Name: WVE Income Statement - Wave Life Sciences Revenue & EPS | Ledgeburg
Creator: Ledgeburg
License: https://creativecommons.org/licenses/by/4.0/
Keywords: Revenue, Cost of Revenue, Gross Profit, Operating Expenses, Operating Income, Net Income, EPS Basic, EPS Diluted

JavaScript is disabled. Some features may not work properly. For the best experience, please enable JavaScript in your browser.

WVE - Wave Life Sciences Ltd.

USD | NASDAQ | Healthcare

WVE Income Statement - Wave Life Sciences Revenue & EPS | Ledgeburg

(in millions of USD, except per-share data)	Q1 FY 26	Q4 FY 25	Q3 FY 25	Q2 FY 25	Q1 FY 25	Q4 FY 24	Q3 FY 24	Q2 FY 24	Q1 FY 24	Q4 FY 23	Q3 FY 23	Q2 FY 23	Q1 FY 23	Q4 FY 22	Q3 FY 22	Q2 FY 22	Q1 FY 22	Q4 FY 21	Q3 FY 21	Q2 FY 21	Q1 FY 21	Q4 FY 20	Q3 FY 20	Q2 FY 20	Q1 FY 20	Q4 FY 19	Q3 FY 19	Q2 FY 19	Q1 FY 19	Q4 FY 18	Q3 FY 18	Q2 FY 18	Q1 FY 18	Q4 FY 17	Q3 FY 17	Q2 FY 17	Q1 FY 17	Q4 FY 16	Q3 FY 16	Q2 FY 16
Revenues
Revenues	38.2	-	-	8.7	9.2	-	-	19.7	12.5	29.1	49.2	22.1	12.9	1.2	0.3	0.4

Source: SEC EDGAR company filings. Figures as reported (US GAAP)

(in millions of USD, except per-share data)	TTM	FY2025	FY2024	FY2023	FY2022	FY2021	FY2020	FY2019	FY2018	FY2017	FY2016	FY2015	FY2014	FY2013
Revenues
Revenues	-	42.7	108.3	113.3	3.6	41.0	20.1	16.0	14.4	3.7	1.5	0.2	-	-
Cost of Revenue	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Gross Profit	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Operating Expenses
Research & Development	189.6	182.8	159.7	130.0	115.9	121.9	130.9	175.4	134.4	79.3	40.8	9.1	2.4	1.9
Operating Income
Operating Income	(196.9)	(215.4)	(110.4)	(68.0)	(162.7)	(127.0)	(153.4)	(208.3)	(159.5)	(102.4)	(55.7)	(19.3)	(5.4)	(3.6)
Non-Operating
Interest Income	12.9	10.5	10.2	7.9	1.6	0.0	0.6	-	-	-	-	-	-	-
Interest Expense
Tax & Net
Income Tax Expense	0.0	0.0	0.0	(0.7)	0.7	(0.2)	(0.8)	0.0	0.1	0.8	0.5	0.0	0.1	(0.3)
Net Income From Continuing Ops
Per Share
EPS Basic	(0.92)	(1.21)	(0.70)	(0.54)	(2.05)	(2.36)	-	-	-	-	-	-	-	-
EPS Diluted
Supplementary Data
EBITDA	-	(211.9)	(106.5)	(63.0)	(156.1)	(119.5)	(145.3)	(200.7)	(153.9)	(100.2)	(54.9)	(18.7)	(5.1)	(3.3)
EBIT

Source: SEC EDGAR company filings. Figures as reported (US GAAP)

Operating Expenses
Research & Development	47.4	52.8	45.9	43.5	40.6	44.6	41.2	40.4	33.4	34.1	31.6	33.3	31.0	31.1	27.6	29.7	27.5	25.8	31.1	31.6	33.4	30.0	28.3	31.5	41.2	49.1	44.6	41.6	40.1	39.8	32.9	32.5	29.2	25.4	20.1	19.1	14.7	14.0	13.7	8.4
Selling General & Administrative	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Selling & Marketing	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
General & Administrative	22.1	20.9	18.1	18.0	18.4	16.1	15.0	14.3	13.5	13.7	13.1	12.3	12.2	13.7	11.6	12.8	12.4
Depreciation & Amortization	0.8	-	-	-	0.9	-	-	-	1.0	-	-	-	1.4	-	-	-
Amortization of Intangibles	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Other Operating Expenses	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Total Operating Expenses	69.5	73.7	64.0	61.5	59.0	60.8	56.2	54.7	47.0	47.7	44.8	45.6	43.2	44.8	39.2	42.5

Operating Income
Operating Income	(31.3)	(56.5)	(56.4)	(52.8)	(49.8)	23.0	(63.9)	(35.0)	(34.5)	(18.7)	4.4	(23.5)	(30.3)	(43.6)	(38.9)	(42.2)	(38.1)	(36.1)	(7.6)	(39.8)	(43.5)	(30.3)	(34.4)	(38.7)	(50.0)	(60.5)	(54.2)	(45.6)	(48.0)	(48.9)	(38.2)	(36.6)	(35.8)	(31.2)	(26.4)	(24.7)	(20.2)	(18.9)	(17.2)	(11.6)

Tax & Net
Income Tax Expense	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	(0.7)	0.0	0.0	0.7	0.0	0.0	0.0	(0.2)	0.0	0.0	0.0	(0.8)	0.0	0.0	0.0	0.0	0.0	0.0	0.0	(0.1)	0.0	0.0	0.2	(0.2)	(0.4)	0.3	1.1	0.1	0.4	0.0
Net Income From Continuing Ops	(26.1)	(53.2)	(53.9)	(50.5)	(46.9)	29.3	(61.8)	(32.9)	(31.6)	(16.3)	7.3	(21.1)	(27.4)	(43.7)	(39.0)	(41.3)	(37.8)
Net Income From Discontinued Ops	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Net Income	(26.1)	(53.2)	(53.9)	(50.5)	(46.9)	29.3	(61.8)	(32.9)	(31.6)	(16.3)	7.3	(21.1)	(27.4)	(43.7)	(39.0)	(41.3)	(37.8)
Net Income Attributable To Parent	(26.1)	(53.2)	(53.9)	(50.5)	(46.9)	29.3	(61.8)	(32.9)	(31.6)	(16.3)	7.3	(21.1)	(27.4)	(43.7)	(39.0)	(41.3)
Less: Minority Interest	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Less: Preferred Dividends	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Net Income To Common Shareholders	(26.1)	(53.2)	(53.9)	(50.5)	(46.9)	29.3	(61.8)	(32.9)	(31.6)	(16.3)	7.3	(21.1)	(27.4)	(43.7)	(39.0)

Per Share
EPS Basic	(0.13)	-	(0.32)	(0.31)	(0.29)	-	(0.47)	(0.25)	(0.24)	-	0.07	(0.20)	(0.27)	-	(0.42)	(0.62)	(0.62)	-	(0.12)	(0.78)	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
EPS Diluted	(0.13)	-	(0.32)	(0.31)	(0.29)	-	(0.47)	(0.25)	(0.24)	-	0.07	(0.20)	(0.27)	-	(0.42)	(0.62)	(0.62)	-
Shares Basic	200.2	-	167.7	164.0	162.6	-	132.6	129.5	129.3	-	106.0	105.5	102.1	-	93.9	66.5	60.5	-
Shares Diluted	200.2	-	167.7	164.0	162.6	-	132.6	129.5	129.3	-	107.0	105.5	102.1	-	93.9	66.5	60.5	-

Supplementary Data
EBITDA	(30.5)	-	-	-	(48.9)	-	-	-	(33.4)	-	-	-	(28.9)	-	-	-	(36.4)	-	-	-	(41.5)	-	-	-	(48.0)	-	-	-	(46.2)	-	-	-	(34.6)	-	-	-	(19.9)	-	-	-
EBIT	(31.3)	(56.5)	(56.4)	(52.8)	(49.8)	23.0	(63.9)	(35.0)	(34.5)	(18.7)	4.4	(23.5)	(30.3)	(43.6)	(38.9)	(42.2)	(38.1)	(36.1)	(7.6)