| (in millions of USD, except per-share data) | Q1 FY 26 | Q4 FY 25 | Q3 FY 25 | Q2 FY 25 | Q1 FY 25 | Q4 FY 24 | Q3 FY 24 | Q2 FY 24 | Q1 FY 24 | Q4 FY 23 | Q3 FY 23 | Q2 FY 23 | Q1 FY 23 | Q4 FY 22 | Q3 FY 22 | Q2 FY 22 | Q1 FY 22 | Q4 FY 21 | Q3 FY 21 | Q2 FY 21 | Q1 FY 21 | Q4 FY 20 | Q3 FY 20 | Q2 FY 20 | Q1 FY 20 | Q4 FY 19 | Q3 FY 19 | Q2 FY 19 | Q1 FY 19 | Q4 FY 18 | Q3 FY 18 | Q2 FY 18 | Q1 FY 18 | Q4 FY 17 | Q3 FY 17 | Q2 FY 17 | Q1 FY 17 | Q4 FY 16 | Q3 FY 16 | Q2 FY 16 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenues | ||||||||||||||||||||||||||||||||||||||||
| Revenues | 40.6 | 43.0 | 36.1 | 37.9 | 33.5 | 37.7 | 34.6 | 36.0 | 34.2 | 28.3 | 25.7 | 26.8 | 25.3 | 23.3 | 25.3 | 23.1 | ||||||||||||||||||||||||
| (in millions of USD, except per-share data) | TTM | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | FY2014 | FY2013 | FY2012 | FY2011 | FY2010 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenues | |||||||||||||||||
| Revenues | 157.6 | 150.5 | 142.6 | 106.0 | 94.1 | 87.3 | 180.3 | 101.7 | 83.7 | 75.9 | 78.4 | 70.8 | 53.3 | 46.8 | 55.8 | 41.4 | 50.8 |
| Cost of Revenue | 135.8 | 129.5 | 123.6 | 90.4 | 79.5 | 71.0 | 159.9 | 84.3 | 68.4 | 62.2 | - | - | - | - | - | 32.1 | 37.5 |
| Gross Profit | 21.8 | 21.0 | 19.0 | 15.6 | 14.6 | 16.4 | 20.5 | 17.4 | 15.3 | 13.7 | - | - | - | - | - | 9.2 | 13.3 |
| Operating Expenses | |||||||||||||||||
| Research & Development | - | - | - | - | - | - | - | - | 0.0 | 0.2 | 0.7 | 0.7 | 0.5 | 0.1 | - | ||
| Operating Income | |||||||||||||||||
| Operating Income | (2.0) | (2.8) | (1.9) | (3.7) | (19.6) | 0.6 | 3.2 | 0.9 | (0.2) | (3.5) | (4.2) | (5.5) | (4.7) | (1.2) | |||
| Non-Operating | |||||||||||||||||
| Interest Income | 0.4 | 0.3 | 0.2 | 0.1 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Tax & Net | |||||||||||||||||
| Income Tax Expense | 0.1 | 0.1 | (0.0) | 0.1 | 5.1 | 0.6 | (2.9) | 0.4 | 1.2 | 0.0 | (0.1) | (0.1) | 3.6 | 0.4 | (0.1) | ||
| Per Share | |||||||||||||||||
| EPS Basic | (0.20) | - | - | - | (2.70) | 0.04 | 1.22 | 0.03 | (0.02) | (0.04) | (0.05) | (0.07) | (0.12) | (0.03) | 0.01 | 0.00 | |
| Supplementary Data | |||||||||||||||||
| EBITDA | (1.3) | (2.0) | (1.5) | (3.3) | (18.6) | 1.6 | 4.3 | 1.9 | 0.2 | (3.1) | (3.8) | (5.1) | (4.3) | (0.9) | 1.3 | 0.3 | |
| 22.4 |
| 24.5 |
| 22.3 |
| 20.0 |
| 20.7 |
| 28.4 |
| 57.5 |
| 54.8 |
| 39.7 |
| 28.1 |
| 29.6 |
| 22.1 |
| 21.9 |
| 24.8 |
| 21.3 |
| 17.5 |
| 20.1 |
| 19.9 |
| 18.5 |
| 18.9 |
| 18.6 |
| 18.3 |
| 22.1 |
| 17.5 |
| Cost of Revenue | 35.0 | 37.2 | 30.8 | 32.8 | 28.7 | 33.0 | 29.9 | 31.1 | 29.5 | 24.2 | 21.8 | 22.9 | 21.5 | 19.8 | 21.5 | 19.7 | 18.5 | 20.5 | 18.6 | 16.0 | 15.9 | 23.6 | 51.9 | 49.7 | 34.7 | 23.3 | 25.3 | 18.0 | 17.7 | 20.3 | 17.6 | 14.0 | 16.5 | - | 15.1 | - | - | - | - | - |
| Gross Profit | 5.6 | 5.8 | 5.3 | 5.1 | 4.8 | 4.8 | 4.7 | 4.9 | 4.7 | 4.0 | 3.9 | 3.9 | 3.8 | 3.6 | 3.8 | 3.3 | 3.9 | 4.0 | 3.7 | 4.0 | 4.7 | 4.8 | 5.6 | 5.1 | 5.0 | 4.8 | 4.3 | 4.1 | 4.3 | 4.5 | 3.7 | 3.5 | 3.6 | - | 3.4 | - | - | - | - | - |
| Operating Expenses | ||||||||||||||||||||||||||||||||||||||||
| Research & Development | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.1 | 0.2 | 0.4 | 0.0 | 0.0 |
| Selling General & Administrative | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||||
| Selling & Marketing | 0.6 | 0.7 | 0.7 | 0.7 | 0.6 | 0.6 | 0.5 | 0.6 | 0.6 | 0.6 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.6 | 0.6 | |||||||||||||||||||||||
| General & Administrative | 4.8 | 5.2 | 4.8 | 4.9 | 4.7 | 4.3 | 4.4 | 4.5 | 4.4 | 4.2 | 4.0 | 3.8 | 3.9 | 3.6 | 3.6 | 3.8 | 3.7 | |||||||||||||||||||||||
| Depreciation & Amortization | 0.1 | 0.5 | 0.1 | 0.1 | 0.1 | (0.1) | 0.1 | 0.1 | 0.3 | (0.4) | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | ||||||||||||||||||||||||
| Amortization of Intangibles | 0.3 | - | - | - | 0.5 | - | - | - | 0.6 | - | - | - | 0.5 | - | - | - | 0.3 | |||||||||||||||||||||||
| Other Operating Expenses | - | - | - | - | - | - | - | - | - | - | - | - | (0.0) | - | - | - | 0.3 | |||||||||||||||||||||||
| Total Operating Expenses | 5.7 | 6.6 | 5.7 | 5.8 | 5.6 | 5.1 | 5.1 | 5.4 | 5.3 | 5.3 | 4.7 | 4.6 | 4.7 | 4.3 | 4.4 | 20.9 | ||||||||||||||||||||||||
| Operating Income | ||||||||||||||||||||||||||||||||||||||||
| Operating Income | (0.1) | (0.8) | (0.5) | (0.7) | (0.8) | (0.3) | (0.5) | (0.5) | (0.7) | (1.3) | (0.8) | (0.7) | (0.9) | (0.7) | (0.6) | (17.6) | (0.7) | (0.8) | 0.8 | (0.1) | 0.7 | 0.7 | 1.1 | 0.6 | 0.7 | 0.3 | 0.3 | (0.2) | 0.5 | 0.7 | (0.1) | (0.4) | (0.4) | (0.7) | (0.3) | (1.3) | (1.2) | (2.5) | (0.1) | (0.9) |
| Non-Operating | ||||||||||||||||||||||||||||||||||||||||
| Interest Income | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.0 | 0.1 | 0.0 | 0.0 | 0.0 | - | - | 0.0 | 0.0 | - | 0.0 | - | 0.0 | 0.0 | 0.0 | (0.0) | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Interest Expense | 0.0 | 0.0 | 0.0 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | ||||||||||||||||||||||
| Income From Equity Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Other Non-Operating Income | 0.1 | 0.1 | 0.0 | 0.0 | (0.0) | 0.0 | 0.0 | (0.0) | (0.0) | (0.0) | (0.1) | (0.1) | (0.1) | 0.3 | (0.1) | 0.6 | 0.2 | |||||||||||||||||||||||
| Pre-Tax Income | 0.0 | (0.7) | (0.4) | (0.7) | (0.8) | (0.3) | (0.4) | (0.5) | (0.7) | (1.3) | (0.9) | (0.8) | (0.9) | - | (0.7) | (17.0) | ||||||||||||||||||||||||
| Tax & Net | ||||||||||||||||||||||||||||||||||||||||
| Income Tax Expense | (0.0) | 0.1 | 0.1 | (0.1) | (0.1) | 0.0 | (0.0) | 0.0 | (0.0) | 0.1 | 0.0 | 0.0 | 0.0 | 8.5 | (0.1) | (3.2) | (0.1) | 2.1 | (0.8) | (0.1) | (0.6) | (3.2) | 0.0 | 0.1 | 0.2 | 0.3 | 0.0 | 0.1 | 0.0 | 1.1 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | (0.0) | (0.1) | 0.0 | 0.0 |
| Net Income From Continuing Ops | 0.1 | (0.8) | (0.6) | (0.6) | (0.7) | (1.7) | (0.4) | (0.5) | 0.7 | (3.2) | (0.9) | (0.8) | 1.0 | (9.7) | (0.5) | (13.8) | 0.4 | |||||||||||||||||||||||
| Net Income From Discontinued Ops | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Net Income | 0.1 | (0.8) | (0.6) | (0.6) | (0.7) | (1.7) | (0.4) | (0.5) | 0.7 | (3.2) | (0.9) | (0.8) | 1.0 | (9.7) | (0.5) | (13.8) | 0.4 | |||||||||||||||||||||||
| Net Income Attributable To Parent | 0.1 | (0.8) | (0.6) | (0.6) | (0.7) | (0.4) | (0.4) | (0.5) | (0.7) | (1.3) | (0.9) | (0.8) | (1.0) | (8.9) | (0.5) | (13.8) | ||||||||||||||||||||||||
| Less: Minority Interest | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Less: Preferred Dividends | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Net Income To Common Shareholders | 0.1 | (0.8) | (0.6) | (0.6) | (0.7) | (0.4) | (0.4) | (0.5) | (0.7) | (1.3) | (0.9) | (0.8) | (1.0) | (8.9) | (0.5) | |||||||||||||||||||||||||
| Per Share | ||||||||||||||||||||||||||||||||||||||||
| EPS Basic | 0.01 | - | - | - | (0.08) | - | - | - | - | - | - | - | (0.11) | - | (0.06) | (1.58) | (0.04) | - | 0.06 | (0.02) | 0.07 | - | 0.13 | 0.06 | 0.06 | - | 0.02 | 0.00 | 0.00 | - | 0.00 | (0.01) | (0.01) | - | 0.00 | (0.02) | (0.01) | - | 0.00 | (0.01) |
| EPS Diluted | 0.01 | - | (0.06) | (0.06) | (0.08) | - | (0.04) | (0.05) | (0.07) | - | (0.10) | (0.10) | (0.11) | - | (0.06) | (1.58) | (0.04) | - | ||||||||||||||||||||||
| Shares Basic | 9.9 | - | - | - | 9.6 | - | - | - | - | - | - | - | - | - | 8.7 | 8.7 | 8.8 | - | ||||||||||||||||||||||
| Shares Diluted | 10.1 | - | 9.7 | 9.6 | 9.6 | - | 9.5 | 9.4 | 8.9 | - | - | - | - | - | 8.7 | 8.7 | 8.8 | - | ||||||||||||||||||||||
| Supplementary Data | ||||||||||||||||||||||||||||||||||||||||
| EBITDA | 0.0 | (0.3) | (0.4) | (0.6) | (0.7) | (0.4) | (0.4) | (0.4) | (0.4) | (1.6) | (0.6) | (0.5) | (0.6) | (0.5) | (0.3) | (17.3) | (0.4) | (0.6) | 1.1 | 0.2 | 0.9 | 1.0 | 1.4 | 0.9 | 1.0 | 0.5 | 0.5 | 0.1 | 0.7 | 0.8 | 0.0 | (0.3) | (0.3) | (0.6) | (0.2) | (1.2) | (1.1) | (2.4) | (0.0) | (0.8) |
| EBIT | (0.1) | (0.8) | (0.5) | (0.7) | (0.8) | (0.3) | (0.5) | (0.5) | (0.7) | (1.3) | (0.8) | (0.7) | (0.9) | (0.7) | (0.6) | (17.6) | (0.7) | (0.8) | 0.8 | |||||||||||||||||||||
| - |
| - |
| Selling General & Administrative | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Selling & Marketing | 2.7 | 2.7 | 2.3 | 2.2 | 2.1 | 2.0 | 1.9 | 1.7 | 1.7 | 2.2 | 2.7 | 3.0 | 3.4 | 3.1 | 2.7 | 1.5 | 1.8 |
| General & Administrative | 19.8 | 19.7 | 17.6 | 15.9 | 14.7 | 12.7 | 14.3 | 13.8 | 13.3 | 14.4 | 14.4 | 14.6 | 13.9 | 9.8 | 9.8 | 7.4 | 8.4 |
| Depreciation & Amortization | 0.7 | 0.7 | 0.4 | 0.4 | 1.1 | 1.0 | 1.1 | 1.0 | 0.4 | 0.3 | 0.4 | 0.4 | 0.4 | 0.3 | 0.3 | 0.2 | 0.2 |
| Amortization of Intangibles | - | 1.7 | 2.3 | 2.3 | 1.5 | 0.6 | 0.5 | 0.8 | 0.8 | 1.1 | 1.1 | 1.1 | 1.3 | 1.4 | 1.4 | 0.5 | 0.7 |
| Other Operating Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Operating Expenses | 23.9 | 23.8 | 20.9 | 19.3 | 34.2 | 15.8 | 17.2 | 16.5 | 15.5 | 17.2 | 18.2 | 18.7 | 18.2 | 13.3 | 12.8 | 9.1 | 10.5 |
| 1.0 |
| 0.1 |
| 2.8 |
| 0.0 |
| Interest Expense | 0.2 | 0.2 | 0.2 | 0.2 | 0.3 | 0.3 | 0.3 | 0.3 | 0.1 | 0.1 | 0.1 | 0.1 | 0.2 | 0.2 | 0.3 | 0.1 | 0.1 |
| Income From Equity Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Non-Operating Income | 0.2 | 0.1 | (0.1) | (0.2) | 1.1 | 0.4 | (0.3) | (0.3) | (0.1) | (0.0) | (0.0) | (0.1) | (0.2) | (0.2) | (0.3) | (0.1) | (0.1) |
| Pre-Tax Income | (1.8) | (2.7) | (1.9) | (3.9) | - | 0.6 | (7.4) | 0.6 | (0.3) | (3.5) | (4.2) | (5.5) | (4.8) | (1.3) | 0.7 | 0.0 | 2.7 |
| (0.2) |
| (3.6) |
| Net Income From Continuing Ops | (2.0) | (2.8) | (1.9) | (4.0) | (23.6) | 0.3 | 10.3 | 0.2 | (1.5) | (3.5) | (4.1) | (5.5) | (8.4) | (1.7) | 0.8 | 0.2 | 6.4 |
| Net Income From Discontinued Ops | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Net Income | (2.0) | (2.8) | (1.9) | (4.0) | (23.6) | 0.3 | 10.3 | 0.2 | (1.5) | (3.5) | (4.1) | (5.5) | (8.4) | (1.7) | 0.8 | 0.2 | 6.4 |
| Net Income Attributable To Parent | (2.0) | (2.8) | (1.9) | (4.0) | (23.6) | 0.3 | 10.3 | 0.2 | (1.5) | (3.5) | (4.1) | (5.5) | (8.4) | (1.7) | 0.8 | 0.2 | 6.4 |
| Less: Minority Interest | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Less: Preferred Dividends | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Net Income To Common Shareholders | (2.0) | (2.8) | (1.9) | (4.0) | (23.6) | 0.3 | 10.3 | 0.2 | (1.5) | (3.5) | (4.1) | (5.5) | (8.4) | (1.7) | 0.8 | 0.2 | 6.4 |
| 0.10 |
| EPS Diluted | (0.19) | (0.28) | (0.21) | (0.46) | (2.70) | 0.04 | 1.20 | 0.03 | (0.02) | (0.04) | (0.05) | (0.07) | (0.12) | (0.03) | 0.01 | 0.00 | 0.10 |
| Shares Basic | 9.9 | - | - | - | 8.7 | 9.1 | 8.5 | 8.4 | 83.3 | 82.9 | 82.7 | 82.2 | 73.0 | 63.8 | 63.5 | 62.9 | 61.6 |
| Shares Diluted | 10.1 | 9.7 | 9.3 | 8.8 | 8.7 | 9.2 | 8.6 | 8.4 | 83.3 | 82.9 | 82.7 | 82.2 | 73.0 | 63.8 | 63.8 | 64.1 | 62.9 |
| 3.0 |
| EBIT | (2.0) | (2.8) | (1.9) | (3.7) | (19.6) | 0.6 | 3.2 | 0.9 | (0.2) | (3.5) | (4.2) | (5.5) | (4.7) | (1.2) | 1.0 | 0.1 | 2.8 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 0.5 |
| 0.5 |
| 0.5 |
| 0.5 |
| 0.4 |
| 0.5 |
| 0.4 |
| 0.5 |
| 0.4 |
| 0.4 |
| 0.4 |
| 0.4 |
| 0.4 |
| 0.4 |
| 0.4 |
| 0.5 |
| 0.5 |
| 0.5 |
| 0.6 |
| 0.5 |
| 0.6 |
| 0.6 |
| 0.7 |
| 4.0 |
| 2.1 |
| 3.3 |
| 3.3 |
| 3.4 |
| 3.7 |
| 3.7 |
| 3.5 |
| 3.8 |
| 3.4 |
| 3.6 |
| 3.1 |
| 3.3 |
| 3.3 |
| 3.4 |
| 3.4 |
| 3.7 |
| 3.0 |
| 3.8 |
| 3.8 |
| 3.8 |
| 3.5 |
| 3.4 |
| 0.3 |
| 0.3 |
| 0.3 |
| 0.3 |
| 0.3 |
| 0.3 |
| 0.3 |
| 0.3 |
| 0.3 |
| 0.3 |
| 0.2 |
| 0.2 |
| 0.2 |
| 0.1 |
| 0.1 |
| 0.1 |
| 0.1 |
| 0.1 |
| 0.1 |
| 0.1 |
| 0.1 |
| 0.1 |
| 0.1 |
| 0.1 |
| - |
| - |
| - |
| 0.1 |
| 0.1 |
| 0.1 |
| 0.1 |
| 0.1 |
| 0.2 |
| 0.2 |
| 0.2 |
| 0.2 |
| 0.1 |
| 0.2 |
| 0.2 |
| 0.3 |
| - |
| 0.3 |
| 0.3 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 4.6 |
| 4.8 |
| 2.9 |
| 4.1 |
| 4.0 |
| 4.1 |
| 4.5 |
| 4.4 |
| 4.2 |
| 4.5 |
| 4.0 |
| 4.2 |
| 3.8 |
| 3.7 |
| 3.7 |
| 4.0 |
| 4.0 |
| 4.3 |
| 3.7 |
| 4.5 |
| 4.6 |
| 4.9 |
| 4.2 |
| 4.2 |
| 0.1 |
| 0.1 |
| 0.1 |
| 0.1 |
| 0.1 |
| 0.1 |
| 0.1 |
| 0.1 |
| 0.1 |
| 0.1 |
| 0.1 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 0.6 |
| (0.0) |
| (0.1) |
| (0.1) |
| (0.1) |
| (0.1) |
| (0.1) |
| (0.1) |
| (0.0) |
| (0.1) |
| (0.1) |
| (0.1) |
| (0.0) |
| (0.0) |
| (0.0) |
| (0.0) |
| (0.0) |
| (0.0) |
| (0.0) |
| 0.0 |
| (0.0) |
| (0.0) |
| (0.0) |
| (0.4) |
| (0.6) |
| 0.8 |
| (0.1) |
| 0.6 |
| (9.7) |
| 1.1 |
| 0.5 |
| 0.7 |
| 0.2 |
| 0.2 |
| (0.2) |
| 0.4 |
| 0.7 |
| (0.1) |
| (0.5) |
| (0.5) |
| (0.8) |
| (0.3) |
| (1.3) |
| (1.2) |
| (2.5) |
| (0.1) |
| (0.9) |
| (0.7) |
| 0.6 |
| (0.2) |
| 0.6 |
| 8.1 |
| 1.3 |
| 0.5 |
| 0.5 |
| (0.0) |
| 0.2 |
| (0.3) |
| 0.4 |
| (0.4) |
| (0.1) |
| (0.5) |
| (0.5) |
| (0.8) |
| (0.3) |
| (1.3) |
| (1.2) |
| (2.4) |
| (0.1) |
| (0.9) |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| (0.7) |
| 0.6 |
| (0.2) |
| 0.6 |
| 8.1 |
| 1.3 |
| 0.5 |
| 0.5 |
| (0.0) |
| 0.2 |
| (0.3) |
| 0.4 |
| (0.4) |
| (0.1) |
| (0.5) |
| (0.5) |
| (0.8) |
| (0.3) |
| (1.3) |
| (1.2) |
| (2.4) |
| (0.1) |
| (0.9) |
| (0.4) |
| (0.6) |
| 0.5 |
| (0.2) |
| 0.6 |
| 8.3 |
| 1.1 |
| 0.5 |
| 0.5 |
| (0.0) |
| 0.2 |
| (0.3) |
| 0.4 |
| (0.4) |
| (0.1) |
| (0.5) |
| (0.5) |
| (0.8) |
| (0.3) |
| (1.3) |
| (1.2) |
| (2.4) |
| (0.1) |
| (0.9) |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| (13.8) |
| (0.4) |
| (0.6) |
| 0.5 |
| (0.2) |
| 0.6 |
| 8.3 |
| 1.1 |
| 0.5 |
| 0.5 |
| (0.0) |
| 0.2 |
| (0.3) |
| 0.4 |
| (0.4) |
| (0.1) |
| (0.5) |
| (0.5) |
| (0.8) |
| (0.3) |
| (1.3) |
| (1.2) |
| (2.4) |
| (0.1) |
| (0.9) |
| 0.06 |
| (0.02) |
| 0.06 |
| - |
| 0.13 |
| 0.06 |
| 0.06 |
| - |
| 0.02 |
| 0.00 |
| 0.00 |
| - |
| 0.00 |
| (0.01) |
| (0.01) |
| - |
| 0.00 |
| (0.02) |
| (0.01) |
| - |
| 0.00 |
| (0.01) |
| 9.1 |
| 9.1 |
| 9.0 |
| - |
| 8.5 |
| 8.4 |
| 8.4 |
| - |
| 8.4 |
| 84.0 |
| 83.8 |
| - |
| 83.2 |
| 83.1 |
| 83.0 |
| - |
| 82.9 |
| 82.8 |
| 82.8 |
| - |
| 82.7 |
| 82.7 |
| 9.2 |
| 9.1 |
| 9.1 |
| - |
| 8.5 |
| 8.5 |
| 8.4 |
| - |
| 8.4 |
| 84.0 |
| 83.8 |
| - |
| 83.2 |
| 83.1 |
| 83.0 |
| - |
| 82.9 |
| 82.8 |
| 82.8 |
| - |
| 82.7 |
| 82.7 |
| (0.1) |
| 0.7 |
| 0.7 |
| 1.1 |
| 0.6 |
| 0.7 |
| 0.3 |
| 0.3 |
| (0.2) |
| 0.5 |
| 0.7 |
| (0.1) |
| (0.4) |
| (0.4) |
| (0.7) |
| (0.3) |
| (1.3) |
| (1.2) |
| (2.5) |
| (0.1) |
| (0.9) |