| (in millions of USD) | FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | |||||||||||
| Cash And Equivalents | - | - | - | - | - | - | - | 80.1 | 53.7 | 21.3 | 40.3 |
| Restricted Cash | - | - | - | - | - | - | - | - | - | - | - |
| Short Term Investments | - | - | - | - | - | - | - | - | - | - | - |
| Cash And Short Term Investments | - | - | - | - | - | - | - | 80.1 | 53.7 | 21.3 | 40.3 |
| Receivables | |||||||||||
| Accounts Receivable | 141.4 | 120.2 | 95.8 | 79.4 | 109.5 | 65.4 | 82.7 | 59.3 | 67.2 | - | - |
| Current Assets | |||||||||||
| Inventory | 290.6 | 310.1 | 337.2 | 371.4 | 318.9 | 140.1 | 185.7 | 145.4 | 175.1 | - | - |
| Prepaid Expenses | 39.9 | 37.7 | 42.5 | ||||||||
| Non-Current Assets | |||||||||||
| Property, Plant & Equipment Gross | - | - | - | - | - | - | - | 121.7 | 101.7 | - | - |
| Accumulated Depreciation | - | - | |||||||||
| Current Liabilities | |||||||||||
| Accounts Payable | 140.2 | 158.5 | 190.4 | 140.8 | 191.3 | 123.6 | 83.8 | 68.7 | 40.3 | - | - |
| Short Term Debt | 4.2 | 4.2 | |||||||||
| Non-Current Liabilities | |||||||||||
| Long Term Debt | 68.3 | 72.8 | 78.6 | 71.7 | 95.7 | 111.0 | 281.7 | 284.4 | 428.6 | - | - |
| Operating Lease Liabilities Non-Current | 139.9 | 73.6 | |||||||||
| Common Equity | |||||||||||
| Common Stock | 0.9 | 0.9 | 0.9 | 0.9 | 0.9 | 0.9 | 0.9 | 0.8 | 0.8 | - | - |
| Additional Paid In Capital | 471.8 | 405.9 | 386.4 | ||||||||
| Supplementary Data | |||||||||||
| Total Debt | 72.5 | 77.0 | 82.9 | 94.2 | 118.2 | 133.5 | 296.7 | 328.0 | 475.7 | - | - |
| Net debt | - | - | - | ||||||||
| (in millions of USD) | Q1 FY 27 | Q4 FY 26 | Q3 FY 26 | Q2 FY 26 | Q1 FY 26 | Q4 FY 25 | Q3 FY 25 | Q2 FY 25 | Q1 FY 25 | Q4 FY 24 | Q3 FY 24 | Q2 FY 24 | Q1 FY 24 | Q4 FY 23 | Q3 FY 23 | Q2 FY 23 | Q1 FY 23 | Q4 FY 22 | Q3 FY 22 | Q2 FY 22 | Q1 FY 22 | Q4 FY 21 | Q3 FY 21 | Q2 FY 21 | Q1 FY 21 | Q4 FY 20 | Q3 FY 20 | Q2 FY 20 | Q1 FY 20 | Q4 FY 19 | Q3 FY 19 | Q2 FY 19 | Q1 FY 19 | Q4 FY 18 | Q3 FY 18 | Q4 FY 17 | Q4 FY 16 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | |||||||||||||||||||||||||||||||||||||
| Cash And Equivalents | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| 33.3 |
| 29.6 |
| 17.7 |
| 19.6 |
| 12.2 |
| 7.1 |
| - |
| - |
| Other Current Assets | - | - | - | - | - | - | - | - | - | - | - |
| Assets Held For Sale | - | - | - | - | - | - | - | - | - | - | - |
| Total Current Assets | 660.3 | 826.8 | 914.4 | 718.9 | 770.2 | 476.5 | 360.5 | 297.0 | 303.0 | - | - |
| - |
| - |
| - |
| - |
| - |
| 47.6 |
| 27.9 |
| - |
| - |
| Property,Plant & Equipment Net | - | - | - | - | - | - | - | 74.1 | 73.8 | - | - |
| Long Term Investments | - | - | - | - | - | - | - | - | - | - | - |
| Equity Method Investments | - | - | - | - | - | - | - | - | - | - | - |
| Goodwill | 72.3 | 72.6 | 54.3 | 54.3 | 54.3 | 54.3 | 54.3 | 54.3 | 54.3 | - | - |
| Intangible Assets | 219.8 | 172.0 | 117.6 | 99.4 | 95.3 | 92.1 | 90.9 | 80.0 | 74.3 | - | - |
| Operating Lease Right Of Use Assets | 131.5 | 78.3 | 77.6 | 55.4 | 55.0 | 34.1 | 37.8 | - | - | - | - |
| Deferred Tax Assets | 3.0 | 9.1 | 1.7 | 23.2 | 1.6 | 1.1 | 1.1 | 7.8 | - | - | - |
| Other Non-Current Assets | 9.4 | 10.2 | 2.6 | 24.1 | 2.6 | 2.0 | - | - | - | - | - |
| Total Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - |
| Total Assets | 1,235.4 | 1,286.1 | 1,297.2 | 1,076.8 | 1,096.4 | 737.1 | 629.5 | 514.2 | 516.4 | - | - |
| 4.2 |
| 22.5 |
| 22.5 |
| 22.5 |
| 15.0 |
| 43.6 |
| 47.1 |
| - |
| - |
| Deferred Revenue Current | 9.5 | 10.5 | 22.4 | 7.7 | 20.8 | 11.1 | 4.5 | 9.5 | - | - | - |
| Operating Lease Liabilities Current | 15.0 | 19.6 | 14.7 | 12.1 | 10.2 | 8.2 | 7.8 | - | - | - | - |
| Accrued Expenses | 22.7 | 28.6 | 23.1 | 4.8 | 30.8 | 25.8 | 18.1 | 15.6 | 6.4 | - | - |
| Other Current Liabilities | - | - | - | - | - | - | - | - | - | - | - |
| Total Current Liabilities | 334.3 | 379.5 | 398.4 | 409.0 | 403.7 | 287.8 | 170.3 | 187.3 | 151.9 | - | - |
| 76.2 |
| 55.6 |
| 55.9 |
| 36.5 |
| 42.2 |
| - |
| - |
| - |
| - |
| Deferred Revenue Non-Current | - | - | - | - | - | - | - | - | - | - | - |
| Deferred Tax Liabilities | 22.3 | 0.3 | 4.0 | 0.0 | 10.9 | 5.2 | 9.1 | - | - | - | - |
| Pension Obligations | - | - | - | - | - | - | - | - | - | - | - |
| Other Non-Current Liabilities | 42.6 | 20.1 | 20.4 | 13.9 | 23.1 | 13.3 | 13.3 | 13.5 | 12.1 | - | - |
| Total Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - |
| Total Liabilities | 585.1 | 546.0 | 573.6 | 550.3 | 578.5 | 448.6 | 507.5 | 485.2 | 592.7 | - | - |
| 357.5 |
| 337.7 |
| 321.7 |
| 310.7 |
| 268.3 |
| 219.1 |
| - |
| - |
| Retained Earnings | 779.5 | 614.1 | 438.4 | 268.6 | 178.9 | (33.7) | (189.5) | (240.1) | (296.2) | - | - |
| Accumulated Other Comprehensive Income | 0.4 | 0.8 | (2.1) | (0.4) | 0.4 | (0.4) | 0.0 | (0.1) | 0.0 | - | - |
| Treasury Stock | - | - | - | - | - | - | - | - | - | - | - |
| Minority Interest | - | - | - | - | - | - | - | - | - | - | - |
| Total Stockholders Equity | 650.3 | 740.1 | 723.6 | 526.5 | 517.8 | 288.4 | 122.0 | 29.0 | (76.2) | (95.1) | 200.9 |
| Total Equity | 650.3 | 740.1 | 723.6 | 526.5 | 517.8 | 288.4 | 122.0 | 29.0 | (76.2) | (95.1) | 200.9 |
| - |
| - |
| - |
| - |
| 248.0 |
| 422.0 |
| - |
| - |
| Working Capital | 326.0 | 447.3 | 516.1 | 309.9 | 366.5 | 188.7 | 190.2 | 109.7 | 151.1 | - | - |
| Book Value | 650.3 | 740.1 | 723.6 | 526.5 | 517.8 | 288.4 | 122.0 | 29.0 | (76.2) | (95.1) | 200.9 |
| Tangible Book Value | 358.2 | 495.5 | 551.7 | 372.8 | 368.2 | 142.0 | (23.1) | (105.3) | (204.8) | - | - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 19.0 |
| 80.1 |
| 52.1 |
| - |
| 60.4 |
| 53.7 |
| 34.7 |
| 21.3 |
| 40.3 |
| Restricted Cash | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Short Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Cash And Short Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 19.0 | 80.1 | 52.1 | - | 60.4 | 53.7 | 34.7 | 21.3 | 40.3 |
| Receivables | |||||||||||||||||||||||||||||||||||||
| Accounts Receivable | 136.0 | 141.4 | 157.4 | 163.6 | 120.5 | 120.2 | 143.7 | 159.1 | - | 95.8 | 127.9 | 131.6 | 95.6 | 79.4 | 93.9 | 94.3 | 83.0 | 109.5 | 83.3 | 81.9 | 67.1 | 65.4 | 71.2 | 85.9 | 60.2 | 82.7 | 74.8 | 75.9 | 63.0 | 59.3 | 61.9 | - | - | 67.2 | - | - | - |
| Current Assets | |||||||||||||||||||||||||||||||||||||
| Inventory | 318.4 | 290.6 | 324.0 | 342.1 | 330.5 | 310.1 | 370.2 | 378.3 | - | 337.2 | 341.3 | 322.0 | 347.0 | 371.4 | 439.4 | 490.0 | 413.0 | 318.9 | 266.0 | 221.7 | 183.9 | 140.1 | 134.6 | 138.8 | 202.4 | 185.7 | 209.2 | 181.4 | 164.3 | 145.4 | 157.7 | - | - | 175.1 | - | - | - |
| Prepaid Expenses | 60.1 | 39.9 | 50.8 | 52.8 | 57.1 | 37.7 | 51.9 | 57.0 | - | 42.5 | 40.7 | 45.2 | 44.5 | 33.3 | 33.6 | 40.8 | 39.6 | 29.6 | |||||||||||||||||||
| Other Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||
| Assets Held For Sale | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||
| Total Current Assets | 642.3 | 660.3 | 696.7 | 828.2 | 767.2 | 826.8 | 846.3 | 807.2 | - | 914.4 | 791.3 | 721.9 | 654.9 | 718.9 | 644.7 | 717.0 | |||||||||||||||||||||
| Non-Current Assets | |||||||||||||||||||||||||||||||||||||
| Property, Plant & Equipment Gross | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 113.7 | - | - | 101.7 | - | - | - |
| Accumulated Depreciation | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||
| Property,Plant & Equipment Net | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||
| Long Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||
| Equity Method Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||
| Goodwill | 72.3 | 72.3 | 72.3 | 72.3 | 72.3 | 72.6 | 72.9 | 72.9 | - | 54.3 | 54.3 | 54.3 | 54.3 | 54.3 | 54.3 | 54.3 | 54.3 | 54.3 | |||||||||||||||||||
| Intangible Assets | 223.9 | 219.8 | 213.8 | 176.2 | 174.2 | 172.0 | 137.9 | 136.9 | - | 117.6 | 114.1 | 110.9 | 100.8 | 99.4 | 98.1 | 97.8 | 97.1 | ||||||||||||||||||||
| Operating Lease Right Of Use Assets | 127.8 | 131.5 | 126.0 | 84.7 | 89.0 | 78.3 | 82.0 | 80.4 | - | 77.6 | 60.4 | 57.7 | 54.4 | 55.4 | 55.3 | 56.5 | |||||||||||||||||||||
| Deferred Tax Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||
| Other Non-Current Assets | 9.8 | 9.4 | 8.7 | 3.4 | 4.6 | 10.2 | 3.0 | 3.0 | - | 2.6 | 3.5 | 8.8 | 17.3 | 24.1 | 2.4 | 2.5 | 2.5 | ||||||||||||||||||||
| Total Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||
| Total Assets | 1,218.6 | 1,235.4 | 1,260.1 | 1,303.0 | 1,237.9 | 1,286.1 | 1,273.2 | 1,232.3 | - | 1,297.2 | 1,155.9 | 1,085.4 | 1,006.5 | 1,076.8 | 983.2 | 1,055.4 | |||||||||||||||||||||
| Current Liabilities | |||||||||||||||||||||||||||||||||||||
| Accounts Payable | 146.6 | 140.2 | 146.7 | 152.3 | 137.6 | 158.5 | 148.2 | 175.2 | - | 190.4 | 179.1 | 143.4 | 101.7 | 140.8 | 122.8 | 204.1 | 167.4 | 191.3 | 166.1 | 145.7 | 120.0 | 123.6 | 101.9 | 41.4 | 74.4 | 83.8 | 105.5 | 101.5 | 78.2 | 68.7 | 76.9 | - | - | 40.3 | - | - | - |
| Short Term Debt | - | - | - | - | - | - | - | - | - | - | 4.2 | 4.2 | 24.4 | 22.5 | 24.4 | 24.6 | 24.6 | 24.6 | |||||||||||||||||||
| Deferred Revenue Current | - | - | 15.7 | 8.6 | 9.8 | 10.5 | 13.9 | 9.8 | - | 22.4 | 17.0 | 18.3 | - | 7.7 | - | - | - | ||||||||||||||||||||
| Operating Lease Liabilities Current | 15.2 | 15.0 | 16.0 | 21.1 | 20.9 | 19.6 | 17.4 | 16.4 | - | 14.7 | 13.4 | 11.8 | 11.3 | 12.1 | 10.6 | 11.5 | |||||||||||||||||||||
| Accrued Expenses | 14.7 | 22.7 | 16.5 | 13.9 | 11.8 | 28.6 | 22.5 | 17.9 | - | 23.1 | 19.6 | 15.2 | 8.5 | 4.8 | 3.2 | 4.3 | 7.4 | 30.8 | |||||||||||||||||||
| Other Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||
| Total Current Liabilities | 305.6 | 334.3 | 322.0 | 329.0 | 297.2 | 379.5 | 328.1 | 351.9 | - | 398.4 | 360.8 | 344.9 | 329.8 | 409.0 | 275.6 | ||||||||||||||||||||||
| Non-Current Liabilities | |||||||||||||||||||||||||||||||||||||
| Long Term Debt | 67.4 | 68.3 | 69.2 | 70.1 | 71.4 | 72.8 | 74.4 | 75.8 | - | 78.6 | 79.5 | 81.1 | 65.7 | 71.7 | 77.8 | 83.6 | 89.6 | 95.7 | 101.7 | 107.8 | 105.5 | 111.0 | 215.8 | 270.8 | 326.3 | 281.7 | 252.7 | 263.3 | 273.8 | 284.4 | 340.7 | - | - | 428.6 | - | - | - |
| Operating Lease Liabilities Non-Current | 137.4 | 139.9 | 131.5 | 79.5 | 84.3 | 73.6 | 79.9 | 78.2 | - | 76.2 | 60.2 | 57.3 | 54.2 | 55.6 | 55.8 | 56.3 | |||||||||||||||||||||
| Deferred Revenue Non-Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||
| Deferred Tax Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||
| Pension Obligations | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||
| Other Non-Current Liabilities | 48.3 | 42.6 | 34.9 | 21.8 | 20.7 | 20.1 | 20.7 | 20.5 | - | 20.4 | 16.5 | 14.9 | 14.2 | 13.9 | 23.4 | 24.2 | |||||||||||||||||||||
| Total Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||
| Total Liabilities | 558.7 | 585.1 | 557.6 | 500.3 | 473.6 | 546.0 | 503.2 | 526.4 | - | 573.6 | 517.1 | 498.2 | 464.0 | 550.3 | 432.6 | 555.5 | |||||||||||||||||||||
| Common Equity | |||||||||||||||||||||||||||||||||||||
| Common Stock | 0.9 | 0.9 | 0.9 | 0.9 | 0.9 | 0.9 | 0.9 | 0.9 | - | 0.9 | 0.9 | 0.9 | 0.9 | 0.9 | 0.9 | 0.9 | 0.9 | 0.9 | 0.9 | 0.9 | 0.9 | 0.9 | 0.9 | 0.9 | 0.9 | 0.9 | 0.9 | 0.8 | 0.8 | 0.8 | 0.8 | - | - | 0.8 | - | - | - |
| Additional Paid In Capital | 471.2 | 471.8 | 456.5 | 445.7 | 434.5 | 405.9 | 411.2 | 402.5 | - | 386.4 | 378.6 | 371.3 | 363.2 | 357.5 | 351.0 | 346.7 | 341.2 | ||||||||||||||||||||
| Retained Earnings | 789.4 | 779.5 | 721.3 | 681.9 | 630.7 | 614.1 | 561.0 | 504.7 | - | 438.4 | 359.8 | 317.2 | 279.1 | 268.6 | 296.3 | 250.8 | 204.5 | ||||||||||||||||||||
| Accumulated Other Comprehensive Income | 0.8 | 0.4 | 0.0 | (0.9) | (0.3) | 0.8 | (2.3) | (1.3) | - | (2.1) | (0.5) | (2.2) | (0.6) | (0.4) | 2.5 | 1.6 | |||||||||||||||||||||
| Treasury Stock | - | - | - | - | - | - | - | - | 80.0 | - | - | - | - | - | - | 100.0 | 100.0 | 0.0 | |||||||||||||||||||
| Minority Interest | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||
| Total Stockholders Equity | 659.9 | 650.3 | 702.6 | 802.7 | 764.3 | 740.1 | 770.0 | 705.9 | - | 723.6 | 638.8 | 587.2 | 542.6 | 526.5 | 550.7 | 499.9 | 446.4 | ||||||||||||||||||||
| Total Equity | 659.9 | 650.3 | 702.6 | 802.7 | 764.3 | 740.1 | 770.0 | 705.9 | - | 723.6 | 638.8 | 587.2 | 542.6 | 526.5 | 550.7 | 499.9 | 446.4 | 517.8 | |||||||||||||||||||
| Supplementary Data | |||||||||||||||||||||||||||||||||||||
| Total Debt | 67.4 | 68.3 | 69.2 | 70.1 | 71.4 | 72.8 | 74.4 | 75.8 | - | 78.6 | 83.7 | 85.3 | 90.2 | 94.2 | 102.2 | 108.2 | 114.1 | 120.3 | 126.3 | 132.2 | 128.2 | 133.7 | 236.6 | 289.8 | 343.3 | 296.9 | 294.8 | 305.4 | 317.5 | 328.0 | 340.7 | - | - | 428.6 | - | - | - |
| Net debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||
| Working Capital | 336.7 | 326.0 | 374.7 | 499.2 | 470.0 | 447.3 | 518.2 | 455.4 | - | 516.1 | 430.5 | 377.0 | 325.1 | 309.9 | 369.0 | 325.6 | 285.9 | 366.5 | |||||||||||||||||||
| Book Value | 659.9 | 650.3 | 702.6 | 802.7 | 764.3 | 740.1 | 770.0 | 705.9 | - | 723.6 | 638.8 | 587.2 | 542.6 | 526.5 | 550.7 | 499.9 | 446.4 | 517.8 | |||||||||||||||||||
| Tangible Book Value | 363.7 | 358.2 | 416.4 | 554.3 | 517.8 | 495.5 | 559.1 | 496.1 | - | 551.7 | 470.4 | 422.0 | 387.5 | 372.8 | 398.2 | 347.8 | 295.0 | ||||||||||||||||||||
| 23.6 |
| 23.8 |
| 24.5 |
| 17.7 |
| 14.1 |
| 15.3 |
| 19.9 |
| 19.6 |
| 13.3 |
| 17.8 |
| 20.1 |
| 12.2 |
| 13.0 |
| - |
| - |
| 7.1 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 635.9 |
| 770.2 |
| 632.2 |
| 561.2 |
| 465.7 |
| 476.5 |
| 454.7 |
| 367.4 |
| 400.6 |
| 360.5 |
| 331.8 |
| 313.0 |
| 266.4 |
| 297.0 |
| 284.6 |
| - |
| - |
| 303.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 41.2 |
| - |
| - |
| 27.9 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 80.0 |
| 82.6 |
| 81.2 |
| 80.0 |
| 78.2 |
| 74.1 |
| 72.4 |
| - |
| - |
| 73.8 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 54.3 |
| 54.3 |
| 54.3 |
| 54.3 |
| 54.3 |
| 54.3 |
| 54.3 |
| 54.3 |
| 54.3 |
| 54.3 |
| 54.3 |
| 54.3 |
| 54.3 |
| - |
| - |
| 54.3 |
| - |
| - |
| - |
| 95.3 |
| 94.1 |
| 92.9 |
| 92.2 |
| 92.1 |
| 91.6 |
| 91.5 |
| 91.4 |
| 90.9 |
| 90.7 |
| 90.4 |
| 90.0 |
| 80.0 |
| 81.1 |
| - |
| - |
| 74.3 |
| - |
| - |
| - |
| 55.8 |
| 55.0 |
| 54.3 |
| 51.7 |
| 32.3 |
| 34.1 |
| 34.7 |
| 35.0 |
| 36.3 |
| 37.8 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 1.1 |
| 1.1 |
| 1.1 |
| 1.1 |
| 0.0 |
| 1.3 |
| - |
| 7.8 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 2.6 |
| 1.9 |
| 2.0 |
| 1.9 |
| 2.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 969.5 |
| 1,096.4 |
| 945.5 |
| 864.0 |
| 733.3 |
| 737.1 |
| 712.6 |
| 627.5 |
| 666.8 |
| 629.5 |
| 559.7 |
| 540.4 |
| 495.8 |
| 514.2 |
| 502.6 |
| - |
| - |
| 516.4 |
| - |
| - |
| - |
| 24.5 |
| 24.5 |
| 22.7 |
| 22.7 |
| 20.8 |
| 18.9 |
| 17.1 |
| 15.2 |
| 42.1 |
| 42.1 |
| 43.6 |
| 43.6 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 7.4 |
| - |
| - |
| 4.5 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 11.3 |
| 10.2 |
| 11.0 |
| 11.1 |
| 7.8 |
| 8.2 |
| 8.4 |
| 8.1 |
| 7.9 |
| 7.8 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 24.5 |
