| (in millions of USD) | Q1 FY 26 | Q4 FY 25 | Q3 FY 25 | Q2 FY 25 | Q1 FY 25 | Q4 FY 24 | Q3 FY 24 | Q2 FY 24 | Q1 FY 24 | Q4 FY 23 | Q3 FY 23 | Q2 FY 23 | Q1 FY 23 | Q4 FY 22 | Q3 FY 22 | Q2 FY 22 | Q1 FY 22 | Q4 FY 21 | Q3 FY 21 | Q2 FY 21 | Q1 FY 21 | Q4 FY 20 | Q3 FY 20 | Q2 FY 20 | Q1 FY 20 | Q4 FY 19 | Q3 FY 19 | Q2 FY 19 | Q1 FY 19 | Q4 FY 18 | Q3 FY 18 | Q2 FY 18 | Q1 FY 18 | Q4 FY 17 | Q3 FY 17 | Q2 FY 17 | Q1 FY 17 | Q4 FY 16 | Q3 FY 16 | Q2 FY 16 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | ||||||||||||||||||||||||||||||||||||||||
| Cash And Equivalents | 960.4 | 956.1 | 1,008.2 | 1,157.0 | 1,091.7 | 568.1 | 620.9 | 486.8 | 509.7 | 595.4 | 495.1 | 562.3 | 597.5 | 408.4 | 378.6 | |||||||||||||||||||||||||
| (in millions of USD) | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | FY2014 | FY2013 | FY2012 | FY2011 | FY2010 | FY2009 | FY2008 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | ||||||||||||||||||
| Cash And Equivalents | 956.1 | 568.1 | 595.4 | 408.4 | 1,251.4 | 905.4 | 234.8 | 169.2 | 117.6 | 128.2 | 86.7 | 94.0 | 95.6 | 125.6 | 140.3 | 79.1 | 82.9 | 141.2 |
| Restricted Cash | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Short Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
| Cash And Short Term Investments | 956.1 | 568.1 | 595.4 | 408.4 | 1,251.4 | 905.4 | 234.8 | 169.2 | 117.6 | 128.2 | 86.7 | 94.0 | 95.6 | 125.6 | 140.3 | |||
| Receivables | ||||||||||||||||||
| Accounts Receivable | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||
| Current Assets | ||||||||||||||||||
| Inventory | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||
| Non-Current Assets | ||||||||||||||||||
| Property, Plant & Equipment Gross | 463.3 | 382.6 | 380.4 | 385.7 | 390.1 | 393.6 | 389.9 | 299.9 | 259.0 | 251.7 | 226.3 | 199.7 | 212.7 | 202.8 | ||||
| Current Liabilities | ||||||||||||||||||
| Accounts Payable | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||
| Non-Current Liabilities | ||||||||||||||||||
| Long Term Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||
| Common Equity | ||||||||||||||||||
| Common Stock | 200.1 | 157.0 | 141.8 | 141.8 | 141.8 | 141.8 | 141.8 | 113.8 | 91.8 | 91.5 | 80.3 | 61.2 | 61.2 | 60.9 | 55.5 | 55.5 | ||
| Supplementary Data | ||||||||||||||||||
| Total Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||
| 450.0 |
| 1,369.5 |
| 1,251.4 |
| 1,121.1 |
| 846.3 |
| 759.0 |
| 905.4 |
| 760.3 |
| 890.3 |
| 593.9 |
| 234.8 |
| 244.3 |
| 194.4 |
| 336.9 |
| 169.2 |
| 273.7 |
| 155.6 |
| 100.8 |
| 117.6 |
| 110.9 |
| 110.7 |
| 115.1 |
| 128.2 |
| 116.1 |
| 87.6 |
| Restricted Cash | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Short Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Cash And Short Term Investments | 960.4 | 956.1 | 1,008.2 | 1,157.0 | 1,091.7 | 568.1 | 620.9 | 486.8 | 509.7 | 595.4 | 495.1 | 562.3 | 597.5 | 408.4 | 378.6 | 450.0 | 1,369.5 | 1,251.4 | 1,121.1 | 846.3 | 759.0 | 905.4 | 760.3 | 890.3 | 593.9 | 234.8 | 244.3 | 194.4 | 336.9 | 169.2 | 273.7 | 155.6 | 100.8 | 117.6 | 110.9 | 110.7 | 115.1 | 128.2 | 116.1 | 87.6 |
| Receivables | ||||||||||||||||||||||||||||||||||||||||
| Accounts Receivable | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Current Assets | ||||||||||||||||||||||||||||||||||||||||
| Inventory | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Prepaid Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Other Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Assets Held For Sale | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Total Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||||
| Non-Current Assets | ||||||||||||||||||||||||||||||||||||||||
| Property, Plant & Equipment Gross | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Accumulated Depreciation | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Property,Plant & Equipment Net | 251.3 | 263.2 | 267.5 | 274.1 | 281.5 | 219.1 | 222.0 | 222.3 | 232.6 | 233.6 | 226.4 | 219.9 | 224.9 | 220.9 | 221.4 | 216.3 | ||||||||||||||||||||||||
| Long Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Equity Method Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Goodwill | - | - | 1,600.0 | 1,600.0 | 1,600.0 | 1,100.0 | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||
| Intangible Assets | - | - | 157.9 | 172.2 | 174.5 | 27.3 | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Operating Lease Right Of Use Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||||
| Deferred Tax Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Other Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Total Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Total Assets | 27,482.5 | 27,696.3 | 27,518.0 | 27,571.6 | 27,412.4 | 18,684.3 | 18,514.2 | 18,128.4 | 17,772.7 | 17,712.4 | 17,344.4 | 17,357.0 | 17,274.6 | 16,931.9 | 16,604.7 | 16,799.6 | ||||||||||||||||||||||||
| Current Liabilities | ||||||||||||||||||||||||||||||||||||||||
| Accounts Payable | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Short Term Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Deferred Revenue Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Operating Lease Liabilities Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||||
| Accrued Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Other Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Total Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||||
| Non-Current Liabilities | ||||||||||||||||||||||||||||||||||||||||
| Long Term Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Operating Lease Liabilities Non-Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||||
| Deferred Revenue Non-Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Deferred Tax Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Pension Obligations | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Other Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Total Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Total Liabilities | 23,411.8 | 23,664.4 | 23,401.5 | 23,752.4 | 23,630.8 | 15,894.0 | 15,712.6 | 15,584.1 | 15,234.4 | 15,179.3 | 14,896.4 | 14,892.0 | 14,799.2 | 14,505.2 | 14,209.1 | 14,331.7 | ||||||||||||||||||||||||
