| (in millions of USD, except per-share data) | Q1 FY 26 | Q4 FY 25 | Q3 FY 25 | Q2 FY 25 | Q1 FY 25 | Q4 FY 24 | Q3 FY 24 | Q2 FY 24 | Q1 FY 24 | Q4 FY 23 | Q3 FY 23 | Q2 FY 23 | Q1 FY 23 | Q4 FY 22 | Q3 FY 22 | Q2 FY 22 | Q1 FY 22 | Q4 FY 21 | Q3 FY 21 | Q2 FY 21 | Q1 FY 21 | Q4 FY 20 | Q3 FY 20 | Q2 FY 20 | Q1 FY 20 | Q4 FY 19 | Q3 FY 19 | Q2 FY 19 | Q1 FY 19 | Q4 FY 18 | Q3 FY 18 | Q2 FY 18 | Q1 FY 18 | Q4 FY 17 | Q3 FY 17 | Q2 FY 17 | Q1 FY 17 | Q4 FY 16 | Q3 FY 16 | Q2 FY 16 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenues | ||||||||||||||||||||||||||||||||||||||||
| Revenues | 199.5 | 208.0 | 216.4 | 210.5 | 217.9 | 233.5 | 227.0 | 224.4 | 222.0 | 214.6 | 219.3 | 213.5 | 197.9 | 198.4 | 210.3 | 225.3 | ||||||||||||||||||||||||
| (in millions of USD, except per-share data) | TTM | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | FY2014 | FY2013 | FY2012 | FY2011 | FY2010 | FY2009 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenues | ||||||||||||||||||
| Revenues | 834.5 | 852.9 | 906.9 | 845.3 | 886.4 | 979.2 | 603.9 | 563.2 | 552.2 | 425.6 | 322.6 | 382.0 | 450.6 | 389.2 | 280.1 | 204.7 | 144.6 | 117.2 |
| Cost of Revenue | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Gross Profit | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
| Operating Expenses | ||||||||||||||||||
| Research & Development | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||
| Operating Income | ||||||||||||||||||
| Operating Income | 147.5 | 168.7 | 182.5 | 151.5 | 197.5 | 325.5 | 143.2 | 124.7 | 113.1 | 58.0 | 50.8 | 80.4 | 130.7 | 113.5 | ||||
| Non-Operating | ||||||||||||||||||
| Interest Income | - | - | - | - | - | - | - | - | - | - | - | 1.3 | 1.7 | 0.7 | 0.7 | 0.3 | ||
| Tax & Net | ||||||||||||||||||
| Income Tax Expense | 46.1 | 51.3 | 55.4 | 45.1 | 57.3 | 90.8 | 43.9 | 35.2 | 33.0 | 40.5 | 21.0 | 37.0 | 39.3 | 44.8 | 27.0 | |||
| Per Share | ||||||||||||||||||
| EPS Basic | 17.47 | 20.27 | 17.19 | 18.02 | 15.90 | 27.13 | 10.49 | 12.54 | 9.37 | 4.09 | 6.34 | 3.99 | 10.75 | 9.18 | 4.87 | 17.98 | ||
| Supplementary Data | ||||||||||||||||||
| EBITDA | 212.7 | 232.3 | 251.5 | 221.5 | 266.0 | 376.3 | 182.0 | 164.4 | 146.5 | 76.4 | 56.6 | 87.3 | 137.5 | 120.6 | 66.6 | 19.8 | ||
| 252.4 |
| 266.3 |
| 252.1 |
| 244.0 |
| 216.9 |
| 171.6 |
| 154.8 |
| 132.9 |
| 144.6 |
| 146.1 |
| 146.0 |
| 140.5 |
| 130.7 |
| 138.1 |
| 152.2 |
| 132.9 |
| 129.0 |
| 128.0 |
| 123.7 |
| 94.1 |
| 79.8 |
| 79.9 |
| 82.3 |
| 80.1 |
| Cost of Revenue | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Gross Profit | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Operating Expenses | ||||||||||||||||||||||||||||||||||||||||
| Research & Development | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Selling General & Administrative | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||||
| Selling & Marketing | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| General & Administrative | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Depreciation & Amortization | 17.7 | 43.6 | 1.9 | 2.0 | 16.1 | 46.2 | 2.3 | 2.3 | 18.2 | 50.6 | 1.5 | 1.5 | 16.4 | 50.7 | 0.9 | 1.0 | ||||||||||||||||||||||||
| Amortization of Intangibles | 15.2 | - | - | - | 12.9 | - | - | - | 15.3 | - | - | - | 14.4 | - | - | - | 14.7 | |||||||||||||||||||||||
| Other Operating Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Total Operating Expenses | 184.1 | 168.2 | 169.3 | 165.3 | 181.3 | 182.8 | 171.8 | 180.2 | 189.7 | 175.6 | 174.4 | 174.5 | 169.3 | 167.2 | 166.2 | 168.6 | ||||||||||||||||||||||||
| Operating Income | ||||||||||||||||||||||||||||||||||||||||
| Operating Income | 15.4 | 39.8 | 47.1 | 45.2 | 36.6 | 50.7 | 55.3 | 44.2 | 32.3 | 39.0 | 44.9 | 39.0 | 28.6 | 31.2 | 44.0 | 56.7 | 65.6 | 83.7 | 93.3 | 86.4 | 62.1 | 50.9 | 41.0 | 26.6 | 24.6 | 37.8 | 35.8 | 30.1 | 21.0 | 29.2 | 33.9 | 27.3 | 22.6 | 28.0 | 16.8 | 3.2 | 10.0 | 12.8 | 16.5 | 8.7 |
| Non-Operating | ||||||||||||||||||||||||||||||||||||||||
| Interest Income | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 0.2 | - | 0.2 | 0.6 |
| Interest Expense | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Income From Equity Investments | 1.1 | - | - | - | 1.0 | - | - | - | 0.5 | - | - | - | (0.6) | - | - | - | ||||||||||||||||||||||||
| Other Non-Operating Income | (12.9) | 1.1 | (12.1) | (0.1) | (7.6) | (0.1) | (0.0) | (13.9) | 5.5 | 5.1 | (2.8) | (3.6) | 4.9 | 7.3 | (11.6) | (31.6) | (16.0) | |||||||||||||||||||||||
| Pre-Tax Income | 13.3 | 47.3 | 44.4 | 55.1 | 40.4 | 58.5 | 64.9 | 37.8 | 46.7 | 51.8 | 50.3 | 41.1 | 43.3 | 39.1 | 38.2 | 30.7 | 55.9 | |||||||||||||||||||||||
| Tax & Net | ||||||||||||||||||||||||||||||||||||||||
| Income Tax Expense | 7.2 | 13.4 | 13.1 | 12.4 | 12.4 | 19.0 | 15.8 | 11.7 | 8.8 | 13.3 | 12.2 | 10.9 | 8.7 | 13.3 | 10.8 | 16.5 | 16.7 | 27.5 | 25.8 | 22.4 | 15.2 | 14.1 | 12.0 | 7.6 | 10.3 | 11.3 | 10.8 | 8.8 | 4.2 | 10.3 | 6.7 | 9.5 | 6.5 | 24.6 | 9.6 | 1.9 | 4.4 | 0.5 | 6.9 | 6.1 |
| Net Income From Continuing Ops | 6.2 | 33.9 | 31.3 | 42.7 | 28.1 | 39.5 | 49.1 | 26.0 | 37.9 | 38.5 | 38.2 | 30.2 | 34.6 | 25.8 | 27.4 | 14.3 | 39.1 | |||||||||||||||||||||||
| Net Income From Discontinued Ops | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Net Income | 6.2 | 33.9 | 31.3 | 42.7 | 28.1 | 39.5 | 49.1 | 26.0 | 37.9 | 38.5 | 38.2 | 30.2 | 34.6 | 25.8 | 27.4 | 14.3 | 39.1 | |||||||||||||||||||||||
| Net Income Attributable To Parent | 7.1 | 35.5 | 31.9 | 42.4 | 28.6 | 33.3 | 41.0 | 17.6 | 29.9 | 30.8 | 30.9 | 30.3 | 38.6 | 35.4 | 31.7 | 17.4 | ||||||||||||||||||||||||
| Less: Minority Interest | (1.0) | (1.6) | (0.6) | 0.4 | (0.6) | 6.2 | 8.1 | 8.4 | 8.0 | 7.7 | 7.2 | (0.1) | (4.0) | (9.6) | (4.3) | (3.1) | 6.1 | |||||||||||||||||||||||
| Less: Preferred Dividends | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Net Income To Common Shareholders | 7.1 | 35.5 | 31.9 | 42.4 | 28.6 | 33.3 | 41.0 | 17.6 | 29.9 | 30.8 | 30.9 | 30.3 | 38.6 | 35.4 | 31.7 | |||||||||||||||||||||||||
| Per Share | ||||||||||||||||||||||||||||||||||||||||
| EPS Basic | 1.07 | - | 4.73 | 6.18 | 4.12 | - | 5.80 | 2.47 | 4.19 | - | 4.26 | 4.14 | 5.33 | - | 4.33 | 2.34 | 4.38 | - | 7.64 | 8.18 | 4.79 | - | 3.86 | 1.46 | (0.58) | - | 3.17 | 3.55 | 2.80 | - | 3.47 | 2.91 | 2.95 | - | 2.32 | (0.34) | 1.67 | - | 2.04 | 0.99 |
| EPS Diluted | 1.05 | - | 4.65 | 6.12 | 4.05 | - | 5.71 | 2.43 | 4.10 | - | 4.19 | 4.10 | 5.21 | - | 4.25 | 2.29 | 4.22 | - | ||||||||||||||||||||||
| Shares Basic | 6.7 | - | 6.8 | 6.9 | 7.0 | - | 7.1 | 7.1 | 7.1 | - | 7.3 | 7.3 | 7.2 | - | 7.3 | 7.4 | 7.5 | - | ||||||||||||||||||||||
| Shares Diluted | 6.8 | - | 6.9 | 6.9 | 7.1 | - | 7.2 | 7.2 | 7.3 | - | 7.4 | 7.4 | 7.4 | - | 7.5 | 7.6 | 7.8 | - | ||||||||||||||||||||||
| Supplementary Data | ||||||||||||||||||||||||||||||||||||||||
| EBITDA | 33.1 | 83.4 | 49.0 | 47.2 | 52.7 | 97.0 | 57.6 | 46.5 | 50.5 | 89.6 | 46.4 | 40.5 | 45.0 | 81.9 | 45.0 | 57.6 | 81.5 | 121.3 | 94.2 | 87.4 | 73.4 | 76.6 | 42.1 | 27.8 | 35.5 | 65.0 | 37.0 | 31.4 | 30.9 | 53.5 | 35.1 | 28.4 | 29.4 | 43.6 | 17.8 | 4.0 | 11.0 | 15.5 | 17.3 | 9.5 |
| EBIT | 15.4 | 39.8 | 47.1 | 45.2 | 36.6 | 50.7 | 55.3 | 44.2 | 32.3 | 39.0 | 44.9 | 39.0 | 28.6 | 31.2 | 44.0 | 56.7 | 65.6 | 83.7 | 93.3 | |||||||||||||||||||||
| - |
| - |
| - |
| - |
| Selling General & Administrative | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 0.0 | 0.1 | 0.6 | - |
| Selling & Marketing | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| General & Administrative | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Depreciation & Amortization | 65.2 | 63.6 | 69.0 | 70.0 | 68.6 | 50.8 | 38.9 | 39.6 | 33.4 | 18.3 | 5.8 | 7.0 | 6.8 | 7.0 | 6.2 | 5.9 | 2.0 | 1.9 |
| Amortization of Intangibles | - | 51.8 | 56.3 | 61.0 | 58.5 | 44.5 | 30.1 | 30.2 | 25.1 | 12.2 | 2.5 | 3.3 | 3.9 | 4.4 | 3.9 | 3.9 | 4.9 | 7.1 |
| Other Operating Expenses | - | - | - | - | - | - | - | - | - | - | - | 63.9 | 46.5 | 38.3 | 34.0 | 30.2 | 28.3 | 26.6 |
| Total Operating Expenses | 686.9 | 684.2 | 724.5 | 693.8 | 688.9 | 653.7 | 460.7 | 438.5 | 439.1 | 367.6 | 271.7 | 301.6 | 319.9 | 275.7 | 219.6 | 190.7 | 135.3 | 123.8 |
| 60.4 |
| 13.9 |
| 9.3 |
| (6.6) |
| 0.7 |
| 0.6 |
| Interest Expense | - | - | - | - | - | - | - | - | - | - | - | 0.5 | 0.5 | 0.8 | 0.9 | 0.8 | 1.0 | 1.8 |
| Income From Equity Investments | - | 3.6 | 2.7 | (0.2) | 0.2 | 4.4 | 2.0 | 2.6 | 3.7 | 1.7 | 1.1 | 0.9 | 0.5 | 0.2 | - | (0.2) | 0.0 | (0.3) |
| Other Non-Operating Income | (24.0) | (18.8) | (8.5) | 3.7 | (51.9) | 6.4 | 7.1 | 8.3 | (23.2) | 18.2 | 8.8 | (26.7) | (2.8) | 5.9 | 3.9 | (0.5) | 1.2 | 1.4 |
| Pre-Tax Income | 160.2 | 187.2 | 207.9 | 186.6 | 163.9 | 353.7 | 163.9 | 140.7 | 109.0 | 80.4 | 69.8 | 67.6 | 136.3 | 121.9 | 64.8 | 13.0 | 10.2 | (6.4) |
| (132.4) |
| 0.5 |
| 0.1 |
| Net Income From Continuing Ops | 114.1 | 136.0 | 152.5 | 141.5 | 106.6 | 262.8 | 120.0 | 105.5 | 76.1 | 39.9 | 48.8 | 30.7 | 97.0 | 77.1 | 37.6 | 111.7 | 5.2 | (6.5) |
| Net Income From Discontinued Ops | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Net Income | 114.1 | 136.0 | 152.5 | 141.5 | 106.6 | 262.8 | 120.0 | 105.5 | 76.1 | 39.9 | 48.8 | 30.7 | 97.0 | 77.1 | 37.8 | 145.4 | 9.6 | (6.5) |
