| (in millions of USD) | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | FY2014 | FY2013 | FY2012 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | ||||||||||||||
| Cash And Equivalents | 602.1 | 302.1 | 200.4 | 88.5 | - | 184.5 | 147.2 | 174.8 | 142.5 | 150.3 | 161.2 | 1.0 | 0.4 | 0.4 |
| Restricted Cash | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Short Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Cash And Short Term Investments | 602.1 | 302.1 | 200.4 | 88.5 | - | 184.5 | 147.2 | 174.8 | 142.5 | 150.3 | 161.2 | 1.0 | 0.4 | 0.4 |
| Receivables | ||||||||||||||
| Accounts Receivable | 1.3 | 1.4 | 21.1 | - | - | 30.0 | 20.0 | 10.0 | 1.0 | - | - | 0.2 | - | - |
| Current Assets | ||||||||||||||
| Inventory | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Prepaid Expenses | ||||||||||||||
| Non-Current Assets | ||||||||||||||
| Property, Plant & Equipment Gross | 56.9 | 56.5 | 55.8 | 55.1 | - | 54.1 | 53.4 | 49.4 | 31.8 | 11.1 | 4.4 | 2.5 | - | - |
| Current Liabilities | ||||||||||||||
| Accounts Payable | 15.7 | 16.3 | 12.8 | 16.9 | - | 13.8 | 9.1 | 13.1 | 7.6 | 4.9 | 2.8 | 0.1 | - | - |
| Short Term Debt | ||||||||||||||
| Non-Current Liabilities | ||||||||||||||
| Long Term Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Operating Lease Liabilities Non-Current | ||||||||||||||
| Common Equity | ||||||||||||||
| Common Stock | 1,616.5 | 1,175.2 | 935.4 | 802.8 | - | 694.1 | 539.5 | 375.1 | 310.0 | 215.6 | 185.3 | 10.0 | - | - |
| Additional Paid In Capital | ||||||||||||||
| Supplementary Data | ||||||||||||||
| Total Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Net debt | ||||||||||||||
| (in millions of USD) | Q1 FY 26 | Q4 FY 25 | Q3 FY 25 | Q2 FY 25 | Q1 FY 25 | Q4 FY 24 | Q3 FY 24 | Q2 FY 24 | Q1 FY 24 | Q4 FY 23 | Q3 FY 23 | Q2 FY 23 | Q1 FY 23 | Q4 FY 22 | Q3 FY 22 | Q2 FY 22 | Q1 FY 22 | Q4 FY 21 | Q3 FY 21 | Q2 FY 21 | Q1 FY 21 | Q4 FY 20 | Q3 FY 20 | Q2 FY 20 | Q1 FY 20 | Q4 FY 19 | Q3 FY 19 | Q2 FY 19 | Q1 FY 19 | Q4 FY 18 | Q3 FY 18 | Q2 FY 18 | Q1 FY 18 | Q4 FY 17 | Q3 FY 17 | Q2 FY 17 | Q1 FY 17 | Q4 FY 16 | Q3 FY 16 | Q2 FY 16 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | ||||||||||||||||||||||||||||||||||||||||
| Cash And Equivalents | 544.6 | 602.1 | 196.2 | 208.5 | 243.1 | 302.1 | 310.9 | 154.0 | 180.9 | 200.4 | 139.9 | 173.0 | 207.6 | 88.5 | 97.0 | |||||||||||||||||||||||||
| 8.4 |
| 9.5 |
| 9.9 |
| 7.9 |
| - |
| 10.4 |
| 9.6 |
| 17.5 |
| 7.0 |
| 1.5 |
| 0.1 |
| 0.1 |
| - |
| - |
| Other Current Assets | 3.1 | 7.4 | 4.0 | 2.1 | - | 5.1 | 8.7 | 10.9 | - | - | - | - | - | - |
| Assets Held For Sale | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Current Assets | 614.8 | 320.4 | 235.4 | 98.5 | - | 230.0 | 185.5 | 202.3 | 150.5 | 152.0 | 161.4 | 1.5 | - | - |
| Accumulated Depreciation | 49.5 | 46.3 | 42.7 | 37.8 | - | 24.9 | 17.0 | 9.5 | 4.4 | 2.5 | 1.6 | 1.2 | - | - |
| Property,Plant & Equipment Net | 7.4 | 10.1 | 13.1 | 17.3 | - | 29.2 | 36.4 | 39.9 | 27.3 | 8.6 | 2.8 | 1.3 | 1.4 | - |
| Long Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Equity Method Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Goodwill | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Intangible Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Operating Lease Right Of Use Assets | 12.5 | 17.9 | 22.6 | 26.8 | 4.5 | 16.2 | 18.1 | - | - | - | - | - | - | - |
| Deferred Tax Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Non-Current Assets | 0.0 | 0.1 | 0.2 | - | - | - | - | - | - | - | - | - | - | - |
| Total Non-Current Assets | 23.7 | 31.8 | 39.6 | 47.8 | - | 49.2 | 98.8 | 93.7 | 31.4 | 12.8 | - | - | - | - |
| Total Assets | 638.5 | 352.2 | 274.9 | 146.4 | - | 279.2 | 284.3 | 295.9 | 181.8 | 164.8 | 165.4 | 2.9 | - | - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| Deferred Revenue Current | 44.4 | 66.0 | 150.1 | 31.6 | - | 91.6 | 89.7 | 100.9 | 1.3 | 2.7 | - | 0.2 | - | - |
| Operating Lease Liabilities Current | 8.4 | 7.6 | 6.7 | 5.5 | - | 3.7 | 3.2 | - | - | - | - | - | - | - |
| Accrued Expenses | 7.3 | 4.6 | 1.8 | 3.5 | - | 2.1 | 5.0 | 5.5 | 3.3 | 2.5 | - | 0.3 | - | - |
| Other Current Liabilities | - | - | - | - | - | - | - | - | 0.2 | 0.9 | - | - | - | - |
| Total Current Liabilities | 95.1 | 111.0 | 186.4 | 71.5 | - | 121.0 | 118.2 | 130.0 | 18.2 | 12.2 | 3.8 | 0.9 | - | - |
| 9.4 |
| 17.8 |
| 25.4 |
| 32.1 |
| - |
| 25.6 |
| 29.3 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| Deferred Revenue Non-Current | 7.8 | 6.1 | 15.6 | 79.8 | - | 41.5 | 63.5 | 68.2 | 7.2 | 8.3 | - | - | - | - |
| Deferred Tax Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Pension Obligations | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Non-Current Liabilities | - | - | - | 0.2 | - | 0.5 | 1.7 | 2.1 | 1.6 | 0.8 | 0.2 | 0.0 | - | - |
| Total Non-Current Liabilities | 17.2 | 23.9 | 41.0 | 112.1 | - | 67.5 | 94.5 | 84.7 | 16.2 | 9.9 | 0.2 | 0.0 | - | - |
| Total Liabilities | 112.3 | 134.8 | 227.4 | 183.6 | - | 188.6 | 212.6 | 214.7 | 34.4 | 22.1 | 4.1 | 0.9 | - | - |
| 228.4 |
| 156.5 |
| 129.2 |
| 119.4 |
| - |
| 71.6 |
| 57.3 |
| 37.8 |
| 22.2 |
| 10.0 |
| 3.2 |
| - |
| - |
| - |
| Retained Earnings | (1,326.2) | (1,121.9) | (1,024.9) | (967.3) | - | (683.3) | (533.4) | (339.7) | (192.7) | (90.5) | (35.1) | (15.9) | - | - |
| Accumulated Other Comprehensive Income | (0.3) | (0.3) | (0.1) | (0.0) | - | 0.4 | 0.3 | 0.2 | 0.1 | (0.3) | 0.0 | 0.1 | - | - |
| Treasury Stock | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Minority Interest | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Stockholders Equity | 518.4 | 209.5 | 39.6 | (45.1) | - | 82.8 | 63.7 | 73.3 | 139.6 | 134.6 | 153.5 | 2.0 | (7.8) | (4.6) |
| Total Equity | 518.4 | 209.5 | 39.6 | (45.1) | - | 82.8 | 63.7 | 73.3 | 139.6 | 134.6 | 153.5 | 2.0 | (7.8) | (4.6) |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| Working Capital | 519.7 | 209.4 | 48.9 | 27.0 | - | 109.0 | 67.3 | 72.2 | 132.3 | 139.8 | 157.6 | 0.6 | - | - |
| Book Value | 518.4 | 209.5 | 39.6 | (45.1) | - | 82.8 | 63.7 | 73.3 | 139.6 | 134.6 | 153.5 | 2.0 | (7.8) | (4.6) |
| Tangible Book Value | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| 123.2 |
| 61.7 |
| 150.6 |
| 123.9 |
| 143.8 |
| 148.5 |
| 184.5 |
| 216.4 |
| 216.4 |
| 120.9 |
| 147.2 |
| 209.0 |
| 252.9 |
| 287.6 |
| 174.8 |
| 210.5 |
| 241.4 |
| 110.5 |
| 142.5 |
| 168.5 |
| 197.4 |
| 129.5 |
| 150.3 |
| 169.0 |
| 181.8 |
| Restricted Cash | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Short Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 25.0 | 25.0 | 50.0 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Cash And Short Term Investments | 544.6 | 602.1 | 196.2 | 208.5 | 243.1 | 302.1 | 310.9 | 154.0 | 180.9 | 200.4 | 139.9 | 173.0 | 207.6 | 88.5 | 122.0 | 148.2 | 111.7 | 150.6 | 123.9 | 143.8 | 148.5 | 184.5 | 216.4 | 216.4 | 120.9 | 147.2 | 209.0 | 252.9 | 287.6 | 174.8 | 210.5 | 241.4 | 110.5 | 142.5 | 168.5 | 197.4 | 129.5 | 150.3 | 169.0 | 181.8 |
| Receivables | ||||||||||||||||||||||||||||||||||||||||
| Accounts Receivable | 0.0 | 1.3 | 10.0 | 1.6 | - | 1.4 | 0.0 | 1.3 | 0.0 | 21.1 | 7.0 | - | - | - | - | - | - | - | 22.5 | 0.0 | 30.0 | 30.0 | 30.0 | 30.0 | - | 20.0 | 20.0 | 20.0 | 10.0 | 10.0 | 10.0 | 15.0 | - | 1.0 | - | - | - | - | 2.5 | - |
| Current Assets | ||||||||||||||||||||||||||||||||||||||||
| Inventory | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Prepaid Expenses | 13.2 | 8.4 | 6.7 | 6.7 | 8.1 | 9.5 | 10.6 | 12.1 | 11.1 | 9.9 | 7.5 | 9.0 | 9.2 | 7.9 | 7.4 | 5.4 | 6.9 | 6.6 | ||||||||||||||||||||||
| Other Current Assets | 3.5 | 3.1 | 2.6 | 6.8 | 6.8 | 7.4 | 3.0 | 4.7 | 4.7 | 4.0 | 4.1 | 2.7 | 2.8 | 2.1 | 2.0 | 6.6 | 5.7 | |||||||||||||||||||||||
| Assets Held For Sale | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Total Current Assets | 561.3 | 614.8 | 215.5 | 223.6 | 258.0 | 320.4 | 324.5 | 172.1 | 196.8 | 235.4 | 158.6 | 184.7 | 219.6 | 98.5 | 131.4 | 160.1 | ||||||||||||||||||||||||
| Non-Current Assets | ||||||||||||||||||||||||||||||||||||||||
| Property, Plant & Equipment Gross | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Accumulated Depreciation | 50.4 | 49.5 | 48.8 | 47.9 | 47.0 | 46.3 | 45.5 | 44.5 | 43.7 | 42.7 | 41.6 | 40.4 | 39.2 | 37.8 | - | - | - | |||||||||||||||||||||||
| Property,Plant & Equipment Net | 7.1 | 7.4 | 8.2 | 9.0 | 9.6 | 10.1 | 10.9 | 11.8 | 12.4 | 13.1 | 13.8 | 15.0 | 16.0 | 17.3 | 18.6 | 19.8 | ||||||||||||||||||||||||
| Long Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Equity Method Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Goodwill | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||
| Intangible Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Operating Lease Right Of Use Assets | 11.0 | 12.5 | 13.9 | 15.3 | 16.6 | 17.9 | 19.1 | 20.3 | 21.5 | 22.6 | 23.7 | 24.8 | 25.8 | 26.8 | 27.8 | 28.8 | ||||||||||||||||||||||||
| Deferred Tax Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Other Non-Current Assets | 0.4 | 0.0 | 0.0 | 0.7 | 0.4 | 0.1 | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Total Non-Current Assets | 22.3 | 23.7 | 25.9 | 28.8 | 30.4 | 31.8 | 34.0 | 36.7 | 38.5 | 39.6 | 41.3 | 45.3 | 47.7 | 47.8 | 50.1 | 53.2 | 43.0 | |||||||||||||||||||||||
| Total Assets | 583.5 | 638.5 | 241.4 | 252.4 | 288.3 | 352.2 | 358.5 | 208.8 | 235.3 | 274.9 | 199.9 | 230.0 | 267.3 | 146.4 | 181.5 | 213.3 | 167.4 | |||||||||||||||||||||||
| Current Liabilities | ||||||||||||||||||||||||||||||||||||||||
| Accounts Payable | 19.1 | 15.7 | 14.5 | 14.7 | 14.4 | 16.3 | 12.8 | 18.1 | 11.7 | 12.8 | 12.6 | 12.4 | 11.9 | 16.9 | 15.9 | 11.2 | 9.9 | 7.3 | 7.4 | 8.7 | 13.4 | 13.8 | 9.7 | 13.9 | 16.5 | 9.1 | 20.2 | 11.5 | 14.6 | 13.1 | 12.0 | 7.2 | 8.0 | 7.6 | 4.7 | 8.0 | 7.4 | 4.9 | 3.8 | 3.9 |
| Short Term Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Deferred Revenue Current | 9.4 | 44.4 | 46.5 | 51.6 | 57.3 | 66.0 | 135.9 | 137.1 | 140.6 | 150.1 | 68.3 | 111.1 | 107.0 | 31.6 | 32.3 | 37.5 | 36.4 | |||||||||||||||||||||||
| Operating Lease Liabilities Current | 8.3 | 8.4 | 8.4 | 8.1 | 7.9 | 7.6 | 7.4 | 7.2 | 6.9 | 6.7 | 6.5 | 6.3 | 6.1 | 5.5 | 4.9 | 4.4 | ||||||||||||||||||||||||
| Accrued Expenses | 4.9 | 7.3 | 4.6 | 3.2 | 1.7 | 4.6 | 2.8 | 2.2 | 1.8 | 1.8 | 3.1 | 2.7 | 2.1 | 3.5 | 1.9 | 3.5 | 3.2 | 3.6 | ||||||||||||||||||||||
| Other Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Total Current Liabilities | 49.8 | 95.1 | 85.9 | 87.4 | 87.4 | 111.0 | 170.7 | 173.1 | 165.9 | 186.4 | 100.0 | 140.2 | 132.6 | 71.5 | 64.3 | |||||||||||||||||||||||||
| Non-Current Liabilities | ||||||||||||||||||||||||||||||||||||||||
| Long Term Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Operating Lease Liabilities Non-Current | 7.4 | 9.4 | 11.4 | 13.6 | 15.7 | 17.8 | 19.8 | 21.7 | 23.6 | 25.4 | 27.2 | 28.9 | 30.5 | 32.1 | 33.7 | 35.2 | ||||||||||||||||||||||||
| Deferred Revenue Non-Current | 14.6 | 7.8 | 11.7 | 4.2 | 5.6 | 6.1 | 18.5 | 9.6 | 12.5 | 15.6 | 105.4 | 104.5 | 130.8 | 79.8 | 80.2 | 75.3 | ||||||||||||||||||||||||
| Deferred Tax Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Pension Obligations | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Other Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | 0.2 | 0.2 | 0.2 | - | - | 0.9 | |||||||||||||||||||||||
| Total Non-Current Liabilities | 22.0 | 17.2 | 23.1 | 17.8 | 21.3 | 23.9 | 38.3 | 31.3 | 36.1 | 41.0 | 132.6 | 133.6 | 161.5 | 112.1 | 113.9 | 110.4 | ||||||||||||||||||||||||
| Total Liabilities | 71.8 | 112.3 | 109.0 | 105.2 | 108.7 | 134.8 | 209.0 | 204.4 | 202.0 | 227.4 | 232.5 | 273.8 | 294.1 | 183.6 | 178.2 | 174.5 | ||||||||||||||||||||||||
| Common Equity | ||||||||||||||||||||||||||||||||||||||||
| Common Stock | 1,626.9 | 1,616.5 | 1,223.7 | 1,191.0 | 1,179.3 | 1,175.2 | 1,139.7 | 950.5 | 949.9 | 935.4 | 841.4 | 839.7 | 837.9 | 802.8 | 802.7 | 802.4 | 751.2 | 749.9 | 716.1 | 707.7 | 702.6 | 694.1 | 694.1 | 551.5 | 540.2 | 539.5 | 538.8 | 538.5 | 538.4 | 375.1 | 374.5 | 373.2 | 311.6 | 310.0 | 309.4 | 309.4 | 215.8 | 215.6 | 215.5 | 215.4 |
| Additional Paid In Capital | 237.4 | 228.4 | 174.1 | 167.6 | 161.4 | 156.5 | 153.2 | 135.6 | 132.1 | 129.2 | 126.9 | 124.6 | 122.2 | 119.4 | 116.5 | 113.2 | 92.0 | |||||||||||||||||||||||
| Retained Earnings | (1,352.3) | (1,326.2) | (1,273.1) | (1,219.2) | (1,168.7) | (1,121.9) | (1,151.1) | (1,089.3) | (1,056.4) | (1,024.9) | (1,008.6) | (1,015.8) | (994.7) | (967.3) | (923.6) | (884.6) | (843.3) | |||||||||||||||||||||||
| Accumulated Other Comprehensive Income | (0.3) | (0.3) | (0.2) | (0.2) | (0.2) | (0.3) | (0.2) | (0.3) | (0.2) | (0.1) | (0.2) | (0.2) | (0.1) | (0.0) | (0.1) | |||||||||||||||||||||||||
| Treasury Stock | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Minority Interest | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Total Stockholders Equity | 511.7 | 518.4 | 124.5 | 139.3 | 171.8 | 209.5 | 141.6 | (3.5) | 25.4 | 39.6 | (40.5) | (51.7) | (34.7) | (45.1) | (4.5) | 30.9 | (0.1) | |||||||||||||||||||||||
| Total Equity | 511.7 | 518.4 | 124.5 | 139.3 | 171.8 | 209.5 | 141.6 | (3.5) | 25.4 | 39.6 | (40.5) | (51.7) | (34.7) | (45.1) | (4.5) | 30.9 | (0.1) | 32.5 | ||||||||||||||||||||||
| Supplementary Data | ||||||||||||||||||||||||||||||||||||||||
| Total Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Net debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||
| Working Capital | 511.4 | 519.7 | 129.6 | 136.1 | 170.6 | 209.4 | 153.8 | (1.1) | 30.9 | 48.9 | 58.6 | 44.5 | 87.0 | 27.0 | 67.2 | 96.0 | 65.9 | 98.4 | ||||||||||||||||||||||
| Book Value | 511.7 | 518.4 | 124.5 | 139.3 | 171.8 | 209.5 | 141.6 | (3.5) | 25.4 | 39.6 | (40.5) | (51.7) | (34.7) | (45.1) | (4.5) | 30.9 | (0.1) | 32.5 | ||||||||||||||||||||||
| Tangible Book Value | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| 7.6 |
| 9.2 |
| 10.4 |
| 10.4 |
| 8.0 |
| 6.5 |
| 10.0 |
| 9.6 |
| 21.2 |
| 16.7 |
| 17.5 |
| 17.5 |
| 12.7 |
| 11.2 |
| 7.5 |
| 7.0 |
| 5.4 |
| 3.8 |
| 3.3 |
| 1.5 |
| 0.6 |
| 2.2 |
| 5.4 |
| 4.0 |
| 6.4 |
| 5.6 |
| 5.1 |
| 4.1 |
| 16.3 |
| 18.8 |
| 8.7 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 124.4 |
| 162.6 |
| 158.0 |
| 159.4 |
| 194.5 |
| 230.0 |
| 258.4 |
| 146.8 |
| 149.8 |
| 185.5 |
| 250.3 |
| 289.6 |
| 315.0 |
| 202.3 |
| 233.2 |
| 267.7 |
| 118.0 |
| 150.5 |
| 173.8 |
| 201.2 |
| 132.8 |
| 152.0 |
| 172.1 |
| 183.9 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 21.0 |
| 22.3 |
| 24.0 |
| 25.8 |
| 27.4 |
| 29.2 |
| 31.1 |
| 33.1 |
| 35.0 |
| 36.4 |
| 37.2 |
| 38.4 |
| 39.9 |
| 39.9 |
| 37.7 |
| 32.4 |
| 28.8 |
| 27.3 |
| 24.6 |
| 20.8 |
| 14.3 |
| 8.6 |
| 6.7 |
| 5.1 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 17.6 |
| 18.4 |
| 14.6 |
| 15.2 |
| 15.7 |
| 16.2 |
| 16.7 |
| 17.2 |
| 17.7 |
| 18.1 |
| 18.5 |
| 18.9 |
| 19.3 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 44.4 |
| 42.5 |
| 47.0 |
| 48.1 |
| 49.2 |
| 51.6 |
| 57.1 |
| 88.8 |
| 98.8 |
| 97.0 |
| 96.0 |
| 115.6 |
| 93.7 |
| 91.4 |
| 86.1 |
| 32.5 |
| 31.4 |
| - |
| - |
| - |
| - |
| - |
| - |
| 207.0 |
| 200.5 |
| 206.4 |
| 242.6 |
| 279.2 |
| 310.1 |
| 204.0 |
| 238.6 |
| 284.3 |
| 347.2 |
| 385.5 |
| 430.6 |
| 295.9 |
| 324.6 |
| 353.7 |
| 150.4 |
| 181.8 |
| 202.1 |
| 226.4 |
| 151.5 |
| 164.8 |
| 180.0 |
| 190.3 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 37.1 |
| 8.7 |
| 24.2 |
| 24.8 |
| 91.6 |
| 86.2 |
| 84.8 |
| 88.0 |
| 89.7 |
| 96.3 |
| 98.0 |
| 105.9 |
| 100.9 |
| 103.2 |
| 27.3 |
| 1.3 |
| 1.3 |
| 2.7 |
| 2.7 |
| 2.7 |
| 2.7 |
| 2.7 |
| 2.5 |
| 5.1 |
| 5.0 |
| 4.1 |
| 4.0 |
| 3.8 |
| 3.7 |
| 3.6 |
| 3.5 |
| 3.4 |
| 3.2 |
| 3.1 |
| 3.0 |
| 2.9 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 3.4 |
| 3.2 |
| - |
| 2.1 |
| 2.2 |
| - |
| - |
| 5.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 64.1 |
| 58.5 |
| 64.2 |
| 31.6 |
| 46.7 |
| 48.7 |
| 121.0 |
| 109.7 |
| 110.5 |
| 118.9 |
| 118.2 |
| 133.4 |
| 124.1 |
| 131.9 |
| 130.0 |
| 125.8 |
| 43.8 |
| 16.3 |
| 18.2 |
| 15.1 |
| 15.6 |
| 14.1 |
| 12.2 |
| 11.4 |
| 8.6 |
| 23.6 |
| 25.0 |
| 22.5 |
| 23.5 |
| 24.6 |
| 25.6 |
| 26.6 |
| 27.5 |
| 28.4 |
| 29.3 |
| 30.2 |
| 31.0 |
| 31.8 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 76.6 |
| 77.5 |
| 107.6 |
| 106.1 |
| 108.3 |
| 41.5 |
| 56.3 |
| 61.1 |
| 60.9 |
| 63.5 |
| 59.2 |
| 60.5 |
| 60.2 |
| 68.2 |
| 69.5 |
| 149.9 |
| 5.8 |
| 7.2 |
| 6.3 |
| 7.0 |
| 7.6 |
| 8.3 |
| 9.0 |
| 7.1 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 1.0 |
| 0.3 |
| 0.4 |
| 0.5 |
| 1.4 |
| 1.5 |
| 1.6 |
| 1.7 |
| 1.8 |
| 1.9 |
| 2.0 |
| 2.1 |
| 1.5 |
| 1.5 |
| 1.6 |
| 1.6 |
| 1.0 |
| 2.1 |
| 2.1 |
| 0.8 |
| 0.5 |
| 0.4 |
| 101.1 |
| 102.4 |
| 131.1 |
| 130.0 |
| 133.3 |
| 67.5 |
| 84.3 |
| 90.1 |
| 91.0 |
| 94.5 |
| 91.2 |
| 93.4 |
| 94.0 |
| 84.7 |
| 84.3 |
| 162.8 |
| 16.2 |
| 16.2 |
| 13.2 |
| 14.1 |
| 12.5 |
| 9.9 |
| 9.5 |
| 7.5 |
| 159.5 |
| 166.6 |
| 162.7 |
| 176.7 |
| 182.0 |
| 188.6 |
| 193.9 |
| 200.6 |
| 209.8 |
| 212.6 |
| 224.6 |
| 217.4 |
| 225.9 |
| 214.7 |
| 210.1 |
| 206.6 |
| 32.5 |
| 34.4 |
| 28.4 |
| 29.6 |
| 26.5 |
| 22.1 |
| 21.0 |
| 16.2 |
| 88.0 |
| 84.3 |
| 78.4 |
| 75.6 |
| 71.6 |
| 68.4 |
| 65.1 |
| 61.3 |
| 57.3 |
| 52.3 |
| 47.3 |
| 42.1 |
| 37.8 |
| 33.8 |
| 30.1 |
| 26.6 |
| 22.2 |
| 19.0 |
| 16.0 |
| 13.0 |
| 10.0 |
| 7.6 |
| 5.3 |
| (805.5) |
| (770.7) |
| (764.5) |
| (725.7) |
| (683.3) |
| (654.5) |
| (621.4) |
| (580.9) |
| (533.4) |
| (476.6) |
| (425.9) |
| (383.9) |
| (339.7) |
| (301.8) |
| (264.2) |
| (228.3) |
| (192.7) |
| (162.3) |
| (136.2) |
| (111.5) |
| (90.5) |
| (72.0) |
| (54.5) |
| (0.0) |
| 0.1 |
| 0.2 |
| 0.3 |
| 0.3 |
| 0.3 |
| 0.4 |
| 0.3 |
| 0.3 |
| 0.3 |
| 0.3 |
| 0.3 |
| 0.3 |
| 0.3 |
| 0.2 |
| 0.2 |
| 0.2 |
| 0.2 |
| 0.1 |
| (0.3) |
| (0.3) |
| (0.3) |
| (0.3) |
| 0.1 |
| 0.1 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 32.5 |
| 29.9 |
| 21.8 |
| 52.8 |
| 82.8 |
| 108.2 |
| (4.5) |
| 20.9 |
| 63.7 |
| 114.8 |
| 160.2 |
| 196.9 |
| 73.3 |
| 106.6 |
| 139.3 |
| 110.0 |
| 139.6 |
| 165.9 |
| 188.9 |
| 117.1 |
| 134.9 |
| 151.1 |
| 166.3 |
| 29.9 |
| 21.8 |
| 52.8 |
| 82.8 |
| 108.2 |
| (4.5) |
| 20.9 |
| 63.7 |
| 114.8 |
| 160.2 |
| 196.9 |
| 73.3 |
| 106.6 |
| 139.3 |
| 110.0 |
| 139.6 |
| 165.9 |
| 188.9 |
| 117.1 |
| 134.9 |
| 151.1 |
| 166.3 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 126.3 |
| 112.7 |
| 145.9 |
| 109.0 |
| 148.8 |
| 36.4 |
| 30.9 |
| 67.3 |
| 116.8 |
| 165.5 |
| 183.2 |
| 72.2 |
| 107.4 |
| 223.9 |
| 101.7 |
| 132.3 |
| 158.7 |
| 185.7 |
| 118.7 |
| 139.8 |
| 160.7 |
| 175.3 |
| 29.9 |
| 21.8 |
| 52.8 |
| 82.8 |
| 108.2 |
| (4.5) |
| 20.9 |
| 63.7 |
| 114.8 |
| 160.2 |
| 196.9 |
| 73.3 |
| 106.6 |
| 139.3 |
| 110.0 |
| 139.6 |
| 165.9 |
| 188.9 |
| 117.1 |
| 134.9 |
| 151.1 |
| 166.3 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |