| (in millions of USD) | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|
| Cash And Short Term Investments | |||||
| Cash And Equivalents | - | - | - | - | - |
| Restricted Cash | - | - | - | - | - |
| Short Term Investments | - | - | - | - | - |
| Cash And Short Term Investments | - | - | - | - | - |
| Receivables | |||||
| Accounts Receivable | 30.6 | 39.8 | 44.9 | 41.4 | 32.0 |
| Current Assets | |||||
| Inventory | - | - | - | - | - |
| Prepaid Expenses | 6.0 | 4.3 | 2.8 | 0.8 | 0.1 |
| Other Current Assets | - | - | |||
| Non-Current Assets | |||||
| Property, Plant & Equipment Gross | - | - | - | - | - |
| Accumulated Depreciation | - | - | - | - | - |
| Property,Plant & Equipment Net | 0.1 | ||||
| Current Liabilities | |||||
| Accounts Payable | 11.8 | 34.3 | 27.7 | 7.2 | 4.6 |
| Short Term Debt | - | - | - | - | - |
| Deferred Revenue Current | 1.5 | 0.0 | |||
| Non-Current Liabilities | |||||
| Long Term Debt | - | - | - | - | - |
| Operating Lease Liabilities Non-Current | - | - | - | - | - |
| Deferred Revenue Non-Current | - | ||||
| Common Equity | |||||
| Common Stock | 0.4 | 0.3 | 0.3 | - | - |
| Additional Paid In Capital | 631.0 | 505.1 | 567.7 | - | - |
| Retained Earnings | (2.1) | (5.1) | |||
| Supplementary Data | |||||
| Total Debt | - | - | - | - | - |
| Net debt | - | - | - | - | - |
| Working Capital | 0.9 | (49.4) | |||
| - |
| - |
| - |
| Assets Held For Sale | - | - | - | - | - |
| Total Current Assets | 52.2 | 50.9 | 58.3 | 54.4 | 36.4 |
| 0.2 |
| 0.2 |
| 0.1 |
| 0.2 |
| Long Term Investments | - | - | - | - | - |
| Equity Method Investments | - | - | - | - | - |
| Goodwill | - | - | - | - | - |
| Intangible Assets | - | - | - | - | - |
| Operating Lease Right Of Use Assets | 4.1 | 4.4 | 0.2 | 0.2 | - |
| Deferred Tax Assets | - | - | - | - | - |
| Other Non-Current Assets | 7.1 | 7.8 | 3.1 | 3.2 | 1.0 |
| Total Non-Current Assets | - | - | - | - | - |
| Total Assets | 893.4 | 810.9 | 766.0 | 660.5 | 614.1 |
| - |
| - |
| - |
| Operating Lease Liabilities Current | - | - | - | - | - |
| Accrued Expenses | 39.1 | 65.7 | 32.5 | 25.8 | 18.6 |
| Other Current Liabilities | 0.3 | 0.0 | 0.2 | 0.2 | 0.3 |
| Total Current Liabilities | 51.3 | 100.3 | 60.4 | 36.7 | 32.2 |
| - |
| - |
| - |
| - |
| Deferred Tax Liabilities | 67.5 | 72.0 | 64.3 | 0.0 | - |
| Pension Obligations | - | - | - | - | - |
| Other Non-Current Liabilities | 6.7 | 11.5 | 5.5 | 0.0 | 0.2 |
| Total Non-Current Liabilities | - | - | - | - | - |
| Total Liabilities | 264.0 | 310.6 | 219.6 | 91.5 | 114.9 |
| (21.6) |
| - |
| - |
| Accumulated Other Comprehensive Income | - | - | - | - | - |
| Treasury Stock | - | - | - | - | - |
| Minority Interest | - | - | - | - | - |
| Total Stockholders Equity | 629.3 | 500.3 | 546.4 | 564.4 | - |
| Total Equity | 629.3 | 500.3 | 546.4 | 564.4 | - |
| (2.1) |
| 17.7 |
| 4.2 |
| Book Value | 629.3 | 500.3 | 546.4 | 564.4 | - |
| Tangible Book Value | - | - | - | - | - |
| (in millions of USD) | Q1 FY 26 | Q4 FY 25 | Q3 FY 25 | Q2 FY 25 | Q1 FY 25 | Q4 FY 24 | Q3 FY 24 | Q2 FY 24 | Q1 FY 24 | Q4 FY 23 | Q3 FY 23 | Q2 FY 23 | Q1 FY 23 | Q4 FY 22 | Q4 FY 21 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | |||||||||||||||
| Cash And Equivalents | - | - | - | - | 4.5 | 3.0 | - | - | - | - | - | - | - | - | - |
| Restricted Cash | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Short Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Cash And Short Term Investments | - | - | - | - | 4.5 | 3.0 | - | - | - | - | - | - | - | - | - |
| Receivables | |||||||||||||||
| Accounts Receivable | 41.3 | 30.6 | 34.8 | 46.9 | 56.6 | 39.8 | 36.4 | 46.3 | 41.3 | 44.9 | 38.2 | 26.4 | 30.4 | 41.4 | 32.0 |
| Current Assets | |||||||||||||||
| Inventory | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Prepaid Expenses | |||||||||||||||
| Non-Current Assets | |||||||||||||||
| Property, Plant & Equipment Gross | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
| Current Liabilities | |||||||||||||||
| Accounts Payable | 15.8 | 11.8 | 20.1 | 24.4 | 35.3 | 34.3 | 16.0 | 13.6 | 18.5 | 27.7 | 24.5 | 13.2 | 9.6 | 7.2 | 4.6 |
| Non-Current Liabilities | |||||||||||||||