| Common Equity | ||||||||||||||||||||||||||||||||||||||||
| Common Stock | 200.3 | 200.1 | 200.1 | 200.0 | 199.3 | 157.0 | 157.0 | 141.8 | 141.8 | 141.8 | 141.8 | 141.8 | 141.8 | 141.8 | 141.8 | 141.8 | 141.8 | 141.8 | 141.8 | 141.8 | 141.8 | 141.8 | 141.8 | 141.8 | 141.8 | 141.8 | 114.0 | 114.0 | 113.8 | 113.8 | 113.8 | 97.2 | 91.8 | 91.8 | 91.8 | 91.8 | 91.6 | 91.5 | 91.4 | 80.3 |
| Additional Paid In Capital | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Retained Earnings | 1,300.6 | 1,252.8 | 1,210.8 | 1,165.1 | 1,145.4 | 1,192.1 | 1,169.8 | 1,159.2 | 1,154.3 | 1,142.6 | 1,131.6 | 1,118.1 | 1,096.9 | 1,077.7 | 1,048.5 | 1,018.2 | 998.3 | |||||||||||||||||||||||
| Accumulated Other Comprehensive Income | (147.2) | (133.3) | (148.7) | (173.6) | (190.7) | (218.6) | (181.8) | (235.2) | (234.9) | (226.7) | (297.9) | (264.6) | (234.4) | (262.4) | (266.6) | |||||||||||||||||||||||||
| Treasury Stock | - | - | 0.0 | 0.0 | 0.0 | 292.2 | 294.1 | 294.8 | 302.3 | 303.0 | 303.4 | 303.8 | 307.5 | 309.0 | 305.0 | 291.3 | 261.0 | 199.8 | ||||||||||||||||||||||
| Minority Interest | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Total Stockholders Equity | 4,070.6 | 4,031.9 | 4,116.5 | 3,819.2 | 3,781.6 | 2,790.3 | 2,801.6 | 2,544.3 | 2,538.4 | 2,533.1 | 2,447.9 | 2,465.0 | 2,475.5 | 2,426.7 | 2,395.7 | 2,468.0 | ||||||||||||||||||||||||
| Total Equity | 4,070.6 | 4,031.9 | 4,116.5 | 3,819.2 | 3,781.6 | 2,790.3 | 2,801.6 | 2,544.3 | 2,538.4 | 2,533.1 | 2,447.9 | 2,465.0 | 2,475.5 | 2,426.7 | 2,395.7 | 2,468.0 | 2,547.3 | 2,693.2 | ||||||||||||||||||||||
| Supplementary Data | ||||||||||||||||||||||||||||||||||||||||
| Total Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Net debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||
| Working Capital | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Book Value | 4,070.6 | 4,031.9 | 4,116.5 | 3,819.2 | 3,781.6 | 2,790.3 | 2,801.6 | 2,544.3 | 2,538.4 | 2,533.1 | 2,447.9 | 2,465.0 | 2,475.5 | 2,426.7 | 2,395.7 | 2,468.0 | 2,547.3 | 2,693.2 | ||||||||||||||||||||||
| Tangible Book Value | - | - | 2,358.6 | 2,047.0 | 2,007.0 | 1,663.0 | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| - |
| 79.1 |
| 82.9 |
| 141.2 |
| - |
| - |
| - |
| - |
| - |
| Prepaid Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Assets Held For Sale | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| 192.3 |
| - |
| - |
| - |
| Accumulated Depreciation | 268.7 | 224.4 | 218.0 | 212.7 | 208.3 | 200.2 | 187.4 | 133.0 | 128.3 | 118.4 | 114.1 | 106.6 | 119.5 | 113.9 | 110.1 | - | - | - |
| Property,Plant & Equipment Net | 263.2 | 219.1 | 233.6 | 220.9 | 229.0 | 249.4 | 261.0 | 166.9 | 130.7 | 133.3 | 112.2 | 93.1 | 93.2 | 88.9 | 82.2 | 85.9 | - | - |
| Long Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Equity Method Investments | - | - | - | - | - | - | - | - | 5.4 | 5.2 | 5.2 | 4.4 | 4.6 | 4.6 | 3.5 | - | - | - |
| Goodwill | 1,600.0 | 1,100.0 | 1,100.0 | 1,100.0 | 1,100.0 | 1,100.0 | 1,100.0 | 900.0 | 573.9 | 573.8 | 480.6 | 312.1 | 312.1 | 312.9 | 274.1 | - | - | - |
| Intangible Assets | 141.1 | 27.3 | 35.5 | 44.6 | 54.9 | 66.3 | 80.4 | 57.0 | 15.3 | 19.4 | 10.3 | 7.4 | 9.3 | 11.6 | 9.1 | - | - | - |
| Operating Lease Right Of Use Assets | 38.0 | 34.8 | 42.1 | 38.8 | 43.1 | 51.5 | 53.6 | - | - | - | - | - | - | - | - | - | - | - |
| Deferred Tax Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Assets | 27,696.3 | 18,684.3 | 17,712.4 | 16,931.9 | 16,927.1 | 16,425.6 | 15,720.1 | 12,458.6 | 9,816.2 | 9,790.9 | 8,470.3 | 6,296.6 | 6,144.8 | 6,078.7 | 5,536.0 | 5,361.5 | - | - |
| - |
| - |
| Short Term Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Deferred Revenue Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Operating Lease Liabilities Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Accrued Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| - |
| - |
| Operating Lease Liabilities Non-Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Deferred Revenue Non-Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Deferred Tax Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Pension Obligations | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Liabilities | 23,664.4 | 15,894.0 | 15,179.3 | 14,505.2 | 14,234.0 | 13,668.9 | 13,126.2 | 10,479.8 | 8,420.9 | 8,449.5 | 7,348.2 | 5,508.4 | 5,398.2 | 5,364.5 | 4,902.2 | 4,754.6 | - | - |
| - |
| - |
| Additional Paid In Capital | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Retained Earnings | 1,252.8 | 1,192.1 | 1,142.6 | 1,077.7 | 977.8 | 831.7 | 824.7 | 737.6 | 651.4 | 597.1 | 549.9 | 504.6 | 460.4 | 419.2 | 388.8 | 361.5 | - | - |
| Accumulated Other Comprehensive Income | (133.3) | (218.6) | (226.7) | (262.4) | (5.1) | 31.4 | 1.2 | (37.9) | (31.5) | (27.1) | (21.0) | (18.8) | (12.7) | (6.4) | (0.9) | 0.1 | 2.9 | - |
| Treasury Stock | 0.0 | 292.2 | 303.0 | 309.0 | 199.8 | 25.9 | 9.5 | 0.3 | 0.0 | 0.0 | 2.6 | 2.2 | 6.0 | - | 0.1 | 1.1 | - | - |
| Minority Interest | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Stockholders Equity | 4,031.9 | 2,790.3 | 2,533.1 | 2,426.7 | 2,693.2 | 2,756.7 | 2,593.9 | 1,978.8 | 1,395.3 | 1,341.4 | 1,122.1 | 788.2 | 746.6 | 714.2 | 633.8 | 606.9 | 588.7 | 659.4 |
| Total Equity | 4,031.9 | 2,790.3 | 2,533.1 | 2,426.7 | 2,693.2 | 2,756.7 | 2,593.9 | 1,978.8 | 1,395.3 | 1,341.4 | 1,122.1 | 788.2 | 746.6 | 714.2 | 633.8 | 606.9 | 588.7 | 659.4 |
| - |
| - |
| Net debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Working Capital | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Book Value | 4,031.9 | 2,790.3 | 2,533.1 | 2,426.7 | 2,693.2 | 2,756.7 | 2,593.9 | 1,978.8 | 1,395.3 | 1,341.4 | 1,122.1 | 788.2 | 746.6 | 714.2 | 633.8 | 606.9 | 588.7 | 659.4 |
| Tangible Book Value | 2,290.8 | 1,663.0 | 1,397.6 | 1,282.1 | 1,538.3 | 1,590.4 | 1,413.5 | 1,021.9 | 806.1 | 748.2 | 631.2 | 468.7 | 425.2 | 389.7 | 350.6 | - | - | - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 219.9 |
| 229.0 |
| 232.1 |
| 235.2 |
| 239.9 |
| 249.4 |
| 248.5 |
| 255.3 |
| 258.2 |
| 261.0 |
| 178.3 |
| 179.9 |
| 180.7 |
| 166.9 |
| 159.3 |
| 131.5 |
| 128.6 |
| 130.7 |
| 133.5 |
| 134.9 |
| 134.9 |
| 133.3 |
| 138.7 |
| 110.6 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 17.6 |
| 18.2 |
| 19.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 17,104.0 |
| 16,927.1 |
| 16,892.1 |
| 16,966.9 |
| 17,057.8 |
| 16,425.6 |
| 16,552.1 |
| 16,755.4 |
| 15,995.6 |
| 15,720.1 |
| 12,593.9 |
| 12,494.7 |
| 12,601.4 |
| 12,458.6 |
| 12,599.5 |
| 10,946.6 |
| 10,245.4 |
| 9,816.2 |
| 9,918.3 |
| 9,874.0 |
| 9,800.9 |
| 9,790.9 |
| 9,812.4 |
| 8,397.4 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 14,556.7 |
| 14,234.0 |
| 14,168.1 |
| 14,186.0 |
| 14,272.3 |
| 13,668.9 |
| 13,819.2 |
| 14,185.9 |
| 13,409.5 |
| 13,126.2 |
| 10,492.6 |
| 10,420.5 |
| 10,578.3 |
| 10,479.8 |
| 10,672.2 |
| 9,422.5 |
| 8,842.4 |
| 8,420.9 |
| 8,523.7 |
| 8,496.5 |
| 8,441.7 |
| 8,449.5 |
| 8,465.2 |
| 7,233.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 977.8 |
| 946.7 |
| 926.0 |
| 879.8 |
| 831.7 |
| 802.9 |
| 783.0 |
| 800.1 |
| 824.7 |
| 809.3 |
| 788.9 |
| 761.0 |
| 737.6 |
| 709.5 |
| 692.8 |
| 673.2 |
| 651.4 |
| 641.3 |
| 626.4 |
| 611.5 |
| 597.1 |
| 583.4 |
| 576.5 |
| (176.1) |
| (111.3) |
| (5.1) |
| 4.5 |
| 12.6 |
| 9.8 |
| 31.4 |
| 38.3 |
| 40.5 |
| 41.1 |
| 1.2 |
| 9.9 |
| 4.1 |
| (18.1) |
| (37.9) |
| (59.9) |
| (53.4) |
| (47.1) |
| (31.5) |
| (20.8) |
| (22.1) |
| (24.8) |
| (27.1) |
| (5.1) |
| (3.1) |
| 146.1 |
| 75.0 |
| 25.0 |
| 25.9 |
| 27.4 |
| 27.5 |
| 33.7 |
| 9.5 |
| 0.3 |
| 0.0 |
| 0.2 |
| 0.3 |
| 0.0 |
| 0.6 |
| 0.0 |
| 0.0 |
| 0.3 |
| 0.4 |
| 0.0 |
| 0.0 |
| - |
| 3.9 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 2,547.3 |
| 2,693.2 |
| 2,724.0 |
| 2,780.8 |
| 2,785.5 |
| 2,756.7 |
| 2,733.0 |
| 2,569.5 |
| 2,586.1 |
| 2,593.9 |
| 2,101.3 |
| 2,074.1 |
| 2,023.1 |
| 1,978.8 |
| 1,927.3 |
| 1,524.1 |
| 1,403.0 |
| 1,395.3 |
| 1,394.6 |
| 1,377.5 |
| 1,359.2 |
| 1,341.4 |
| 1,347.2 |
| 1,164.4 |
| 2,724.0 |
| 2,780.8 |
| 2,785.5 |
| 2,756.7 |
| 2,733.0 |
| 2,569.5 |
| 2,586.1 |
| 2,593.9 |
| 2,101.3 |
| 2,074.1 |
| 2,023.1 |
| 1,978.8 |
| 1,927.3 |
| 1,524.1 |
| 1,403.0 |
| 1,395.3 |
| 1,394.6 |
| 1,377.5 |
| 1,359.2 |
| 1,341.4 |
| 1,347.2 |
| 1,164.4 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 2,724.0 |
| 2,780.8 |
| 2,785.5 |
| 2,756.7 |
| 2,733.0 |
| 2,569.5 |
| 2,586.1 |
| 2,593.9 |
| 2,101.3 |
| 2,074.1 |
| 2,023.1 |
| 1,978.8 |
| 1,927.3 |
| 1,524.1 |
| 1,403.0 |
| 1,395.3 |
| 1,394.6 |
| 1,377.5 |
| 1,359.2 |
| 1,341.4 |
| 1,347.2 |
| 1,164.4 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |