| (in millions of USD) | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | FY2014 | FY2013 | FY2012 | FY2011 | FY2010 | FY2009 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | |||||||||||||||||
| Cash And Equivalents | 9.8 | 6.8 | 6.9 | 7.5 | 6.5 | 16.0 | 6.9 | 2.4 | 5.3 | 9.1 | 7.9 | 13.2 | 0.0 | 1.9 | 2.0 | 5.8 | 6.2 |
| Restricted Cash | - | 7.8 | 6.9 | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Short Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Cash And Short Term Investments | 9.8 | 6.8 | 6.9 | 7.5 | 6.5 | 16.0 | 6.9 | 2.4 | 5.3 | 9.1 | 7.9 | 13.2 | 0.0 | 1.9 | 2.0 | ||
| Receivables | |||||||||||||||||
| Accounts Receivable | 15.0 | 11.9 | 8.2 | 9.3 | 12.5 | 35.9 | 14.6 | 11.1 | 8.1 | 5.2 | 10.6 | 8.5 | 7.6 | 6.9 | 7.9 | ||
| Current Assets | |||||||||||||||||
| Inventory | 0.7 | 0.3 | 0.4 | 0.2 | 0.6 | 1.0 | 0.2 | 0.2 | 0.2 | 0.1 | 0.0 | 0.0 | 0.1 | 0.3 | 0.2 | - | |
| Non-Current Assets | |||||||||||||||||
| Property, Plant & Equipment Gross | 3.7 | 3.7 | 4.3 | 4.1 | 3.6 | 3.1 | 2.8 | 2.9 | 2.7 | 2.1 | 4.5 | 4.6 | 3.3 | 2.8 | |||
| Current Liabilities | |||||||||||||||||
| Accounts Payable | 25.9 | 16.5 | 12.6 | 12.5 | 10.3 | 36.2 | 13.6 | 7.4 | 7.3 | 8.7 | 7.8 | 6.2 | 3.2 | 5.6 | 8.4 | ||
| Non-Current Liabilities | |||||||||||||||||
| Long Term Debt | - | - | - | - | - | - | - | 0.1 | 0.2 | 0.0 | 0.4 | 1.3 | 2.5 | 4.9 | 6.9 | 0.6 | |
| Common Equity | |||||||||||||||||
| Common Stock | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | |
| Supplementary Data | |||||||||||||||||
| Total Debt | - | - | - | - | - | - | - | 0.2 | 0.3 | 0.1 | 1.3 | 3.5 | 3.7 | 6.0 | 7.7 | 1.1 | |
| (in millions of USD) | Q1 FY 26 | Q4 FY 25 | Q3 FY 25 | Q2 FY 25 | Q1 FY 25 | Q4 FY 24 | Q3 FY 24 | Q2 FY 24 | Q1 FY 24 | Q4 FY 23 | Q3 FY 23 | Q2 FY 23 | Q1 FY 23 | Q4 FY 22 | Q3 FY 22 | Q2 FY 22 | Q1 FY 22 | Q4 FY 21 | Q2 FY 21 | Q1 FY 21 | Q4 FY 20 | Q3 FY 20 | Q2 FY 20 | Q1 FY 20 | Q4 FY 19 | Q3 FY 19 | Q2 FY 19 | Q1 FY 19 | Q4 FY 18 | Q3 FY 18 | Q2 FY 18 | Q1 FY 18 | Q4 FY 17 | Q3 FY 17 | Q2 FY 17 | Q1 FY 17 | Q4 FY 16 | Q3 FY 16 | Q2 FY 16 | Q1 FY 16 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | ||||||||||||||||||||||||||||||||||||||||
| Cash And Equivalents | 10.9 | 9.8 | 12.1 | 6.8 | 3.7 | 6.8 | - | - | - | - | - | - | 4.6 | 7.5 | 5.1 | |||||||||||||||||||||||||
| 5.8 |
| 6.2 |
| 7.8 |
| - |
| - |
| Prepaid Expenses | 0.8 | 0.8 | 0.7 | 0.7 | 1.3 | 0.8 | 0.9 | 0.9 | 0.6 | 0.4 | 0.4 | 0.4 | 0.5 | 0.5 | 0.6 | 0.5 | - |
| Other Current Assets | 5.2 | 3.8 | 1.1 | 0.9 | 3.2 | 1.8 | 1.1 | 1.1 | 0.8 | 0.6 | - | - | - | - | - | - | - |
| Assets Held For Sale | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Current Assets | 66.2 | 55.3 | 32.8 | 28.0 | 33.1 | 67.5 | 36.5 | 24.2 | 22.3 | 22.9 | 25.6 | 27.8 | 9.8 | 13.1 | 13.9 | 17.6 | - |
| 2.5 |
| - |
| - |
| Accumulated Depreciation | 3.2 | 3.2 | 3.5 | 3.1 | 2.7 | 2.5 | 2.1 | 1.9 | 1.4 | 1.4 | 3.0 | 3.0 | 1.8 | 1.4 | 1.2 | - | - |
| Property,Plant & Equipment Net | 0.5 | 0.5 | 0.8 | 1.0 | 0.8 | 0.6 | 0.7 | 1.0 | 1.3 | 0.7 | 1.5 | 1.6 | 1.5 | 1.4 | 1.3 | 1.2 | - |
| Long Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Equity Method Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Goodwill | 5.8 | 5.8 | 5.8 | 5.8 | 22.1 | 18.6 | 18.6 | 18.6 | 18.6 | 18.6 | 18.6 | 18.6 | 16.6 | 16.6 | 16.6 | 11.3 | - |
| Intangible Assets | 3.4 | 5.1 | 7.3 | 7.4 | 6.2 | 2.2 | 2.5 | 3.1 | 3.7 | 4.3 | 5.1 | 6.0 | 3.6 | 5.0 | 5.4 | 1.1 | - |
| Operating Lease Right Of Use Assets | 3.9 | 4.2 | 4.0 | 4.7 | 6.3 | 6.1 | 5.9 | 0.0 | - | - | - | - | - | - | - | - | - |
| Deferred Tax Assets | - | - | 0.0 | 0.1 | 5.1 | 5.6 | 0.0 | - | - | - | - | 0.0 | 4.4 | 3.3 | 3.3 | 3.1 | - |
| Other Non-Current Assets | 0.0 | 0.7 | 0.5 | 2.0 | 1.8 | 0.8 | 0.1 | 0.2 | 0.0 | 0.1 | 0.1 | 0.2 | 0.1 | 0.1 | 0.1 | - | - |
| Total Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Assets | 79.8 | 71.6 | 51.3 | 49.0 | 75.5 | 101.3 | 64.3 | 47.1 | 45.9 | 47.2 | 50.9 | 54.1 | 36.1 | 39.6 | 41.4 | 34.4 | - |
| 7.7 |
| - |
| Short Term Debt | - | - | - | - | - | - | - | 0.1 | 0.1 | 0.1 | 0.9 | 2.2 | 1.2 | 1.1 | 0.8 | 0.6 | - |
| Deferred Revenue Current | 6.1 | 4.8 | 2.0 | 1.7 | 2.3 | 2.0 | 2.3 | 2.1 | 2.3 | 1.2 | 2.0 | 0.7 | 0.0 | 0.2 | 0.4 | 0.3 | - |
| Operating Lease Liabilities Current | 0.8 | 0.7 | 0.6 | 0.6 | 0.8 | 0.6 | 0.6 | 0.1 | - | - | - | - | - | - | - | - | - |
| Accrued Expenses | 31.2 | 30.9 | 16.2 | 11.3 | 12.3 | 15.6 | 14.9 | 10.7 | 9.8 | 7.8 | 6.7 | 6.0 | 4.4 | 3.5 | 1.8 | 2.6 | - |
| Other Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Current Liabilities | 63.9 | 52.9 | 31.5 | 26.1 | 26.0 | 54.4 | 31.5 | 20.5 | 19.7 | 18.0 | 17.6 | 15.3 | 10.9 | 10.6 | 11.6 | 11.5 | - |
| - |
| Operating Lease Liabilities Non-Current | 3.9 | 4.2 | 4.1 | 4.7 | 6.0 | 5.9 | 5.6 | 0.1 | - | - | - | - | - | - | - | - | - |
| Deferred Revenue Non-Current | 0.4 | 0.9 | 1.0 | 0.4 | 0.4 | 0.4 | - | - | - | - | - | - | - | - | - | - | - |
| Deferred Tax Liabilities | - | - | 0.0 | 0.0 | - | 0.0 | 1.9 | 1.5 | 0.4 | 0.4 | 0.4 | 0.4 | 0.0 | - | - | - | - |
| Pension Obligations | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Liabilities | 68.3 | 58.0 | 36.6 | 31.3 | 33.8 | 60.8 | 39.4 | 22.6 | 20.7 | 18.9 | 18.7 | 17.3 | 13.6 | 15.6 | 18.6 | 12.4 | - |
| - |
| Additional Paid In Capital | 103.7 | 103.1 | 102.2 | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Retained Earnings | (91.8) | (89.1) | (87.1) | (83.1) | (59.5) | (59.9) | (70.2) | (70.4) | (69.0) | (65.4) | (61.3) | (55.8) | (47.4) | (45.7) | (46.6) | (46.8) | - |
| Accumulated Other Comprehensive Income | (0.4) | (0.5) | (0.3) | (0.4) | (0.2) | (0.1) | (0.2) | (0.2) | (0.1) | (0.3) | (0.3) | (0.1) | 0.0 | - | - | - | - |
| Treasury Stock | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Minority Interest | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Stockholders Equity | 11.5 | 13.6 | 14.7 | 17.8 | 41.7 | 40.6 | 24.9 | 24.4 | 25.2 | 28.3 | 32.2 | 36.8 | 22.5 | 23.9 | 22.8 | 22.0 | 14.8 |
| Total Equity | 11.5 | 13.6 | 14.7 | 17.8 | 41.7 | 40.6 | 24.9 | 24.4 | 25.2 | 28.3 | 32.2 | 36.8 | 22.5 | 23.9 | 22.8 | 22.0 | 14.8 |
| - |
| Net debt | - | - | - | - | - | - | - | (2.2) | (4.9) | (9.0) | (6.6) | (9.6) | 3.7 | 4.2 | 5.7 | (4.7) | - |
| Working Capital | 2.3 | 2.4 | 1.4 | 1.8 | 7.1 | 13.0 | 5.0 | 3.7 | 2.6 | 4.9 | 8.0 | 12.5 | (1.1) | 2.6 | 2.3 | 6.0 | - |
| Book Value | 11.5 | 13.6 | 14.7 | 17.8 | 41.7 | 40.6 | 24.9 | 24.4 | 25.2 | 28.3 | 32.2 | 36.8 | 22.5 | 23.9 | 22.8 | 22.0 | 14.8 |
| Tangible Book Value | 2.4 | 2.7 | 1.5 | 4.5 | 13.4 | 19.8 | 3.9 | 2.8 | 3.0 | 5.4 | 8.5 | 12.2 | 2.3 | 2.3 | 0.8 | 9.6 | - |
| 7.2 |
| 7.3 |
| 6.5 |
| 14.9 |
| 17.1 |
| 16.0 |
| 11.4 |
| 7.5 |
| 9.3 |
| 6.9 |
| 7.1 |
| 5.4 |
| 4.6 |
| 2.4 |
| 4.0 |
| 5.4 |
| 7.4 |
| 5.3 |
| 6.4 |
| 5.5 |
| 7.0 |
| 9.1 |
| 5.6 |
| 8.3 |
| 6.3 |
| Restricted Cash | - | - | - | - | 4.3 | - | - | - | 5.3 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Short Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Cash And Short Term Investments | 10.9 | 9.8 | 12.1 | 6.8 | 3.7 | 6.8 | - | - | - | - | - | - | 4.6 | 7.5 | 5.1 | 7.2 | 7.3 | 6.5 | 14.9 | 17.1 | 16.0 | 11.4 | 7.5 | 9.3 | 6.9 | 7.1 | 5.4 | 4.6 | 2.4 | 4.0 | 5.4 | 7.4 | 5.3 | 6.4 | 5.5 | 7.0 | 9.1 | 5.6 | 8.3 | 6.3 |
| Receivables | ||||||||||||||||||||||||||||||||||||||||
| Accounts Receivable | 19.2 | 15.0 | 7.1 | 16.7 | 14.6 | 11.9 | 8.5 | 10.6 | 6.8 | 8.2 | 8.9 | 9.0 | 10.2 | 9.3 | 13.6 | 12.4 | 13.1 | 12.5 | 8.8 | 19.2 | 35.9 | 35.9 | 22.1 | 11.7 | 14.6 | 7.0 | 7.9 | 11.2 | 11.1 | 8.0 | 6.7 | 8.7 | 8.1 | 7.9 | 8.6 | 6.8 | 5.2 | 12.0 | 8.0 | 7.1 |
| Current Assets | ||||||||||||||||||||||||||||||||||||||||
| Inventory | 0.4 | 0.7 | 1.0 | 0.6 | 0.6 | 0.3 | 0.4 | 0.3 | 0.7 | 0.4 | 0.5 | 0.3 | 0.2 | 0.2 | 0.5 | 0.7 | 0.5 | 0.6 | 1.1 | 0.7 | 1.0 | 0.2 | 0.5 | 0.1 | 0.2 | 0.1 | 0.5 | 0.3 | 0.2 | 0.2 | 0.2 | 0.3 | 0.2 | 0.3 | 0.1 | 0.2 | 0.1 | 0.4 | 0.1 | 0.0 |
| Prepaid Expenses | 1.2 | 0.8 | 0.7 | 1.6 | 0.9 | 0.8 | 1.6 | 1.2 | 1.0 | 0.7 | 0.9 | 0.8 | 0.7 | 0.7 | 1.2 | 0.9 | 1.0 | 1.3 | ||||||||||||||||||||||
| Other Current Assets | 4.7 | 5.2 | 6.1 | 8.1 | 5.2 | 3.8 | 2.0 | 1.5 | 1.6 | 1.1 | 1.4 | 1.1 | 0.9 | 0.9 | 2.9 | 2.8 | 2.8 | |||||||||||||||||||||||
| Assets Held For Sale | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Total Current Assets | 72.9 | 66.2 | 56.0 | 61.2 | 55.3 | 55.3 | 40.9 | 41.9 | 36.8 | 32.8 | 28.7 | 31.4 | 27.6 | 28.0 | 28.6 | 30.3 | ||||||||||||||||||||||||
| Non-Current Assets | ||||||||||||||||||||||||||||||||||||||||
| Property, Plant & Equipment Gross | 3.7 | 3.7 | 3.2 | 3.2 | 3.1 | 3.7 | 3.8 | 3.7 | 4.3 | 4.3 | 4.2 | 4.2 | 4.2 | 4.1 | 4.0 | 4.0 | 4.1 | 3.6 | 3.5 | 3.1 | 3.1 | 3.0 | 2.9 | 2.8 | 2.8 | 2.6 | 2.6 | 2.6 | 2.5 | 2.8 | 2.8 | 2.7 | 2.7 | 2.2 | 2.4 | 2.1 | 2.1 | 4.6 | 4.6 | 4.6 |
| Accumulated Depreciation | 3.2 | 3.2 | 2.7 | 2.7 | 2.6 | 3.2 | 3.2 | 3.1 | 3.6 | 3.5 | 3.4 | 3.3 | 3.2 | 3.1 | 2.9 | 2.9 | 2.8 | |||||||||||||||||||||||
| Property,Plant & Equipment Net | 0.5 | 0.5 | 0.4 | 0.5 | 0.5 | 0.5 | 0.6 | 0.6 | 0.7 | 0.8 | 0.9 | 0.9 | 1.0 | 1.0 | 1.1 | 1.2 | 1.3 | |||||||||||||||||||||||
| Long Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Equity Method Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Goodwill | 5.8 | 5.8 | 5.8 | 5.8 | 5.8 | 5.8 | 5.8 | 5.8 | 5.8 | 5.8 | 5.8 | 5.8 | 5.8 | 5.8 | 5.8 | 5.8 | 22.1 | 22.1 | ||||||||||||||||||||||
| Intangible Assets | 3.1 | 3.4 | 3.7 | 4.1 | 4.6 | 5.1 | 5.6 | 6.1 | 6.8 | 7.3 | 7.1 | 6.7 | 7.2 | 7.4 | 6.6 | 6.4 | 6.2 | 6.2 | ||||||||||||||||||||||
| Operating Lease Right Of Use Assets | 3.7 | 3.9 | 4.1 | 4.3 | 4.5 | 4.2 | 3.5 | 3.7 | 3.9 | 4.0 | 4.2 | 4.4 | 4.6 | 4.7 | 4.9 | 5.1 | ||||||||||||||||||||||||
| Deferred Tax Assets | - | - | - | 0.1 | 0.0 | 0.0 | - | - | - | - | - | - | - | - | 8.3 | 8.3 | 5.1 | 5.1 | ||||||||||||||||||||||
| Other Non-Current Assets | 0.0 | 0.0 | 0.5 | 0.6 | 0.6 | 0.7 | 0.5 | 0.5 | 0.5 | 0.5 | 1.6 | 2.4 | 2.2 | 2.0 | 2.9 | 2.8 | 2.2 | |||||||||||||||||||||||
| Total Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Total Assets | 86.0 | 79.8 | 70.6 | 76.6 | 71.4 | 71.6 | 56.9 | 58.6 | 54.4 | 51.3 | 48.4 | 51.7 | 48.4 | 49.0 | 58.2 | 59.8 | 71.2 | |||||||||||||||||||||||
| Current Liabilities | ||||||||||||||||||||||||||||||||||||||||
| Accounts Payable | 29.6 | 25.9 | 17.6 | 20.5 | 15.9 | 16.5 | 10.0 | 14.0 | 12.1 | 12.6 | 13.9 | 13.4 | 13.6 | 12.5 | 15.1 | 14.7 | 12.8 | 10.3 | 9.0 | 19.6 | 36.2 | 36.2 | 20.1 | 12.2 | 13.6 | 6.1 | 6.6 | 9.4 | 7.4 | 6.1 | 6.1 | 10.5 | 7.3 | 7.8 | 7.1 | 6.1 | 8.7 | 9.0 | 7.4 | 2.9 |
| Short Term Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Deferred Revenue Current | 4.7 | 6.1 | 6.8 | 8.7 | 6.0 | 4.8 | 2.7 | 2.3 | 1.9 | 2.0 | 2.2 | 2.7 | 1.6 | 1.7 | 1.9 | 2.0 | 1.9 | |||||||||||||||||||||||
| Operating Lease Liabilities Current | 0.7 | 0.8 | 0.8 | 0.9 | 0.8 | 0.7 | 0.6 | 0.6 | 0.6 | 0.6 | 0.6 | 0.6 | 0.6 | 0.6 | 0.6 | 0.6 | ||||||||||||||||||||||||
| Accrued Expenses | 35.0 | 31.2 | 28.5 | 29.1 | 30.4 | 30.9 | 25.1 | 22.6 | 20.6 | 16.2 | 10.6 | 13.8 | 10.7 | 11.3 | 8.5 | 9.8 | 8.5 | 12.3 | ||||||||||||||||||||||
| Other Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Total Current Liabilities | 70.0 | 63.9 | 53.8 | 59.2 | 53.1 | 52.9 | 38.3 | 39.5 | 35.1 | 31.5 | 27.3 | 30.6 | 26.4 | 26.1 | 26.2 | |||||||||||||||||||||||||
| Non-Current Liabilities | ||||||||||||||||||||||||||||||||||||||||
| Long Term Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 0.2 | 0.2 | 0.2 | 0.0 | 0.0 | 0.4 | 0.5 | 0.4 | 0.4 | 0.4 |
| Operating Lease Liabilities Non-Current | 3.8 | 3.9 | 4.1 | 4.3 | 4.5 | 4.2 | 3.7 | 3.9 | 4.0 | 4.1 | 4.3 | 4.5 | 4.6 | 4.7 | 4.9 | 5.0 | ||||||||||||||||||||||||
| Deferred Revenue Non-Current | 0.4 | 0.4 | 0.5 | 0.6 | 0.8 | 0.9 | 0.9 | 1.1 | 1.0 | 1.0 | 1.2 | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | |||||||||||||||||||||||
| Deferred Tax Liabilities | - | - | - | - | - | - | 0.1 | 0.1 | - | 0.0 | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Pension Obligations | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Other Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Total Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Total Liabilities | 74.2 | 68.3 | 58.4 | 64.0 | 58.4 | 58.0 | 43.1 | 44.6 | 40.2 | 36.6 | 32.8 | 35.4 | 31.4 | 31.3 | 31.8 | 32.9 | ||||||||||||||||||||||||
| Common Equity | ||||||||||||||||||||||||||||||||||||||||
| Common Stock | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 |
| Additional Paid In Capital | 103.9 | 103.7 | 103.5 | 103.3 | 103.2 | 103.1 | 102.9 | 102.7 | 102.3 | 102.2 | 101.7 | 101.4 | 101.3 | 101.2 | 101.0 | - | - | |||||||||||||||||||||||
| Retained Earnings | (91.8) | (91.8) | (91.0) | (90.4) | (89.8) | (89.1) | (88.7) | (88.3) | (87.8) | (87.1) | (85.8) | (84.9) | (84.1) | (83.1) | (74.2) | (73.7) | (59.9) | |||||||||||||||||||||||
| Accumulated Other Comprehensive Income | (0.4) | (0.4) | (0.4) | (0.4) | (0.4) | (0.5) | (0.3) | (0.4) | (0.4) | (0.3) | (0.4) | (0.3) | (0.3) | (0.4) | (0.5) | |||||||||||||||||||||||||
| Treasury Stock | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Minority Interest | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Total Stockholders Equity | 11.8 | 11.5 | 12.2 | 12.6 | 13.0 | 13.6 | 13.8 | 14.0 | 14.2 | 14.7 | 15.6 | 16.3 | 17.0 | 17.8 | 26.3 | 26.9 | 40.7 | |||||||||||||||||||||||
| Total Equity | 11.8 | 11.5 | 12.2 | 12.6 | 13.0 | 13.6 | 13.8 | 14.0 | 14.2 | 14.7 | 15.6 | 16.3 | 17.0 | 17.8 | 26.3 | 26.9 | 40.7 | 41.7 | ||||||||||||||||||||||
| Supplementary Data | ||||||||||||||||||||||||||||||||||||||||
| Total Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 0.3 | 0.3 | 0.3 | 0.0 | 0.0 | 0.4 | 0.6 | 0.7 | 0.9 | 1.1 |
| Net debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||
| Working Capital | 2.8 | 2.3 | 2.2 | 2.0 | 2.2 | 2.4 | 2.6 | 2.4 | 1.6 | 1.4 | 1.4 | 0.9 | 1.1 | 1.8 | 2.3 | 3.2 | 4.7 | 7.1 | ||||||||||||||||||||||
| Book Value | 11.8 | 11.5 | 12.2 | 12.6 | 13.0 | 13.6 | 13.8 | 14.0 | 14.2 | 14.7 | 15.6 | 16.3 | 17.0 | 17.8 | 26.3 | 26.9 | 40.7 | 41.7 | ||||||||||||||||||||||
| Tangible Book Value | 2.9 | 2.4 | 2.7 | 2.7 | 2.6 | 2.7 | 2.5 | 2.1 | 1.6 | 1.5 | 2.6 | 3.8 | 4.0 | 4.5 | 13.9 | 14.7 | 12.4 | |||||||||||||||||||||||
| 0.8 |
| 1.0 |
| 0.8 |
| 0.9 |
| 0.9 |
| 0.7 |
| 0.9 |
| 0.7 |
| 0.8 |
| 0.9 |
| 0.9 |
| 0.7 |
| 0.6 |
| 0.7 |
| 0.6 |
| 0.6 |
| 0.6 |
| 0.5 |
| 0.4 |
| 0.4 |
| 0.4 |
| 0.5 |
| 3.2 |
| 1.9 |
| 1.7 |
| 1.8 |
| 1.8 |
| 1.4 |
| 0.8 |
| 1.1 |
| 0.9 |
| 1.3 |
| 1.2 |
| 1.1 |
| 1.0 |
| 0.8 |
| 1.0 |
| 0.8 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 29.1 |
| 33.1 |
| 38.0 |
| 48.0 |
| 67.5 |
| 67.5 |
| 57.7 |
| 42.8 |
| 36.5 |
| 28.2 |
| 25.8 |
| 25.2 |
| 24.2 |
| 20.7 |
| 20.7 |
| 23.3 |
| 22.3 |
| 21.4 |
| 20.9 |
| 20.9 |
| 22.9 |
| 24.8 |
| 22.6 |
| 23.0 |
| 2.7 |
| 2.6 |
| 2.5 |
| 2.5 |
| 2.4 |
| 2.3 |
| 2.2 |
| 2.1 |
| 2.0 |
| 0.2 |
| 1.8 |
| 1.7 |
| 1.8 |
| 1.6 |
| 1.5 |
| 1.4 |
| 1.3 |
| 0.1 |
| 1.4 |
| 1.4 |
| 3.3 |
| 3.2 |
| 3.1 |
| 0.8 |
| 0.9 |
| 0.6 |
| 0.6 |
| 0.6 |
| 0.6 |
| 0.6 |
| 0.7 |
| 0.6 |
| 0.7 |
| 0.7 |
| 1.0 |
| 1.1 |
| 1.1 |
| 1.2 |
| 1.3 |
| 1.0 |
| 1.0 |
| 0.8 |
| 0.7 |
| 1.3 |
| 1.3 |
| 1.4 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 18.6 |
| 18.6 |
| 18.6 |
| 18.6 |
| 18.6 |
| 18.6 |
| 18.6 |
| 18.6 |
| 18.6 |
| 18.6 |
| 18.6 |
| 18.6 |
| 18.6 |
| 18.6 |
| 18.6 |
| 18.6 |
| 18.6 |
| 18.6 |
| 18.6 |
| 18.6 |
| 18.6 |
| 18.6 |
| 2.3 |
| 2.1 |
| 2.2 |
| 2.2 |
| 2.2 |
| 2.3 |
| 2.5 |
| 2.6 |
| 2.8 |
| 3.0 |
| 3.1 |
| 3.3 |
| 3.4 |
| 3.5 |
| 3.7 |
| 3.9 |
| 4.0 |
| 4.0 |
| 4.3 |
| 4.8 |
| 4.8 |
| 4.8 |
| 5.2 |
| 6.3 |
| 5.7 |
| 5.9 |
| 6.1 |
| 6.1 |
| 5.6 |
| 5.8 |
| 5.9 |
| 5.7 |
| 5.8 |
| 6.0 |
| 0.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 5.6 |
| 5.6 |
| 5.6 |
| 5.6 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 1.8 |
| 1.3 |
| 1.3 |
| 0.8 |
| 0.8 |
| 0.6 |
| 0.5 |
| 0.1 |
| 0.1 |
| 0.1 |
| 0.2 |
| 0.2 |
| 0.1 |
| 0.1 |
| 0.1 |
| 0.0 |
| 0.1 |
| 0.1 |
| 0.1 |
| 0.1 |
| 0.1 |
| 0.1 |
| 0.1 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 75.5 |
| 72.4 |
| 82.1 |
| 101.3 |
| 101.3 |
| 85.3 |
| 70.5 |
| 64.3 |
| 55.8 |
| 53.8 |
| 53.7 |
| 47.1 |
| 43.8 |
| 43.9 |
| 46.7 |
| 45.9 |
| 44.9 |
| 44.5 |
| 45.0 |
| 47.2 |
| 49.5 |
| 47.4 |
| 47.9 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 0.1 |
| 0.1 |
| 0.1 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.1 |
| 0.2 |
| 0.5 |
| 0.7 |
| 2.3 |
| 1.8 |
| 1.9 |
| 2.0 |
| 2.0 |
| 1.9 |
| 2.1 |
| 2.3 |
| 2.2 |
| 2.1 |
| 1.7 |
| 2.1 |
| 2.7 |
| 2.2 |
| 2.1 |
| 2.3 |
| 1.5 |
| 1.3 |
| 1.3 |
| 1.2 |
| 1.2 |
| 1.1 |
| 1.3 |
| 0.6 |
| 0.8 |
| 0.6 |
| 0.6 |
| 0.6 |
| 0.6 |
| 0.6 |
| 0.6 |
| 0.6 |
| 0.5 |
| 0.4 |
| - |
| 0.1 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 12.4 |
| 11.4 |
| 15.6 |
| 15.6 |
| 28.5 |
| 22.1 |
| 14.9 |
| 14.5 |
| 12.4 |
| 9.7 |
| 10.7 |
| 9.1 |
| 9.3 |
| 7.8 |
| 9.8 |
| 8.5 |
| 9.4 |
| 9.2 |
| 7.9 |
| 7.1 |
| 6.3 |
| 9.7 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 27.1 |
| 24.4 |
| 26.0 |
| 23.8 |
| 33.4 |
| 54.4 |
| 54.4 |
| 51.1 |
| 37.0 |
| 31.5 |
| 23.3 |
| 21.5 |
| 21.3 |
| 20.5 |
| 18.0 |
| 18.0 |
| 20.7 |
| 19.7 |
| 18.6 |
| 17.8 |
| 16.8 |
| 18.0 |
| 17.8 |
| 15.6 |
| 15.2 |
| 5.2 |
| 6.0 |
| 5.6 |
| 5.8 |
| 5.9 |
| 5.9 |
| 5.3 |
| 5.5 |
| 5.6 |
| 5.3 |
| 5.5 |
| - |
| 0.1 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 0.4 |
| 0.4 |
| 0.4 |
| 0.4 |
| 0.4 |
| 0.4 |
| - |
| 0.4 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 2.1 |
| 2.1 |
| 2.0 |
| 1.9 |
| 1.6 |
| 1.6 |
| 1.6 |
| 1.5 |
| 0.4 |
| 0.4 |
| 0.4 |
| 0.4 |
| 0.4 |
| 0.4 |
| 0.4 |
| 0.4 |
| 0.4 |
| 0.4 |
| 0.4 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 0.2 |
| 0.2 |
| 0.0 |
| 0.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 30.5 |
| 33.8 |
| 30.2 |
| 39.9 |
| 60.8 |
| 60.8 |
| 58.9 |
| 44.9 |
| 39.4 |
| 30.6 |
| 29.0 |
| 28.8 |
| 22.6 |
| 19.1 |
| 19.3 |
| 21.8 |
| 20.7 |
| 19.1 |
| 18.4 |
| 17.7 |
| 18.9 |
| 18.8 |
| 16.6 |
| 16.3 |
| 101.4 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| (59.5) |
| (59.5) |
| (59.3) |
| (59.9) |
| (59.9) |
| (69.2) |
| (69.7) |
| (70.2) |
| (70.1) |
| (70.3) |
| (70.0) |
| (70.4) |
| (70.0) |
| (69.9) |
| (69.4) |
| (69.0) |
| (68.2) |
| (67.9) |
| (66.6) |
| (65.4) |
| (63.0) |
| (62.8) |
| (61.9) |
| (0.4) |
| (0.2) |
| (0.2) |
| (0.1) |
| (0.2) |
| (0.1) |
| (0.1) |
| (0.3) |
| (0.3) |
| (0.2) |
| (0.3) |
| (0.2) |
| (0.2) |
| (0.2) |
| (0.2) |
| (0.2) |
| (0.1) |
| (0.1) |
| (0.1) |
| (0.2) |
| (0.3) |
| (0.3) |
| (0.2) |
| (0.2) |
| (0.2) |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 41.7 |
| 42.3 |
| 42.2 |
| 40.6 |
| 40.6 |
| 26.4 |
| 25.7 |
| 24.9 |
| 25.1 |
| 24.9 |
| 24.9 |
| 24.9 |
| 24.7 |
| 24.6 |
| 24.9 |
| 25.2 |
| 25.8 |
| 26.1 |
| 27.2 |
| 28.3 |
| 30.7 |
| 30.7 |
| 31.6 |
| 42.3 |
| 42.2 |
| 40.6 |
| 40.6 |
| 26.4 |
| 25.7 |
| 24.9 |
| 25.1 |
| 24.9 |
| 24.9 |
| 24.9 |
| 24.7 |
| 24.6 |
| 24.9 |
| 25.2 |
| 25.8 |
| 26.1 |
| 27.2 |
| 28.3 |
| 30.7 |
| 30.7 |
| 31.6 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| (5.1) |
| (7.1) |
| (4.9) |
| (6.4) |
| (5.5) |
| (6.6) |
| (8.5) |
| (4.9) |
| (7.4) |
| (5.1) |
| 14.2 |
| 14.6 |
| 13.0 |
| 13.0 |
| 6.6 |
| 5.8 |
| 5.0 |
| 4.9 |
| 4.3 |
| 3.9 |
| 3.7 |
| 2.7 |
| 2.7 |
| 2.6 |
| 2.6 |
| 2.8 |
| 3.1 |
| 4.2 |
| 4.9 |
| 7.0 |
| 7.0 |
| 7.8 |
| 42.3 |
| 42.2 |
| 40.6 |
| 40.6 |
| 26.4 |
| 25.7 |
| 24.9 |
| 25.1 |
| 24.9 |
| 24.9 |
| 24.9 |
| 24.7 |
| 24.6 |
| 24.9 |
| 25.2 |
| 25.8 |
| 26.1 |
| 27.2 |
| 28.3 |
| 30.7 |
| 30.7 |
| 31.6 |
| 13.4 |
| 21.4 |
| 21.5 |
| 19.8 |
| 19.8 |
| 5.6 |
| 4.8 |
| 3.9 |
| 4.0 |
| 3.5 |
| 3.3 |
| 3.3 |
| 2.9 |
| 2.6 |
| 2.8 |
| 3.0 |
| 3.3 |
| 3.6 |
| 4.6 |
| 5.4 |
| 7.4 |
| 7.4 |
| 8.2 |