
| (1.2) |
| (12.0) |
| Pre-Tax Income | - | (43.0) | (52.1) |
| (32.0) |
| (43.0) |
| (52.1) |
| Net Income Attributable To Parent | (32.0) | (43.0) | (52.1) |
| Less: Minority Interest | - | - | - |
| Less: Preferred Dividends | - | - | - |
| Net Income To Common Shareholders | (32.0) | (43.0) | (52.1) |
| - |