| (in millions of USD) | Q4 FY 26 | Q3 FY 26 | Q2 FY 26 | Q1 FY 26 | Q4 FY 25 | Q3 FY 25 | Q2 FY 25 | Q1 FY 25 | Q4 FY 24 |
|---|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | |||||||||
| Cash And Equivalents | 9.5 | 1.1 | - | - | 0.5 | - | - | - | - |
| Restricted Cash | - | - | - | - | - | - | - | - | - |
| Short Term Investments | - | - | - | - | - | - | - | - | - |
| Cash And Short Term Investments | 9.5 | 1.1 | - | - | 0.5 | - | - | - | - |
| Receivables | |||||||||
| Accounts Receivable | - | - | - | - | - | - | - | - | - |
| Current Assets | |||||||||
| Inventory | 1.2 | 1.4 | - | - | 1.5 | - | - | - | - |
| Prepaid Expenses | 0.9 | 0.7 | - | - | 0.3 | ||||
| Non-Current Assets | |||||||||
| Property, Plant & Equipment Gross | 1.4 | 1.4 | - | - | 1.3 | - | - | - | - |
| Accumulated Depreciation | 1.0 | 1.0 | - | - | |||||
| Current Liabilities | |||||||||
| Accounts Payable | 0.7 | 1.3 | - | - | 0.8 | - | - | - | - |
| Short Term Debt | - | - | - | - | - | ||||
| Non-Current Liabilities | |||||||||
| Long Term Debt | 8.5 | 0.0 | - | - | 0.0 | - | - | - | - |
| Operating Lease Liabilities Non-Current | 0.5 | 0.5 | - | - | |||||
| Common Equity | |||||||||
| Common Stock | - | - | - | - | - | - | - | - | - |
| Additional Paid In Capital | 82.3 | 66.4 | - | - | 61.7 | ||||
| Supplementary Data | |||||||||
| Total Debt | 8.5 | 0.0 | - | - | 0.0 | - | - | - | - |
| Net debt | (0.9) | (1.1) | - | - | (0.5) | ||||
| (in millions of USD) | FY2026 | FY2025 | FY2024 |
|---|---|---|---|
| Cash And Short Term Investments | |||
| Cash And Equivalents | 9.5 | 0.5 | - |
| Restricted Cash | - | - | - |
| Short Term Investments | - | - | - |
| Cash And Short Term Investments | 9.5 | 0.5 | - |
| Receivables | |||
| Accounts Receivable | - | - | - |
| Current Assets | |||
| Inventory | 1.2 | 1.5 | - |
| Prepaid Expenses | 0.9 | 0.3 | - |
| Other Current Assets | - | - | - |
| Assets Held For Sale | - | ||
| Non-Current Assets | |||
| Property, Plant & Equipment Gross | 1.4 | 1.3 | - |
| Accumulated Depreciation | 1.0 | 0.9 | - |
| Property,Plant & Equipment Net | 0.4 | 0.5 | - |
| Long Term Investments | |||
| Current Liabilities | |||
| Accounts Payable | 0.7 | 0.8 | - |
| Short Term Debt | - | - | - |
| Deferred Revenue Current | 0.7 | 1.8 | 1.9 |
| Operating Lease Liabilities Current | |||
| Non-Current Liabilities | |||
| Long Term Debt | 8.5 | - | - |
| Operating Lease Liabilities Non-Current | 0.5 | 0.6 | - |
| Deferred Revenue Non-Current | - | - | - |
| Deferred Tax Liabilities | |||
| Common Equity | |||
| Common Stock | - | - | - |
| Additional Paid In Capital | 82.3 | 61.7 | - |
| Retained Earnings | (79.3) | (62.5) | - |
| Accumulated Other Comprehensive Income | |||
| Supplementary Data | |||
| Total Debt | 8.5 | - | - |
| Net debt | (0.9) | - | - |
| Working Capital | 3.2 | (3.5) | - |
| Book Value | 3.0 | ||
| - |
| - |
| - |
| - |
| Other Current Assets | - | - | - | - | - | - | - | - | - |
| Assets Held For Sale | - | - | - | - | - | - | - | - | - |
| Total Current Assets | 11.9 | 3.4 | - | - | 2.4 | - | - | - | - |
| 0.9 |
| - |
| - |
| - |
| - |
| Property,Plant & Equipment Net | 0.4 | 0.4 | - | - | 0.5 | - | - | - | - |
| Long Term Investments | - | - | - | - | - | - | - | - | - |
| Equity Method Investments | - | - | - | - | - | - | - | - | - |
| Goodwill | - | - | - | - | - | - | - | - | - |
| Intangible Assets | 1.5 | 1.6 | - | - | 2.0 | - | - | - | - |
| Operating Lease Right Of Use Assets | 0.8 | 0.7 | - | - | 0.8 | - | - | - | - |
| Deferred Tax Assets | - | - | - | - | - | - | - | - | - |
| Other Non-Current Assets | 0.1 | 0.1 | - | - | 0.1 | - | - | - | - |
| Total Non-Current Assets | 2.8 | 2.9 | - | - | 3.4 | - | - | - | - |
| Total Assets | 14.8 | 6.4 | - | - | 5.8 | - | - | - | - |
| - |
| - |
| - |
| - |
| Deferred Revenue Current | 0.7 | 0.7 | - | - | 1.8 | - | - | - | - |
| Operating Lease Liabilities Current | 0.3 | 0.2 | - | - | 0.2 | - | - | - | - |
| Accrued Expenses | 0.6 | 0.8 | - | - | 0.5 | - | - | - | - |
| Other Current Liabilities | - | - | - | - | - | - | - | - | - |
| Total Current Liabilities | 8.8 | 8.7 | - | - | 5.9 | - | - | - | - |
| 0.6 |
| - |
| - |
| - |
| - |
| Deferred Revenue Non-Current | - | - | - | - | - | - | - | - | - |
| Deferred Tax Liabilities | - | - | - | - | - | - | - | - | - |
| Pension Obligations | - | - | - | - | - | - | - | - | - |
| Other Non-Current Liabilities | - | - | - | - | - | - | - | - | - |
| Total Non-Current Liabilities | 2.9 | 0.6 | - | - | 0.7 | - | - | - | - |
| Total Liabilities | 11.7 | 9.3 | - | - | 6.6 | - | - | - | - |
| - |
| - |
| - |
| - |
| Retained Earnings | (79.3) | (69.4) | - | - | (62.5) | - | - | - | - |
| Accumulated Other Comprehensive Income | - | - | - | - | - | - | - | - | - |
| Treasury Stock | - | - | - | - | - | - | - | - | - |
| Minority Interest | - | - | - | - | - | - | - | - | - |
| Total Stockholders Equity | 3.0 | (3.0) | (1.0) | (1.0) | (0.8) | 0.0 | (0.1) | 2.5 | 1.4 |
| Total Equity | 3.0 | (3.0) | (1.0) | (1.0) | (0.8) | 0.0 | (0.1) | 2.5 | 1.4 |
| - |
| - |
| - |
| - |
| Working Capital | 3.2 | (5.3) | - | - | (3.5) | - | - | - | - |
| Book Value | 3.0 | (3.0) | (1.0) | (1.0) | (0.8) | 0.0 | (0.1) | 2.5 | 1.4 |
| Tangible Book Value | 1.5 | (4.6) | - | - | (2.8) | - | - | - | - |
| - |
| - |
| Total Current Assets | 11.9 | 2.4 | - |
| - |
| - |
| - |
| Equity Method Investments | - | - | - |
| Goodwill | - | - | - |
| Intangible Assets | 1.5 | 2.0 | - |
| Operating Lease Right Of Use Assets | 0.8 | 0.8 | - |
| Deferred Tax Assets | - | - | - |
| Other Non-Current Assets | 0.1 | 0.1 | - |
| Total Non-Current Assets | 2.8 | 3.4 | - |
| Total Assets | 14.8 | 5.8 | - |
| 0.3 |
| 0.2 |
| - |
| Accrued Expenses | 0.6 | 0.5 | - |
| Other Current Liabilities | - | - | - |
| Total Current Liabilities | 8.8 | 5.9 | - |
| - |
| - |
| - |
| Pension Obligations | - | - | - |
| Other Non-Current Liabilities | - | - | - |
| Total Non-Current Liabilities | 2.9 | 0.7 | - |
| Total Liabilities | 11.7 | 6.6 | - |
| - |
| - |
| - |
| Treasury Stock | - | - | - |
| Minority Interest | - | - | - |
| Total Stockholders Equity | 3.0 | (0.8) | 1.4 |
| Total Equity | 3.0 | (0.8) | 1.4 |
| (0.8) |
| 1.4 |
| Tangible Book Value | 1.5 | (2.8) | - |