| Long Term Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Common Equity | |||||||||||||||
| Common Stock | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | - | - |
| Supplementary Data | |||||||||||||||
| Total Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Net debt | |||||||||||||||
| 4.2 |
| 6.0 |
| 5.3 |
| 4.9 |
| 6.5 |
| 4.3 |
| 3.3 |
| 2.4 |
| 3.1 |
| 2.8 |
| 1.6 |
| 2.6 |
| 4.1 |
| 0.8 |
| 0.1 |
| Other Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Assets Held For Sale | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Current Assets | 48.7 | 52.2 | 57.0 | 68.0 | 70.4 | 50.9 | 54.3 | 49.0 | 45.9 | 58.3 | 41.5 | 39.8 | 42.9 | 54.4 | 36.4 |
| - |
| Accumulated Depreciation | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Property,Plant & Equipment Net | 0.1 | 0.1 | 0.1 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.1 | 0.1 | 0.1 | 0.2 |
| Long Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Equity Method Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Goodwill | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Intangible Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Operating Lease Right Of Use Assets | - | - | - | - | - | - | - | 4.7 | - | - | - | - | - | - | - |
| Deferred Tax Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Non-Current Assets | - | - | 7.1 | 7.4 | 9.4 | 7.5 | 7.7 | 6.7 | 1.9 | 3.1 | 2.2 | 4.3 | 4.8 | 3.2 | 1.0 |
| Total Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Assets | 882.6 | 893.4 | 932.9 | 951.5 | 975.2 | 810.9 | 791.2 | 778.4 | 749.7 | 766.0 | 741.0 | 701.7 | 689.9 | 660.5 | 614.1 |
| Short Term Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Deferred Revenue Current | 1.9 | 1.5 | 2.2 | 2.2 | - | 0.0 | - | - | - | - | - | - | - | - | - |
| Operating Lease Liabilities Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Accrued Expenses | 38.9 | 39.1 | 46.6 | 47.1 | 59.7 | 65.7 | 56.7 | 43.0 | 30.1 | 32.5 | 52.7 | 30.1 | 17.4 | 25.8 | 18.6 |
| Other Current Liabilities | 0.3 | 0.3 | 0.1 | 0.3 | 0.1 | 0.0 | 0.0 | 0.0 | 0.1 | 0.2 | 0.0 | 0.1 | 0.1 | 0.2 | 0.3 |
| Total Current Liabilities | 87.0 | 51.3 | 66.8 | 71.8 | 96.6 | 100.3 | 72.7 | 59.2 | 52.4 | 60.4 | 83.4 | 43.4 | 28.2 | 36.7 | 32.2 |
| Operating Lease Liabilities Non-Current |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| Deferred Revenue Non-Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Deferred Tax Liabilities | 58.0 | 67.5 | 81.1 | 81.1 | 72.5 | 72.0 | 73.4 | 67.1 | 63.9 | 64.3 | 48.5 | 49.1 | 44.9 | 0.0 | - |
| Pension Obligations | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Non-Current Liabilities | 5.5 | 6.7 | 7.2 | 7.0 | 8.2 | 11.5 | 10.9 | 9.9 | 4.2 | 5.5 | 4.3 | 3.0 | 1.4 | 0.0 | 0.2 |
| Total Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Liabilities | 312.1 | 264.0 | 282.7 | 279.6 | 307.5 | 310.6 | 270.9 | 259.9 | 227.0 | 219.6 | 199.8 | 144.0 | 126.8 | 91.5 | 114.9 |
| Additional Paid In Capital |
| 614.4 |
| 631.0 |
| 651.2 |
| 649.3 |
| 669.7 |
| 505.1 |
| 515.5 |
| 531.0 |
| 546.2 |
| 567.7 |
| 582.4 |
| 597.5 |
| 612.4 |
| - |
| - |
| Retained Earnings | (44.3) | (2.1) | (1.3) | 22.2 | (2.5) | (5.1) | 4.6 | (12.8) | (23.8) | (21.6) | (41.5) | (40.0) | (49.6) | - | - |
| Accumulated Other Comprehensive Income | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Treasury Stock | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Minority Interest | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Stockholders Equity | 570.4 | 629.3 | 650.3 | 671.9 | 667.7 | 500.3 | 520.4 | 518.5 | 522.7 | 546.4 | 541.2 | 557.8 | 563.1 | 564.4 | - |
| Total Equity | 570.4 | 629.3 | 650.3 | 671.9 | 667.7 | 500.3 | 520.4 | 518.5 | 522.7 | 546.4 | 541.2 | 557.8 | 563.1 | 564.4 | - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| Working Capital | (38.3) | 0.9 | (9.7) | (3.8) | (26.2) | (49.4) | (18.4) | (10.2) | (6.5) | (2.1) | (41.9) | (3.6) | 14.7 | 17.7 | 4.2 |
| Book Value | 570.4 | 629.3 | 650.3 | 671.9 | 667.7 | 500.3 | 520.4 | 518.5 | 522.7 | 546.4 | 541.2 | 557.8 | 563.1 | 564.4 | - |
| Tangible Book Value | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |