| (in millions of USD) | Q1 FY 26 | Q4 FY 25 | Q3 FY 25 | Q2 FY 25 | Q1 FY 25 | Q4 FY 24 | Q3 FY 24 | Q2 FY 24 | Q1 FY 24 | Q4 FY 23 | Q3 FY 23 | Q2 FY 23 | Q1 FY 23 | Q4 FY 22 | Q3 FY 22 | Q2 FY 22 | Q1 FY 22 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Income | |||||||||||||||||
| Net Income | (42.3) | (0.7) | (1.3) | 24.7 | 2.7 | (5.1) | 17.4 | 10.9 | (2.2) | 19.9 | (1.5) | 9.6 | (47.8) | 23.6 | 85.7 | 16.8 | (7.2) |
| Cash From Operating Activities | |||||||||||||||||
| Depreciation & Amortization | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||
| Cash From Investing Activities | |||||||||||||||||
| Capital Expenditures | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||
| Cash From Financing Activities | |||||||||||||||||
| Debt Issued | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
| Change In Cash & Equivalents | |||||||||||||||||
| Effects Of Exchange Rate Changes | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||
| Free Cash Flow | |||||||||||||||||
| Free Cash Flow | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
| (in millions of USD) | TTM | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 |
|---|---|---|---|---|---|---|---|
| Net Income | |||||||
| Net Income | (19.7) | 25.3 | 21.1 | (19.7) | 118.9 | 18.1 | (8.9) |
| Cash From Operating Activities | |||||||
| Depreciation & Amortization | - | - | - | - | - | - | - |
| Amortization Of Intangibles | - | - | - | - | - | - | - |
| Stock-Based Compensation | 8.5 | 10.2 | 8.1 | 32.2 | (10.8) | 1.4 | (0.5) |
| Deffered Income Tax | - | 9.8 | 7.7 | 61.9 | 0.0 | 0.0 | - |
| Asset Impairments | - | - | - | - | - | - | - |
| Gains & Losses On Investments | - | - | - | - | - | - | - |
| Change In Accounts Receivable | - | (14.1) | (5.1) | 0.8 | 10.8 | 16.0 | (18.7) |
| Change In Inventory | - | - | - | - | - | - | - |
| Change In Accounts Payable | - | (4.9) | 2.7 | 2.4 | (0.1) | (1.0) | (0.5) |
| Change In Other Working Capital | - | (0.4) | (0.4) | 0.0 | (0.0) | 0.0 | (0.0) |
| Other Operating Activities | - | - | - | - | - | - | - |
| Cash From Operating Activities | - | 170.3 | 155.0 | 141.9 | 147.0 | 87.0 | 76.3 |
| Cash From Investing Activities | |||||||
| Capital Expenditures | - | - | - | - | - | - | - |
| Acquisitions | - | - | - | - | - | - | |
| Cash From Financing Activities | |||||||
| Debt Issued | - | - | - | - | - | - | - |
| Debt Repaid | - | - | - | - | - | - | - |
| Change In Cash & Equivalents | |||||||
| Effects Of Exchange Rate Changes | - | - | - | - | - | - | - |
| Net Change In Cash | - | (1.6) | 2.4 | (9.5) | 4.7 | 1.1 | |
| Free Cash Flow | |||||||
| Free Cash Flow | - | - | - | - | - | - | - |
| Free Cash Flow To Equity | - | - | - | - | - | - | - |
| - |
| - |
| - |
| Amortization Of Intangibles | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Stock-Based Compensation | 0.7 | 2.7 | 2.7 | 2.4 | 2.5 | 2.3 | 2.2 | 2.0 | 1.6 | 1.7 | 1.1 | 1.4 | 28.0 | (15.7) | (17.3) | 16.3 | 5.9 |
| Deffered Income Tax | (9.5) | - | - | - | 0.5 | - | - | - | (0.5) | - | - | - | 40.4 | - | - | - | 0.0 |
| Asset Impairments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Gains & Losses On Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Change In Accounts Receivable | 10.7 | - | - | - | 11.9 | - | - | - | (3.6) | - | - | - | (13.7) | - | - | - | 13.1 |
| Change In Inventory | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Change In Accounts Payable | 0.8 | - | - | - | (0.2) | - | - | - | 1.4 | - | - | - | 0.2 | - | - | - | 0.4 |
| Change In Other Working Capital | 0.0 | - | - | - | (0.2) | - | - | - | 0.0 | - | - | - | 0.0 | - | - | - | 0.0 |
| Other Operating Activities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Cash From Operating Activities | 24.0 | - | - | - | 17.5 | - | - | - | 39.4 | - | - | - | 39.2 | - | - | - | 25.6 |
| - |
| - |
| Acquisitions | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Divestitures | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Purchase Of Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Sales Of Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Investing Activities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Cash From Investing Activities | (18.7) | - | - | - | (30.4) | - | - | - | (32.2) | - | - | - | (22.7) | - | - | - | (19.1) |
| - |
| Debt Repaid | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Common Stock Issuance | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Common Stock Repurchased | - | - | - | - | - | - | - | - | 0.0 | - | - | - | 0.2 | - | - | - | 0.0 |
| Dividends Paid | 23.5 | - | - | - | 26.0 | - | - | - | 16.3 | - | - | - | 14.5 | - | - | - | 18.0 |
| Other Financing Activities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Cash From Financing Activities | (3.5) | - | - | - | 14.4 | - | - | - | (6.4) | - | - | - | (23.1) | - | - | - | (9.0) |
| - |
| - |
| - |
| Net Change In Cash | 1.9 | - | - | - | 1.5 | - | - | - | 0.8 | - | - | - | (6.6) | - | - | - | (2.5) |
| Cash Beginning Of Period | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Cash End Of Period | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| - |
| Free Cash Flow To Equity | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| - |
| Divestitures | - | - | - | - | - | - | - |
| Purchase Of Investments | - | - | - | - | - | - | - |
| Sales Of Investments | - | - | - | - | - | - | - |
| Other Investing Activities | - | - | - | - | 0.0 | 0.0 | (0.0) |
| Cash From Investing Activities | - | (127.7) | (115.3) | (120.7) | (84.6) | (43.3) | (70.8) |
| Common Stock Issuance | - | - | - | - | - | - | - |
| Common Stock Repurchased | - | 0.0 | 0.0 | 0.2 | 0.0 | 0.0 | - |
| Dividends Paid | - | 92.1 | 63.6 | 58.0 | 36.0 | 12.0 | - |
| Other Financing Activities | - | - | - | - | - | - | - |
| Cash From Financing Activities | - | (44.3) | (37.3) | (30.7) | (57.8) | (42.6) | (5.5) |
| (0.0) |
| Cash Beginning Of Period | - | - | - | - | - | - | - |
| Cash End Of Period | - | - | - | - | - | - | - |