| (in millions of USD, except per-share data) | Q4 FY 26 | Q3 FY 26 | Q2 FY 26 | Q1 FY 26 | Q4 FY 25 | Q3 FY 25 | Q2 FY 25 | Q1 FY 25 |
|---|---|---|---|---|---|---|---|---|
| Revenues | ||||||||
| Revenues | - | 1.0 | - | - | - | 1.3 | - | - |
| Cost of Revenue | - | 0.7 | - | - | - | 1.3 | - | - |
| Gross Profit | - | 0.3 | - | - | - | (0.0) | - | - |
| Operating Expenses | ||||||||
| Research & Development | - | 0.2 | - | - | - | 0.3 | - | - |
| Selling General & Administrative | - | - | - | - | - | |||
| Operating Income | ||||||||
| Operating Income | - | (1.8) | - | - | - | (1.8) | - | - |
| Non-Operating | ||||||||
| Interest Income | - | 0.0 | - | - | - | 0.0 | - | - |
| Interest Expense | - | 0.9 | - | - | - | 0.1 | ||
| Tax & Net | ||||||||
| Income Tax Expense | - | 0.0 | - | - | - | 0.0 | - | - |
| Net Income From Continuing Ops | (9.9) | (2.7) | (1.9) | (2.3) | (2.6) | |||
| Per Share | ||||||||
| EPS Basic | - | (0.09) | - | - | - | (0.24) | - | - |
| EPS Diluted | - | (0.09) | - | - | - | (0.24) | ||
| Supplementary Data | ||||||||
| EBITDA | - | (1.8) | - | - | - | (1.8) | - | - |
| EBIT | - | (1.8) | - | - | - | (1.8) | - | |
| (in millions of USD, except per-share data) | FY2026 | FY2025 |
|---|---|---|
| Revenues | ||
| Revenues | 4.3 | 3.6 |
| Cost of Revenue | 3.2 | 3.8 |
| Gross Profit | 1.0 | (0.2) |
| Operating Expenses | ||
| Research & Development | 0.8 | 2.2 |
| Selling General & Administrative | - | - |
| Selling & Marketing | - | - |
| General & Administrative | 7.9 | 10.1 |
| Depreciation & Amortization | 0.6 | 0.5 |
| Amortization of Intangibles | 0.4 | 0.3 |
| Other Operating Expenses | - | - |
| Total Operating Expenses | 11.4 | 14.0 |
| Operating Income | ||
| Operating Income | (10.3) | (14.2) |
| Non-Operating | ||
| Interest Income | 0.0 | 0.0 |
| Interest Expense | 3.5 | 0.4 |
| Income From Equity Investments | 0.0 | 0.0 |
| Other Non-Operating Income | (6.4) | (0.4) |
| Pre-Tax Income | ||
| Tax & Net | ||
| Income Tax Expense | 0.1 | 0.1 |
| Net Income From Continuing Ops | (16.8) | (14.6) |
| Net Income From Discontinued Ops | - | - |
| Net Income | (16.8) | (14.6) |
| Net Income Attributable To Parent | ||
| Per Share | ||
| EPS Basic | (0.73) | (1.78) |
| EPS Diluted | (0.73) | (1.78) |
| Shares Basic | 23.0 | 8.2 |
| Shares Diluted | 23.0 | 8.2 |
| Supplementary Data | ||
| EBITDA | (9.7) | (13.7) |
| EBIT | (10.3) | (14.2) |
| - |
| - |
| - |
| Selling & Marketing | - | - | - | - | - | - | - | - |
| General & Administrative | - | 1.2 | - | - | - | 1.3 | - | - |
| Depreciation & Amortization | - | 0.0 | - | - | - | 0.0 | - | - |
| Amortization of Intangibles | - | 0.1 | - | - | - | 0.1 | - | - |
| Other Operating Expenses | - | - | - | - | - | - | - | - |
| Total Operating Expenses | - | 2.1 | - | - | - | 1.8 | - | - |
| - |
| - |
| Income From Equity Investments | - | - | - | - | - | 0.0 | - | - |
| Other Non-Operating Income | - | (0.9) | - | - | - | (0.1) | - | - |
| Pre-Tax Income | - | - | - | - | - | - | - | - |
| (2.0) |
| (2.9) |
| (7.2) |
| Net Income From Discontinued Ops | - | - | - | - | - | - | - | - |
| Net Income | (9.9) | (2.7) | (1.9) | (2.3) | (2.6) | (2.0) | (2.9) | (7.2) |
| Net Income Attributable To Parent | (9.9) | (2.7) | (1.9) | (2.3) | (2.6) | (2.0) | (2.9) | (7.2) |
| Less: Minority Interest | - | - | - | - | - | - | - | - |
| Less: Preferred Dividends | - | - | - | - | - | - | - | - |
| Net Income To Common Shareholders | (9.9) | (2.7) | (1.9) | (2.3) | (2.6) | (2.0) | (2.9) | (7.2) |
| - |
| - |
| Shares Basic | - | 30.8 | - | - | - | 8.3 | - | - |
| Shares Diluted | - | 30.8 | - | - | - | 8.3 | - | - |
| - |
| - |
| - |
| (16.8) |
| (14.6) |
| Less: Minority Interest | - | - |
| Less: Preferred Dividends | - | - |
| Net Income To Common Shareholders | (16.8) | (14.6) |