| (in millions of USD) | Q1 FY 26 | Q4 FY 25 | Q3 FY 25 | Q2 FY 25 | Q1 FY 25 | Q4 FY 24 | Q3 FY 24 | Q2 FY 24 | Q1 FY 24 | Q4 FY 23 | Q3 FY 23 | Q2 FY 23 | Q1 FY 23 | Q4 FY 22 | Q3 FY 22 | Q2 FY 22 | Q1 FY 22 | Q4 FY 21 | Q3 FY 21 | Q2 FY 21 | Q1 FY 21 | Q4 FY 20 | Q3 FY 20 | Q2 FY 20 | Q1 FY 20 | Q4 FY 19 | Q3 FY 19 | Q2 FY 19 | Q1 FY 19 | Q4 FY 18 | Q3 FY 18 | Q2 FY 18 | Q1 FY 18 | Q4 FY 17 | Q3 FY 17 | Q2 FY 17 | Q1 FY 17 | Q4 FY 16 | Q3 FY 16 | Q2 FY 16 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | ||||||||||||||||||||||||||||||||||||||||
| Cash And Equivalents | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||||
| (in millions of USD) | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | FY2014 | FY2013 | FY2012 | FY2011 | FY2010 | FY2009 | FY2008 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | ||||||||||||||||||
| Cash And Equivalents | - | - | - | - | - | - | 221.8 | 201.7 | 132.2 | 82.7 | 97.4 | 203.3 | 271.5 | 63.4 | 45.3 | 43.9 | 28.6 | 51.1 |
| Restricted Cash | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Short Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | 2.7 | 2.5 | 1.9 | - | |
| Cash And Short Term Investments | - | - | - | - | - | - | 221.8 | 201.7 | 132.2 | 82.7 | 97.4 | 203.3 | 271.5 | 66.1 | 47.7 | |||
| Receivables | ||||||||||||||||||
| Accounts Receivable | - | - | - | - | - | - | - | - | - | - | - | - | - | 37.3 | 27.1 | |||
| Current Assets | ||||||||||||||||||
| Inventory | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||
| Non-Current Assets | ||||||||||||||||||
| Property, Plant & Equipment Gross | 54.3 | 52.6 | 48.8 | 40.8 | 36.3 | 37.4 | 37.3 | 44.2 | 31.0 | 24.6 | 23.5 | 19.4 | 16.9 | 16.5 | ||||
| Current Liabilities | ||||||||||||||||||
| Accounts Payable | - | - | - | - | - | - | - | - | - | - | - | - | - | 7.8 | 5.0 | 4.2 | ||
| Non-Current Liabilities | ||||||||||||||||||
| Long Term Debt | 390.0 | 232.1 | 253.4 | 255.0 | 266.3 | 201.2 | - | - | - | - | - | - | - | 15.0 | 15.0 | 15.0 | ||
| Common Equity | ||||||||||||||||||
| Common Stock | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | ||
| Supplementary Data | ||||||||||||||||||
| Total Debt | 390.0 | 232.1 | 253.4 | 255.0 | 266.3 | 201.2 | - | - | - | - | - | - | - | 15.0 | 15.0 | 15.0 | ||
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 180.5 |
| 136.5 |
| 234.3 |
| 386.1 |
| 179.9 |
| 252.9 |
| 83.7 |
| 179.3 |
| 247.7 |
| Restricted Cash | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Short Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Cash And Short Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 180.5 | 136.5 | 234.3 | 386.1 | 179.9 | 252.9 | 83.7 | 179.3 | 247.7 |
| Receivables | ||||||||||||||||||||||||||||||||||||||||
| Accounts Receivable | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Current Assets | ||||||||||||||||||||||||||||||||||||||||
| Inventory | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Prepaid Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Other Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Assets Held For Sale | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Total Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||||
| Non-Current Assets | ||||||||||||||||||||||||||||||||||||||||
| Property, Plant & Equipment Gross | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Accumulated Depreciation | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Property,Plant & Equipment Net | 22.5 | 21.9 | 22.7 | 23.2 | 23.6 | 22.7 | 23.3 | 25.2 | 26.1 | 26.2 | 25.5 | 23.2 | 19.4 | 19.1 | 19.2 | 19.0 | ||||||||||||||||||||||||
| Long Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Equity Method Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Goodwill | 640.8 | 397.1 | 397.1 | 397.1 | 397.1 | 397.1 | 397.1 | 397.1 | 397.1 | 397.1 | 397.1 | 397.1 | 348.8 | 348.8 | 348.8 | 347.4 | 347.4 | 338.4 | ||||||||||||||||||||||
| Intangible Assets | 619.2 | 327.4 | 339.4 | 352.3 | 365.3 | 378.2 | 388.7 | 401.6 | 416.8 | 432.1 | 452.3 | 467.8 | 428.1 | 442.5 | 467.5 | 482.1 | 496.7 | |||||||||||||||||||||||
| Operating Lease Right Of Use Assets | 75.4 | 75.2 | 76.9 | 78.8 | 57.5 | 57.1 | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||||
| Deferred Tax Assets | 17.4 | 18.6 | 19.1 | 19.7 | 21.9 | 23.2 | 27.9 | 24.5 | 24.0 | 25.0 | 23.7 | 23.2 | 21.7 | 23.2 | 25.0 | 21.7 | 18.7 | |||||||||||||||||||||||
| Other Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Total Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Total Assets | 4,562.1 | 4,291.2 | 3,906.3 | 3,696.2 | 3,687.7 | 3,994.5 | 3,601.7 | 3,647.7 | 3,548.1 | 3,678.6 | 3,765.3 | 3,645.6 | 3,698.0 | 3,952.9 | 3,546.0 | 3,543.9 | ||||||||||||||||||||||||
| Current Liabilities | ||||||||||||||||||||||||||||||||||||||||
| Accounts Payable | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Short Term Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Deferred Revenue Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Operating Lease Liabilities Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||||
| Accrued Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Other Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Total Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||||
| Non-Current Liabilities | ||||||||||||||||||||||||||||||||||||||||
| Long Term Debt | 439.3 | 390.0 | 390.6 | 231.3 | 231.7 | 232.1 | 237.5 | 247.6 | 253.0 | 253.4 | 273.8 | 294.2 | 254.6 | 255.0 | 255.4 | 255.8 | 266.0 | 266.3 | 266.7 | 190.2 | 195.7 | 201.2 | 218.0 | 234.8 | 251.5 | 277.8 | 292.0 | 306.1 | 317.7 | 329.2 | 338.9 | 245.1 | 245.4 | 248.3 | 248.5 | 248.1 | - | 30.0 | - | - |
| Operating Lease Liabilities Non-Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||||
| Deferred Revenue Non-Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Deferred Tax Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Pension Obligations | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Other Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Total Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Total Liabilities | 3,450.6 | 3,253.4 | 2,883.4 | 2,674.8 | 2,670.9 | 2,985.6 | 2,610.9 | 2,646.1 | 2,556.9 | 2,705.5 | 2,801.5 | 2,678.5 | 2,747.1 | 3,016.3 | 2,615.7 | 2,613.1 | ||||||||||||||||||||||||
| Common Equity | ||||||||||||||||||||||||||||||||||||||||
| Common Stock | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 |
| Additional Paid In Capital | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Retained Earnings | 331.6 | 340.9 | 322.3 | 307.4 | 281.0 | 268.2 | 251.3 | 226.5 | 223.0 | 207.4 | 190.6 | 174.0 | 155.8 | 130.3 | 107.3 | 88.2 | 81.8 | |||||||||||||||||||||||
| Accumulated Other Comprehensive Income | 0.4 | 0.5 | 0.6 | 0.6 | (0.1) | (0.4) | 0.2 | (0.2) | (0.2) | (0.1) | (0.4) | (0.1) | (0.3) | (0.4) | (0.8) | |||||||||||||||||||||||||
| Treasury Stock | - | - | - | - | - | - | - | - | - | - | - | - | 599.2 | 599.2 | 589.2 | 579.2 | 539.2 | 509.2 | ||||||||||||||||||||||
| Minority Interest | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Total Stockholders Equity | 917.4 | 934.0 | 918.7 | 896.4 | 893.7 | 897.5 | 889.0 | 868.7 | 871.7 | 863.9 | 862.1 | 851.5 | 837.9 | 817.0 | 799.2 | 784.7 | 816.4 | |||||||||||||||||||||||
| Total Equity | 918.4 | 934.8 | 919.8 | 898.3 | 896.2 | 901.6 | 892.7 | 872.1 | 876.0 | 868.3 | 867.6 | 856.7 | 844.3 | 822.9 | 805.9 | 791.7 | 824.2 | 836.6 | ||||||||||||||||||||||
| Supplementary Data | ||||||||||||||||||||||||||||||||||||||||
| Total Debt | 439.3 | 390.0 | 390.6 | 231.3 | 231.7 | 232.1 | 237.5 | 247.6 | 253.0 | 253.4 | 273.8 | 294.2 | 254.6 | 255.0 | 255.4 | 255.8 | 266.0 | 266.3 | 266.7 | 190.2 | 195.7 | 201.2 | 218.0 | 234.8 | 251.5 | 277.8 | 292.0 | 306.1 | 317.7 | 329.2 | 338.9 | 245.1 | 245.4 | 248.3 | 248.5 | 248.1 | - | 30.0 | - | - |
| Net debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||
| Working Capital | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Book Value | 917.4 | 934.0 | 918.7 | 896.4 | 893.7 | 897.5 | 889.0 | 868.7 | 871.7 | 863.9 | 862.1 | 851.5 | 837.9 | 817.0 | 799.2 | 784.7 | 816.4 | 828.3 | ||||||||||||||||||||||
| Tangible Book Value | (342.6) | 209.5 | 182.2 | 147.0 | 131.3 | 122.2 | 103.2 | 70.0 | 57.8 | 34.7 | 12.7 | (13.4) | 61.0 | 25.7 | (17.1) | (44.8) | (27.7) | |||||||||||||||||||||||
| - |
| 45.9 |
| 28.6 |
| 51.1 |
| 21.1 |
| - |
| - |
| - |
| - |
| Prepaid Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Assets Held For Sale | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | 164.8 | 92.6 | 78.4 | - | - |
| 13.1 |
| - |
| - |
| - |
| Accumulated Depreciation | 32.4 | 29.9 | 22.6 | 21.7 | 23.8 | 23.0 | 19.2 | 24.1 | 20.1 | 16.9 | 14.4 | 12.2 | 9.7 | 8.7 | 7.7 | - | - | - |
| Property,Plant & Equipment Net | 21.9 | 22.7 | 26.2 | 19.1 | 12.5 | 14.5 | 18.2 | 20.2 | 10.8 | 7.7 | 9.1 | 7.2 | 7.2 | 7.8 | 5.5 | 6.6 | - | - |
| Long Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Equity Method Investments | - | - | - | - | - | - | - | - | - | - | 9.0 | 7.2 | 4.1 | 0.4 | - | - | - | - |
| Goodwill | 397.1 | 397.1 | 397.1 | 348.8 | 338.4 | 290.4 | 290.4 | 290.4 | 170.2 | 6.8 | 6.7 | 5.3 | 5.3 | 5.3 | 4.8 | 4.8 | 4.8 | - |
| Intangible Assets | 327.4 | 378.2 | 432.1 | 442.5 | 500.6 | 280.3 | 310.4 | 338.8 | 302.0 | 38.4 | 40.9 | 41.8 | 44.6 | 48.7 | 52.1 | 53.0 | 54.8 | - |
| Operating Lease Right Of Use Assets | 75.2 | 57.1 | 63.2 | 64.5 | 37.3 | 17.1 | 21.0 | - | - | - | - | - | - | - | - | - | - | - |
| Deferred Tax Assets | 18.6 | 23.2 | 25.0 | 23.2 | 19.2 | 9.5 | 15.9 | 22.1 | 32.4 | 47.5 | - | - | - | - | 122.1 | - | - | - |
| Other Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | 10.4 | 9.3 | 6.2 | - | - |
| Total Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | 167.9 | - | - | - | - |
| Total Assets | 4,291.2 | 3,994.5 | 3,678.6 | 3,952.9 | 3,934.2 | 3,466.9 | 3,204.6 | 2,870.5 | 2,590.8 | 824.4 | 859.7 | 698.8 | 645.0 | 332.7 | 286.4 | 148.9 | - | - |
| - |
| - |
| Short Term Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Deferred Revenue Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Operating Lease Liabilities Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Accrued Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | 41.3 | 31.2 | 19.2 | - | - |
| Other Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | 62.4 | 46.7 | 34.2 | - | - |
| - |
| - |
| Operating Lease Liabilities Non-Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Deferred Revenue Non-Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Deferred Tax Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 8.8 | - | - |
| Pension Obligations | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | 22.7 | - | - | - | - |
| Total Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Liabilities | 3,253.4 | 2,985.6 | 2,705.5 | 3,016.3 | 2,958.6 | 2,630.5 | 2,454.5 | 2,169.2 | 1,981.4 | 465.4 | 276.4 | 112.4 | 109.9 | 85.1 | 68.0 | 64.7 | - | - |
| - |
| - |
| Additional Paid In Capital | - | - | - | - | - | - | - | - | - | - | - | 1,148.9 | 1,135.6 | 942.8 | 910.0 | 912.9 | - | - |
| Retained Earnings | 340.9 | 268.2 | 207.4 | 130.3 | 61.0 | (135.3) | (215.2) | (310.9) | (386.2) | (424.3) | (472.6) | (507.5) | (605.2) | (680.4) | (718.1) | (863.5) | - | - |
| Accumulated Other Comprehensive Income | 0.5 | (0.4) | (0.1) | (0.4) | 0.0 | 0.0 | 0.0 | (0.7) | (0.6) | (0.2) | (1.0) | (0.2) | (0.2) | (0.3) | (0.0) | (0.3) | - | - |
| Treasury Stock | - | - | - | 599.2 | 509.2 | 451.7 | 419.2 | 379.2 | 351.7 | 344.2 | 157.7 | 77.7 | 37.4 | 17.7 | 8.8 | 0.9 | - | - |
| Minority Interest | - | - | - | - | 8.4 | 9.8 | 10.6 | 14.0 | 16.7 | 0.0 | (0.2) | (0.2) | (0.1) | 3.2 | - | - | - | - |
| Total Stockholders Equity | 934.0 | 897.5 | 863.9 | 817.0 | 828.3 | 711.1 | 675.7 | 629.9 | 588.6 | 321.7 | 509.6 | 563.5 | 492.9 | 244.5 | 183.2 | 48.3 | 29.7 | 36.6 |
| Total Equity | 934.8 | 901.6 | 868.3 | 822.9 | 836.6 | 720.9 | 686.3 | 643.9 | 605.2 | 321.7 | 509.5 | 563.4 | 492.9 | 244.5 | 183.2 | 48.3 | 29.7 | 36.6 |
| - |
| - |
| Net debt | - | - | - | - | - | - | - | - | - | - | - | - | - | (51.1) | (32.7) | (30.9) | - | - |
| Working Capital | - | - | - | - | - | - | - | - | - | - | - | - | - | 102.4 | 45.9 | 44.2 | - | - |
| Book Value | 934.0 | 897.5 | 863.9 | 817.0 | 828.3 | 711.1 | 675.7 | 629.9 | 588.6 | 321.7 | 509.6 | 563.5 | 492.9 | 244.5 | 183.2 | 48.3 | 29.7 | 36.6 |
| Tangible Book Value | 209.5 | 122.2 | 34.7 | 25.7 | (10.7) | 140.5 | 74.9 | 0.7 | 116.5 | 276.5 | 462.0 | 516.5 | 443.0 | 190.5 | 126.3 | (9.5) | (29.9) | - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 18.1 |
| 12.5 |
| 12.4 |
| 12.9 |
| 13.5 |
| 14.5 |
| 15.3 |
| 16.1 |
| 17.1 |
| 18.2 |
| 19.5 |
| 20.1 |
| 20.2 |
| 20.2 |
| 12.0 |
| 11.4 |
| 11.4 |
| 10.8 |
| 11.6 |
| 12.3 |
| 7.3 |
| 7.7 |
| 7.9 |
| 8.3 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 315.4 |
| 315.4 |
| 315.4 |
| 290.4 |
| 290.4 |
| 290.4 |
| 290.4 |
| 290.4 |
| 290.4 |
| 290.4 |
| 290.4 |
| 290.4 |
| 290.4 |
| 170.2 |
| 170.2 |
| 170.2 |
| 170.2 |
| 171.2 |
| 6.8 |
| 6.8 |
| 6.8 |
| 6.8 |
| 500.6 |
| 370.4 |
| 380.8 |
| 391.2 |
| 280.3 |
| 287.8 |
| 295.3 |
| 302.9 |
| 310.4 |
| 317.9 |
| 325.4 |
| 331.3 |
| 338.8 |
| 346.4 |
| 291.9 |
| 296.9 |
| 302.0 |
| 307.0 |
| 312.1 |
| 38.2 |
| 38.4 |
| 39.0 |
| 39.6 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 17.6 |
| 18.6 |
| 19.6 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 19.2 |
| 12.2 |
| 11.1 |
| 9.2 |
| 9.5 |
| 8.9 |
| 10.9 |
| 8.7 |
| 15.9 |
| 18.5 |
| 21.6 |
| 23.6 |
| 22.1 |
| 22.3 |
| 31.1 |
| 31.9 |
| 32.4 |
| 49.0 |
| 54.7 |
| - |
| 47.5 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 3,701.9 |
| 3,934.2 |
| 3,777.9 |
| 3,692.8 |
| 3,702.2 |
| 3,466.9 |
| 3,390.7 |
| 3,340.1 |
| 3,392.1 |
| 3,204.6 |
| 3,113.1 |
| 3,066.7 |
| 2,845.3 |
| 2,870.5 |
| 2,884.3 |
| 2,689.9 |
| 2,538.2 |
| 2,590.8 |
| 2,741.6 |
| 2,291.6 |
| 1,013.4 |
| 824.4 |
| 929.6 |
| 975.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 2,738.9 |
| 2,958.6 |
| 2,825.1 |
| 2,771.5 |
| 2,851.0 |
| 2,630.5 |
| 2,603.4 |
| 2,582.9 |
| 2,638.5 |
| 2,454.5 |
| 2,343.9 |
| 2,342.5 |
| 2,139.8 |
| 2,169.2 |
| 2,164.8 |
| 2,046.1 |
| 1,908.6 |
| 1,981.4 |
| 2,073.7 |
| 1,644.9 |
| 416.1 |
| 465.4 |
| 429.5 |
| 481.8 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 61.0 |
| 23.0 |
| (35.7) |
| (98.7) |
| (135.3) |
| (178.6) |
| (208.2) |
| (219.5) |
| (215.2) |
| (238.1) |
| (262.2) |
| (289.1) |
| (310.9) |
| (313.0) |
| (340.0) |
| (363.1) |
| (386.2) |
| (391.7) |
| (410.5) |
| (410.2) |
| (424.3) |
| (436.7) |
| (452.2) |
| (0.3) |
| (0.0) |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| (0.0) |
| (0.0) |
| 0.0 |
| (0.0) |
| (0.0) |
| 0.0 |
| (0.7) |
| (0.6) |
| (0.6) |
| (0.7) |
| (0.6) |
| (0.0) |
| (0.1) |
| (0.1) |
| (0.2) |
| (0.2) |
| (0.2) |
| 484.2 |
| 464.2 |
| 456.7 |
| 451.7 |
| 444.2 |
| 436.7 |
| 429.2 |
| 419.2 |
| 409.2 |
| 401.7 |
| 394.2 |
| 379.2 |
| 364.2 |
| 359.2 |
| 351.7 |
| 351.7 |
| 351.7 |
| 344.2 |
| 344.2 |
| 344.2 |
| 182.7 |
| 172.7 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 0.0 |
| (0.2) |
| 828.3 |
| 812.3 |
| 780.9 |
| 729.4 |
| 711.1 |
| 679.0 |
| 658.2 |
| 656.2 |
| 675.7 |
| 665.7 |
| 651.0 |
| 633.5 |
| 629.9 |
| 643.7 |
| 624.4 |
| 608.8 |
| 588.6 |
| 584.2 |
| 573.6 |
| 552.4 |
| 321.7 |
| 469.8 |
| 466.3 |
| 821.1 |
| 789.8 |
| 738.7 |
| 720.9 |
| 688.0 |
| 666.5 |
| 666.5 |
| 686.3 |
| 677.6 |
| 663.7 |
| 646.5 |
| 643.9 |
| 659.2 |
| 640.4 |
| 625.4 |
| 605.2 |
| 600.7 |
| 589.3 |
| 552.4 |
| 321.7 |
| 469.8 |
| 466.1 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 64.6 |
| 108.9 |
| 14.0 |
| (137.5) |
| 68.2 |
| - |
| (53.7) |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 812.3 |
| 780.9 |
| 729.4 |
| 711.1 |
| 679.0 |
| 658.2 |
| 656.2 |
| 675.7 |
| 665.7 |
| 651.0 |
| 633.5 |
| 629.9 |
| 643.7 |
| 624.4 |
| 608.8 |
| 588.6 |
| 584.2 |
| 573.6 |
| 552.4 |
| 321.7 |
| 469.8 |
| 466.3 |
| (10.7) |
| 126.5 |
| 84.7 |
| 22.8 |
| 140.5 |
| 100.9 |
| 72.5 |
| 63.0 |
| 74.9 |
| 57.4 |
| 35.3 |
| 11.9 |
| 0.7 |
| 7.0 |
| 162.3 |
| 141.7 |
| 116.5 |
| 107.0 |
| 90.4 |
| 507.4 |
| 276.5 |
| 424.0 |
| 419.9 |