| (in millions of USD) | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | FY2014 | FY2013 | FY2012 | FY2011 | FY2010 | FY2009 | FY2008 | FY2007 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | |||||||||||||||||||
| Cash And Equivalents | - | - | - | - | - | - | - | 392.2 | 277.6 | 270.0 | 275.8 | 230.7 | 263.9 | 315.0 | 169.7 | 172.6 | 158.6 | ||
| Restricted Cash | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
| Short Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||
| Cash And Short Term Investments | - | - | - | - | - | - | - | 392.2 | 277.6 | 270.0 | 275.8 | 230.7 | 263.9 | 315.0 | 169.7 | ||||
| Receivables | |||||||||||||||||||
| Accounts Receivable | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||
| Current Assets | |||||||||||||||||||
| Inventory | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||
| Non-Current Assets | |||||||||||||||||||
| Property, Plant & Equipment Gross | 1,332.9 | 1,286.9 | 1,213.0 | 1,176.6 | 1,182.8 | 1,139.7 | 1,084.1 | 968.4 | 914.0 | 861.5 | 826.9 | 765.8 | 720.2 | 666.2 | |||||
| Current Liabilities | |||||||||||||||||||
| Accounts Payable | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||
| Non-Current Liabilities | |||||||||||||||||||
| Long Term Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||
| Common Equity | |||||||||||||||||||
| Common Stock | 67.1 | 66.6 | 61.3 | 60.8 | 58.9 | 58.5 | 58.0 | 56.5 | 56.1 | 52.0 | 48.5 | 46.9 | 46.2 | 37.1 | 36.0 | 34.9 | |||
| Supplementary Data | |||||||||||||||||||
| Total Debt | - | 0.0 | 13.4 | 17.6 | 9.2 | 11.4 | 20.5 | 50.6 | 17.2 | 61.8 | 63.9 | 48.6 | - | - | - | - | |||
| (in millions of USD) | Q1 FY 26 | Q4 FY 25 | Q3 FY 25 | Q2 FY 25 | Q1 FY 25 | Q4 FY 24 | Q3 FY 24 | Q2 FY 24 | Q1 FY 24 | Q4 FY 23 | Q3 FY 23 | Q2 FY 23 | Q1 FY 23 | Q4 FY 22 | Q3 FY 22 | Q2 FY 22 | Q1 FY 22 | Q4 FY 21 | Q3 FY 21 | Q2 FY 21 | Q1 FY 21 | Q4 FY 20 | Q3 FY 20 | Q2 FY 20 | Q1 FY 20 | Q4 FY 19 | Q3 FY 19 | Q2 FY 19 | Q1 FY 19 | Q4 FY 18 | Q3 FY 18 | Q2 FY 18 | Q1 FY 18 | Q4 FY 17 | Q3 FY 17 | Q2 FY 17 | Q1 FY 17 | Q4 FY 16 | Q3 FY 16 | Q2 FY 16 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | ||||||||||||||||||||||||||||||||||||||||
| Cash And Equivalents | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||||
| 445.9 |
| 261.2 |
| - |
| - |
| - |
| 172.6 |
| 158.6 |
| 445.9 |
| 261.2 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| Prepaid Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Assets Held For Sale | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| 578.5 |
| 493.1 |
| - |
| - |
| - |
| Accumulated Depreciation | 551.3 | 507.7 | 464.0 | 411.8 | 416.4 | 370.9 | 329.8 | 297.3 | 292.1 | 264.2 | 234.7 | 210.6 | 188.2 | 165.0 | 147.0 | 129.4 | - | - | - |
| Property,Plant & Equipment Net | 781.6 | 779.1 | 749.0 | 764.8 | 766.4 | 768.8 | 754.3 | 671.2 | 621.9 | 597.3 | 592.3 | 555.2 | 531.9 | 501.2 | 431.5 | 363.7 | 350.3 | - | - |
| Long Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Equity Method Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Goodwill | 798.0 | 796.9 | 656.7 | 653.5 | 655.1 | 645.7 | 645.2 | 573.1 | 501.9 | 498.6 | 471.8 | 405.6 | 374.5 | 345.4 | 305.5 | 281.2 | 278.0 | - | - |
| Intangible Assets | 98.0 | 121.7 | 22.9 | 22.2 | 28.3 | 36.0 | 47.1 | - | - | - | 24.2 | 18.8 | 19.2 | 20.9 | 22.1 | 12.6 | 13.6 | - | - |
| Operating Lease Right Of Use Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Deferred Tax Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Assets | 71,142.0 | 64,879.7 | 56,259.9 | 52,949.6 | 50,142.1 | 45,080.8 | 36,620.6 | 31,244.8 | 27,916.0 | 25,668.6 | 22,909.3 | 19,998.8 | 18,097.8 | 17,519.6 | 15,893.8 | 13,980.2 | 12,215.6 | - | - |
| - |
| - |
| - |
| Short Term Debt | - | 0.0 | 13.4 | 17.6 | 9.2 | 11.4 | 20.5 | 50.6 | 17.2 | 61.8 | 63.9 | 48.6 | - | - | - | - | - | - | - |
| Deferred Revenue Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Operating Lease Liabilities Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Accrued Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| - |
| - |
| - |
| Operating Lease Liabilities Non-Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Deferred Revenue Non-Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Deferred Tax Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Pension Obligations | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Liabilities | 63,883.3 | 58,535.4 | 50,860.4 | 48,152.8 | 45,643.5 | 40,964.8 | 32,929.3 | 27,977.3 | 24,939.0 | 22,972.9 | 20,557.1 | 17,940.9 | 16,197.2 | 15,714.9 | 14,350.3 | 12,543.6 | 11,077.0 | - | - |
| 27.1 |
| - |
| - |
| Additional Paid In Capital | 2,534.0 | 2,482.6 | 1,943.8 | 1,902.5 | 1,685.6 | 1,650.0 | 1,650.3 | 1,558.0 | 1,529.0 | 1,365.8 | 1,191.0 | 1,134.0 | 1,117.0 | 1,036.3 | 1,001.3 | 965.2 | 589.9 | - | - |
| Retained Earnings | 4,537.5 | 3,897.2 | 3,345.4 | 2,849.0 | 2,447.5 | 2,080.0 | 1,899.6 | 1,610.6 | 1,313.7 | 1,096.5 | 928.2 | 803.4 | 676.9 | 555.0 | 459.5 | 392.4 | 366.2 | - | - |
| Accumulated Other Comprehensive Income | (295.8) | (508.3) | (361.2) | (427.6) | 4.1 | 15.4 | (34.7) | (76.9) | (41.8) | (65.3) | (62.7) | (37.3) | (63.0) | 7.7 | (2.9) | (5.5) | (6.6) | (10.3) | - |
| Treasury Stock | - | - | - | 0.3 | 109.9 | 100.4 | 6.9 | 5.6 | 5.0 | 4.6 | 4.0 | 3.5 | 3.0 | 7.8 | 0.1 | 0.0 | 122.7 | - | - |
| Minority Interest | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Stockholders Equity | 7,258.7 | 6,344.3 | 5,399.5 | 4,796.8 | 4,498.7 | 4,116.0 | 3,691.3 | 3,267.6 | 2,976.9 | 2,695.6 | 2,352.3 | 2,069.8 | 1,900.6 | 1,804.7 | 1,543.5 | 1,436.5 | 1,138.6 | 1,066.6 | 739.6 |
| Total Equity | 7,258.7 | 6,344.3 | 5,399.5 | 4,796.8 | 4,498.7 | 4,116.0 | 3,691.3 | 3,267.6 | 2,976.9 | 2,695.6 | 2,352.3 | 2,069.8 | 1,900.6 | 1,804.7 | 1,543.5 | 1,436.5 | 1,138.6 | 1,066.6 | 739.6 |
| - |
| - |
| - |
| Net debt | - | - | - | - | - | - | - | (341.6) | (260.4) | (208.2) | (211.9) | (182.1) | - | - | - | - | - | - | - |
| Working Capital | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Book Value | 7,258.7 | 6,344.3 | 5,399.5 | 4,796.8 | 4,498.7 | 4,116.0 | 3,691.3 | 3,267.6 | 2,976.9 | 2,695.6 | 2,352.3 | 2,069.8 | 1,900.6 | 1,804.7 | 1,543.5 | 1,436.5 | 1,138.6 | 1,066.6 | 739.6 |
| Tangible Book Value | 6,362.8 | 5,425.7 | 4,720.0 | 4,121.1 | 3,815.2 | 3,434.2 | 2,999.0 | 2,694.4 | 2,475.1 | 2,197.0 | 1,856.3 | 1,645.4 | 1,506.8 | 1,438.4 | 1,216.0 | 1,142.8 | 847.0 | - | - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 270.8 |
| 392.2 |
| 280.0 |
| 304.6 |
| 231.5 |
| 277.6 |
| 252.0 |
| 296.2 |
| 217.1 |
| 270.0 |
| 246.9 |
| 271.6 |
| Restricted Cash | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Short Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Cash And Short Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 270.8 | 392.2 | 280.0 | 304.6 | 231.5 | 277.6 | 252.0 | 296.2 | 217.1 | 270.0 | 246.9 | 271.6 |
| Receivables | ||||||||||||||||||||||||||||||||||||||||
| Accounts Receivable | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Current Assets | ||||||||||||||||||||||||||||||||||||||||
| Inventory | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Prepaid Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Other Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Assets Held For Sale | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Total Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||||
| Non-Current Assets | ||||||||||||||||||||||||||||||||||||||||
| Property, Plant & Equipment Gross | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Accumulated Depreciation | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Property,Plant & Equipment Net | 777.6 | 781.6 | 775.4 | 776.3 | 776.7 | 779.1 | 772.0 | 722.3 | 744.8 | 749.0 | 747.5 | 749.4 | 760.3 | 764.8 | 763.0 | 762.4 | ||||||||||||||||||||||||
| Long Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Equity Method Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Goodwill | 797.7 | 798.0 | 797.6 | 798.1 | 796.9 | 796.9 | 800.8 | 656.0 | 656.2 | 656.7 | 656.1 | 656.7 | 653.6 | 653.5 | 653.1 | 654.7 | 655.4 | 655.1 | ||||||||||||||||||||||
| Intangible Assets | 93.0 | 98.0 | 105.3 | 110.5 | 116.1 | 121.7 | 123.9 | 20.6 | 21.7 | 22.9 | 24.2 | 25.7 | 21.0 | 22.2 | 23.6 | 25.1 | 26.7 | |||||||||||||||||||||||
| Operating Lease Right Of Use Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||||
| Deferred Tax Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Other Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Total Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Total Assets | 72,157.4 | 71,142.0 | 69,629.6 | 68,983.3 | 65,870.1 | 64,879.7 | 63,788.4 | 59,781.5 | 57,576.9 | 56,259.9 | 55,555.2 | 54,286.2 | 52,873.5 | 52,949.6 | 52,382.9 | 50,969.3 | ||||||||||||||||||||||||
| Current Liabilities | ||||||||||||||||||||||||||||||||||||||||
| Accounts Payable | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Short Term Debt | - | - | - | - | 0.0 | 0.0 | 0.0 | 0.0 | 10.9 | 13.4 | 14.2 | 17.8 | 10.1 | 17.6 | 9.2 | 16.4 | 15.9 | 9.2 | ||||||||||||||||||||||
| Deferred Revenue Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Operating Lease Liabilities Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||||
| Accrued Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Other Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Total Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||||
| Non-Current Liabilities | ||||||||||||||||||||||||||||||||||||||||
| Long Term Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Operating Lease Liabilities Non-Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||||
| Deferred Revenue Non-Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Deferred Tax Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Pension Obligations | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Other Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Total Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Total Liabilities | 64,779.3 | 63,883.3 | 62,583.9 | 61,757.6 | 59,269.5 | 58,535.4 | 57,388.7 | 54,244.9 | 52,140.5 | 50,860.4 | 50,539.6 | 49,244.3 | 47,858.0 | 48,152.8 | 47,745.0 | 46,241.7 | ||||||||||||||||||||||||
| Common Equity | ||||||||||||||||||||||||||||||||||||||||
| Common Stock | 67.6 | 67.1 | 67.0 | 67.0 | 67.0 | 66.6 | 66.5 | 61.8 | 61.8 | 61.3 | 61.2 | 61.2 | 61.2 | 60.8 | 60.7 | 60.7 | 59.1 | 58.9 | 58.8 | 58.8 | 58.7 | 58.5 | 58.3 | 58.3 | 58.3 | 58.0 | 56.8 | 56.8 | 56.8 | 56.5 | 56.5 | 56.4 | 56.4 | 56.1 | 55.9 | 55.8 | 52.6 | 52.0 | 51.8 | 51.7 |
| Additional Paid In Capital | 2,546.8 | 2,534.0 | 2,521.3 | 2,495.6 | 2,494.3 | 2,482.6 | 2,470.2 | 1,964.6 | 1,954.5 | 1,943.8 | 1,933.2 | 1,923.6 | 1,913.9 | 1,902.5 | 1,891.6 | 1,880.9 | ||||||||||||||||||||||||
| Retained Earnings | 4,719.6 | 4,537.5 | 4,356.4 | 4,200.9 | 4,045.9 | 3,897.2 | 3,748.7 | 3,615.6 | 3,498.5 | 3,345.4 | 3,253.3 | 3,120.6 | 2,997.3 | 2,849.0 | 2,731.8 | 2,616.5 | 2,548.5 | |||||||||||||||||||||||
| Accumulated Other Comprehensive Income | (366.8) | (295.8) | (314.8) | (366.2) | (410.0) | (508.3) | (292.2) | (512.2) | (485.1) | (361.2) | (642.7) | (474.1) | (367.4) | (427.6) | (458.7) | |||||||||||||||||||||||||
| Treasury Stock | - | - | - | - | - | - | - | - | - | - | - | 2.0 | 2.0 | 0.3 | 0.0 | 0.0 | 109.9 | 109.9 | ||||||||||||||||||||||
| Minority Interest | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Total Stockholders Equity | 7,378.1 | 7,258.7 | 7,045.8 | 7,225.7 | 6,600.5 | 6,344.3 | 6,399.7 | 5,536.6 | 5,436.4 | 5,399.5 | 5,015.6 | 5,041.9 | 5,015.5 | 4,796.8 | 4,638.0 | 4,727.6 | ||||||||||||||||||||||||
| Total Equity | 7,378.1 | 7,258.7 | 7,045.8 | 7,225.7 | 6,600.5 | 6,344.3 | 6,399.7 | 5,536.6 | 5,436.4 | 5,399.5 | 5,015.6 | 5,041.9 | 5,015.5 | 4,796.8 | 4,638.0 | 4,727.6 | 4,492.3 | 4,498.7 | ||||||||||||||||||||||
| Supplementary Data | ||||||||||||||||||||||||||||||||||||||||
| Total Debt | - | - | - | - | 0.0 | 0.0 | 0.0 | 0.0 | 10.9 | 13.4 | 14.2 | 17.8 | 10.1 | 17.6 | 9.2 | 16.4 | 15.9 | 9.2 | 14.1 | 15.6 | 12.4 | 11.4 | 8.0 | 8.5 | 12.1 | 20.5 | 9.7 | 10.2 | 16.2 | 50.6 | 17.4 | 21.4 | 18.0 | 17.2 | 20.0 | 46.3 | 39.2 | 61.8 | 33.2 | 38.8 |
| Net debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||
| Working Capital | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Book Value | 7,378.1 | 7,258.7 | 7,045.8 | 7,225.7 | 6,600.5 | 6,344.3 | 6,399.7 | 5,536.6 | 5,436.4 | 5,399.5 | 5,015.6 | 5,041.9 | 5,015.5 | 4,796.8 | 4,638.0 | 4,727.6 | 4,492.3 | 4,498.7 | ||||||||||||||||||||||
| Tangible Book Value | 6,487.4 | 6,362.8 | 6,142.8 | 6,317.1 | 5,687.5 | 5,425.7 | 5,475.1 | 4,860.1 | 4,758.5 | 4,720.0 | 4,335.3 | 4,359.6 | 4,341.0 | 4,121.1 | 3,961.3 | 4,047.8 | 3,810.2 | |||||||||||||||||||||||
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 761.2 |
| 766.4 |
| 748.9 |
| 752.4 |
| 760.5 |
| 768.8 |
| 774.3 |
| 769.9 |
| 764.6 |
| 754.3 |
| 721.9 |
| 711.2 |
| 676.0 |
| 671.2 |
| 664.5 |
| 639.3 |
| 626.7 |
| 621.9 |
| 610.0 |
| 605.2 |
| 598.7 |
| 597.3 |
| 597.3 |
| 595.8 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 645.8 |
| 646.3 |
| 646.0 |
| 645.7 |
| 644.6 |
| 644.2 |
| 643.4 |
| 645.2 |
| 584.3 |
| 584.9 |
| 573.7 |
| 573.1 |
| 537.6 |
| 510.0 |
| 511.5 |
| 501.9 |
| 502.0 |
| 500.3 |
| 499.3 |
| 498.6 |
| 485.9 |
| 486.1 |
| 28.3 |
| 30.1 |
| 32.0 |
| 34.0 |
| 36.0 |
| 38.7 |
| 41.4 |
| 44.2 |
| 47.1 |
| 43.7 |
| 46.6 |
| 46.6 |
| 49.4 |
| 27.4 |
| 21.4 |
| 22.4 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 160.9 |
| 163.1 |
| 165.8 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 50,250.7 |
| 50,142.1 |
| 47,832.3 |
| 46,738.5 |
| 45,682.2 |
| 45,080.8 |
| 43,731.7 |
| 43,540.0 |
| 38,799.8 |
| 36,620.6 |
| 34,911.9 |
| 33,641.8 |
| 32,358.6 |
| 31,244.8 |
| 30,142.7 |
| 29,464.6 |
| 28,456.8 |
| 27,916.0 |
| 27,358.2 |
| 26,929.3 |
| 25,778.9 |
| 25,668.6 |
| 25,321.8 |
| 24,420.6 |
| 14.1 |
| 15.6 |
| 12.4 |
| 11.4 |
| 8.0 |
| 8.5 |
| 12.1 |
| 20.5 |
| 9.7 |
| 10.2 |
| 16.2 |
| 50.6 |
| 17.4 |
| 21.4 |
| 18.0 |
| 17.2 |
| 20.0 |
| 46.3 |
| 39.2 |
| 61.8 |
| 33.2 |
| 38.8 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 45,758.4 |
| 45,643.5 |
| 43,422.0 |
| 42,399.4 |
| 41,429.7 |
| 40,964.8 |
| 39,657.6 |
| 39,549.8 |
| 35,099.5 |
| 32,929.3 |
| 31,371.6 |
| 30,194.8 |
| 28,986.6 |
| 27,977.3 |
| 26,962.9 |
| 26,357.7 |
| 25,425.5 |
| 24,939.0 |
| 24,449.2 |
| 24,089.8 |
| 23,013.9 |
| 22,972.9 |
| 22,647.3 |
| 21,797.0 |
| 1,698.1 |
| 1,685.6 |
| 1,674.1 |
| 1,669.0 |
| 1,663.0 |
| 1,650.0 |
| 1,647.0 |
| 1,643.9 |
| 1,652.1 |
| 1,650.3 |
| 1,574.0 |
| 1,570.0 |
| 1,565.2 |
| 1,558.0 |
| 1,553.4 |
| 1,547.5 |
| 1,540.7 |
| 1,529.0 |
| 1,519.6 |
| 1,511.1 |
| 1,381.9 |
| 1,365.8 |
| 1,356.8 |
| 1,350.8 |
| 2,447.5 |
| 2,373.4 |
| 2,289.0 |
| 2,208.5 |
| 2,080.0 |
| 2,001.9 |
| 1,921.0 |
| 1,917.6 |
| 1,899.6 |
| 1,830.2 |
| 1,747.3 |
| 1,682.0 |
| 1,610.6 |
| 1,543.7 |
| 1,464.5 |
| 1,387.7 |
| 1,313.7 |
| 1,254.8 |
| 1,199.0 |
| 1,143.9 |
| 1,096.5 |
| 1,051.7 |
| 1,008.5 |
| (243.0) |
| (116.0) |
| 4.1 |
| 1.4 |
| 10.1 |
| 10.1 |
| 15.4 |
| (0.8) |
| (0.6) |
| (7.6) |
| (34.7) |
| (38.9) |
| (45.4) |
| (50.3) |
| (76.9) |
| (93.2) |
| (81.2) |
| (73.1) |
| (41.8) |
| (41.5) |
| (46.5) |
| (59.8) |
| (65.3) |
| (32.6) |
| (34.4) |
| 109.9 |
| 100.4 |
| 100.4 |
| 100.4 |
| 44.9 |
| 44.9 |
| 44.9 |
| 6.9 |
| 6.8 |
| 6.7 |
| 6.7 |
| 5.6 |
| 5.5 |
| 5.4 |
| 5.4 |
| 5.0 |
| 4.9 |
| 4.9 |
| 4.9 |
| 4.6 |
| 4.5 |
| 4.1 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 4,492.3 |
| 4,498.7 |
| 4,410.3 |
| 4,339.0 |
| 4,252.5 |
| 4,116.0 |
| 4,074.1 |
| 3,990.2 |
| 3,700.4 |
| 3,691.3 |
| 3,540.3 |
| 3,447.0 |
| 3,372.0 |
| 3,267.6 |
| 3,179.8 |
| 3,106.9 |
| 3,031.3 |
| 2,976.9 |
| 2,908.9 |
| 2,839.5 |
| 2,765.0 |
| 2,695.6 |
| 2,674.5 |
| 2,623.6 |
| 4,410.3 |
| 4,339.0 |
| 4,252.5 |
| 4,116.0 |
| 4,074.1 |
| 3,990.2 |
| 3,700.4 |
| 3,691.3 |
| 3,540.3 |
| 3,447.0 |
| 3,372.0 |
| 3,267.6 |
| 3,179.8 |
| 3,106.9 |
| 3,031.3 |
| 2,976.9 |
| 2,908.9 |
| 2,839.5 |
| 2,765.0 |
| 2,695.6 |
| 2,674.5 |
| 2,623.6 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| (254.6) |
| (341.6) |
| (262.6) |
| (283.2) |
| (213.5) |
| (260.4) |
| (232.0) |
| (249.9) |
| (177.9) |
| (208.2) |
| (213.8) |
| (232.8) |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 4,410.3 |
| 4,339.0 |
| 4,252.5 |
| 4,116.0 |
| 4,074.1 |
| 3,990.2 |
| 3,700.4 |
| 3,691.3 |
| 3,540.3 |
| 3,447.0 |
| 3,372.0 |
| 3,267.6 |
| 3,179.8 |
| 3,106.9 |
| 3,031.3 |
| 2,976.9 |
| 2,908.9 |
| 2,839.5 |
| 2,765.0 |
| 2,695.6 |
| 2,674.5 |
| 2,623.6 |
| 3,815.2 |
| 3,734.4 |
| 3,660.7 |
| 3,572.5 |
| 3,434.2 |
| 3,390.8 |
| 3,304.6 |
| 3,012.8 |
| 2,999.0 |
| 2,912.4 |
| 2,815.5 |
| 2,751.7 |
| 2,645.0 |
| 2,614.9 |
| 2,575.5 |
| 2,497.3 |
| 2,475.1 |
| 2,406.9 |
| 2,339.2 |
| 2,265.6 |
| 2,197.0 |
| 2,188.5 |
| 2,137.5 |