| Net Income Attributable To Parent | 116.9 | 138.4 | 121.7 | 130.6 | 117.5 | 208.1 | 80.0 | 95.6 | 75.5 | 37.0 | 48.5 | 35.1 | 97.0 | 77.1 | 37.8 | 145.4 | 9.6 | (6.5) |
| Less: Minority Interest | (2.8) | (2.4) | 30.7 | 10.9 | (10.9) | 54.7 | 40.0 | 9.9 | - | - | - | - | - | - | - | - | - | - |
| Less: Preferred Dividends | - | - | - | - | - | 0.0 | 0.0 | 8.3 | 8.3 | 8.3 | 0.0 | 0.0 | 0.0 | - | 0.1 | 24.3 | 1.1 | 3.8 |
| Net Income To Common Shareholders | 116.9 | 138.4 | 121.7 | 130.6 | 117.5 | 208.1 | 80.0 | 87.3 | 67.2 | 28.7 | 48.5 | 35.1 | 97.7 | 75.2 | 37.6 | 111.7 | 5.2 | (10.2) |
| 0.87 |
| (1.76) |
| EPS Diluted | 17.17 | 19.97 | 16.89 | 17.71 | 15.50 | 26.01 | 10.02 | 11.74 | 8.86 | 3.96 | 6.20 | 3.92 | 10.51 | 8.92 | 4.66 | 16.34 | 0.81 | (1.76) |
| Shares Basic | 6.7 | 6.8 | 7.1 | 7.2 | 7.4 | 7.7 | 7.6 | 7.0 | 7.2 | 7.0 | 7.6 | 8.8 | 9.1 | 8.2 | 7.7 | 6.2 | 6.0 | 5.8 |
| Shares Diluted | 6.8 | 6.9 | 7.2 | 7.4 | 7.6 | 8.0 | 8.0 | 8.1 | 8.5 | 7.2 | 7.8 | 9.0 | 9.3 | 8.4 | 8.1 | 6.8 | 6.4 | 5.8 |
| 11.3 |
| (4.7) |
| EBIT | 147.5 | 168.7 | 182.5 | 151.5 | 197.5 | 325.5 | 143.2 | 124.7 | 113.1 | 58.0 | 50.8 | 80.4 | 130.7 | 113.5 | 60.4 | 13.9 | 9.3 | (6.6) |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 16.0 |
| 37.7 |
| 0.9 |
| 1.0 |
| 11.2 |
| 25.7 |
| 1.1 |
| 1.2 |
| 10.9 |
| 27.3 |
| 1.2 |
| 1.3 |
| 9.9 |
| 24.3 |
| 1.2 |
| 1.1 |
| 6.8 |
| 15.6 |
| 1.0 |
| 0.8 |
| 1.0 |
| 2.7 |
| 0.8 |
| 0.8 |
| - |
| - |
| - |
| 9.5 |
| - |
| - |
| - |
| 7.5 |
| - |
| - |
| - |
| 7.5 |
| - |
| - |
| - |
| 5.0 |
| - |
| - |
| - |
| 0.2 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 16.3 |
| 17.4 |
| 18.9 |
| - |
| 18.2 |
| 19.2 |
| 18.7 |
| - |
| 20.4 |
| 19.1 |
| 16.9 |
| - |
| 17.7 |
| 20.2 |
| 13.2 |
| - |
| 11.4 |
| 12.5 |
| 186.9 |
| 182.6 |
| 158.8 |
| 157.6 |
| 154.8 |
| 120.7 |
| 113.8 |
| 106.3 |
| 120.0 |
| 108.3 |
| 110.2 |
| 110.4 |
| 109.7 |
| 108.8 |
| 118.3 |
| 105.6 |
| 106.4 |
| 100.0 |
| 106.9 |
| 90.9 |
| 69.7 |
| 67.1 |
| 65.8 |
| 71.3 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 0.4 |
| - |
| - |
| - |
| 1.0 |
| - |
| - |
| - |
| 0.7 |
| - |
| - |
| - |
| 0.5 |
| - |
| - |
| - |
| 1.3 |
| - |
| - |
| - |
| 0.6 |
| - |
| - |
| - |
| 4.6 |
| (2.3) |
| 6.1 |
| (2.0) |
| 16.9 |
| 6.2 |
| (0.4) |
| (15.6) |
| (1.6) |
| (4.6) |
| 12.5 |
| 2.0 |
| (22.3) |
| (4.6) |
| (0.4) |
| 4.0 |
| (2.4) |
| 15.3 |
| (0.1) |
| 5.4 |
| (5.1) |
| 4.9 |
| 6.9 |
| 89.5 |
| 98.3 |
| 98.5 |
| 67.4 |
| 75.9 |
| 52.9 |
| 23.8 |
| 11.3 |
| 41.1 |
| 36.2 |
| 36.7 |
| 26.7 |
| 11.4 |
| 34.6 |
| 32.7 |
| 30.4 |
| 30.2 |
| 30.1 |
| 1.9 |
| 18.2 |
| 12.4 |
| 23.1 |
| 14.8 |
| 62.0 |
| 72.5 |
| 76.1 |
| 52.2 |
| 61.8 |
| 40.9 |
| 16.2 |
| 1.0 |
| 29.8 |
| 25.4 |
| 27.9 |
| 22.5 |
| 1.1 |
| 27.9 |
| 23.2 |
| 23.8 |
| 5.6 |
| 20.5 |
| 0.0 |
| 13.7 |
| 11.9 |
| 16.3 |
| 8.7 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 62.0 |
| 72.5 |
| 76.1 |
| 52.2 |
| 61.8 |
| 40.9 |
| 16.2 |
| 1.0 |
| 29.8 |
| 25.4 |
| 27.9 |
| 22.5 |
| 1.1 |
| 27.9 |
| 23.2 |
| 23.8 |
| 5.6 |
| 20.5 |
| 0.0 |
| 13.7 |
| 11.9 |
| 16.3 |
| 8.7 |
| 33.1 |
| 49.8 |
| 58.7 |
| 63.0 |
| 36.6 |
| 43.3 |
| 29.6 |
| 11.3 |
| (4.3) |
| 22.9 |
| 24.1 |
| 26.9 |
| 21.7 |
| 2.2 |
| 27.0 |
| 23.1 |
| 23.3 |
| 5.5 |
| 18.8 |
| (0.3) |
| 13.0 |
| 12.4 |
| 15.6 |
| 8.1 |
| 12.2 |
| 13.8 |
| 13.1 |
| 15.6 |
| 18.5 |
| 11.3 |
| 4.9 |
| 5.3 |
| 6.9 |
| 1.3 |
| 1.0 |
| 0.7 |
| - |
| 0.9 |
| 0.2 |
| 0.5 |
| - |
| 1.7 |
| 0.3 |
| 0.7 |
| - |
| 0.7 |
| 0.6 |
| - |
| - |
| - |
| - |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 2.1 |
| 2.1 |
| 2.1 |
| 2.1 |
| 2.1 |
| 2.1 |
| 2.1 |
| 2.1 |
| 2.1 |
| 2.1 |
| 2.1 |
| 2.1 |
| 0.0 |
| 0.0 |
| 0.0 |
| 17.4 |
| 33.1 |
| 49.8 |
| 58.7 |
| 63.0 |
| 36.6 |
| 43.3 |
| 29.6 |
| 11.3 |
| (4.3) |
| 20.8 |
| 22.0 |
| 24.8 |
| 19.7 |
| 0.1 |
| 24.9 |
| 21.0 |
| 21.2 |
| 3.4 |
| 16.7 |
| (2.4) |
| 10.9 |
| 12.4 |
| 15.6 |
| 8.1 |
| 7.36 |
| 7.86 |
| 4.54 |
| - |
| 3.71 |
| 1.43 |
| (0.58) |
| - |
| 2.95 |
| 3.26 |
| 2.61 |
| - |
| 3.19 |
| 2.75 |
| 2.77 |
| - |
| 2.21 |
| (0.34) |
| 1.62 |
| - |
| 1.99 |
| 0.97 |
| 7.7 |
| 7.7 |
| 7.6 |
| - |
| 7.7 |
| 7.7 |
| 7.4 |
| - |
| 6.9 |
| 7.0 |
| 7.0 |
| - |
| 7.2 |
| 7.2 |
| 7.2 |
| - |
| 7.2 |
| 7.1 |
| 6.5 |
| - |
| 7.7 |
| 8.2 |
| 8.0 |
| 8.0 |
| 8.1 |
| - |
| 8.0 |
| 7.9 |
| 7.4 |
| - |
| 8.2 |
| 8.3 |
| 8.3 |
| - |
| 8.5 |
| 8.4 |
| 8.4 |
| - |
| 8.5 |
| 7.1 |
| 6.8 |
| - |
| 7.9 |
| 8.3 |
| 86.4 |
| 62.1 |
| 50.9 |
| 41.0 |
| 26.6 |
| 24.6 |
| 37.8 |
| 35.8 |
| 30.1 |
| 21.0 |
| 29.2 |
| 33.9 |
| 27.3 |
| 22.6 |
| 28.0 |
| 16.8 |
| 3.2 |
| 10.0 |
| 12.8 |
| 16.5 |
| 8.7 |