| 20.0 |
| 10.1 |
| 25.8 |
| 17.7 |
| 8.0 |
| 4.2 |
| 18.1 |
| 12.4 |
| 8.1 |
| 5.8 |
| 15.6 |
| 11.2 |
| - |
| - |
| 6.4 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 391.4 |
| 350.1 |
| 403.7 |
| 329.9 |
| 304.0 |
| 253.0 |
| 287.8 |
| 219.6 |
| 131.2 |
| 150.6 |
| 170.3 |
| 201.1 |
| 198.2 |
| 172.5 |
| 187.3 |
| 186.0 |
| - |
| - |
| 151.9 |
| - |
| - |
| - |
| 55.2 |
| 55.9 |
| 54.0 |
| 50.9 |
| 35.0 |
| 36.5 |
| 37.7 |
| 38.6 |
| 40.4 |
| 42.2 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 28.3 |
| 23.1 |
| 20.2 |
| 17.2 |
| 18.5 |
| 13.3 |
| 16.9 |
| 17.8 |
| 17.9 |
| 13.3 |
| 18.0 |
| 15.1 |
| 14.0 |
| 13.5 |
| 13.0 |
| - |
| - |
| 12.1 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 523.2 |
| 578.5 |
| 505.9 |
| 479.9 |
| 412.0 |
| 448.6 |
| 489.9 |
| 458.4 |
| 535.1 |
| 507.5 |
| 471.8 |
| 476.5 |
| 460.3 |
| 485.2 |
| 539.8 |
| - |
| - |
| 592.7 |
| - |
| - |
| - |
| 337.7 |
| 332.3 |
| 329.6 |
| 323.7 |
| 321.7 |
| 318.0 |
| 315.4 |
| 312.0 |
| 310.7 |
| 281.4 |
| 278.7 |
| 272.3 |
| 268.3 |
| 227.2 |
| - |
| - |
| 219.1 |
| - |
| - |
| - |
| 178.9 |
| 106.0 |
| 53.0 |
| (3.2) |
| (33.7) |
| (96.1) |
| (147.6) |
| (181.1) |
| (189.5) |
| (194.3) |
| (215.5) |
| (237.6) |
| (240.1) |
| (265.1) |
| - |
| - |
| (296.2) |
| - |
| - |
| - |
| (0.2) |
| 0.4 |
| 0.5 |
| 0.6 |
| (0.1) |
| (0.4) |
| (0.1) |
| 0.3 |
| (0.2) |
| 0.0 |
| (0.1) |
| (0.0) |
| (0.1) |
| (0.1) |
| (0.0) |
| - |
| - |
| 0.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 517.8 |
| 439.6 |
| 384.1 |
| 321.3 |
| 288.4 |
| 222.6 |
| 169.0 |
| 131.6 |
| 122.0 |
| 87.9 |
| 64.0 |
| 35.5 |
| 29.0 |
| (37.2) |
| (56.8) |
| (79.0) |
| (76.2) |
| (83.8) |
| (95.1) |
| 200.9 |
| 439.6 |
| 384.1 |
| 321.3 |
| 288.4 |
| 222.6 |
| 169.0 |
| 131.6 |
| 122.0 |
| 87.9 |
| 64.0 |
| 35.5 |
| 29.0 |
| (37.2) |
| (56.8) |
| (79.0) |
| (76.2) |
| (83.8) |
| (95.1) |
| 200.9 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 298.5 |
| 248.0 |
| 288.6 |
| - |
| - |
| 375.0 |
| - |
| - |
| - |
| 302.3 |
| 257.2 |
| 212.7 |
| 188.7 |
| 235.2 |
| 236.2 |
| 250.1 |
| 190.2 |
| 130.7 |
| 114.8 |
| 93.9 |
| 109.7 |
| 98.7 |
| - |
| - |
| 151.1 |
| - |
| - |
| - |
| 439.6 |
| 384.1 |
| 321.3 |
| 288.4 |
| 222.6 |
| 169.0 |
| 131.6 |
| 122.0 |
| 87.9 |
| 64.0 |
| 35.5 |
| 29.0 |
| (37.2) |
| (56.8) |
| (79.0) |
| (76.2) |
| (83.8) |
| (95.1) |
| 200.9 |
| 368.2 |
| 291.3 |
| 236.9 |
| 174.7 |
| 142.0 |
| 76.8 |
| 23.3 |
| (14.0) |
| (23.1) |
| (57.1) |
| (80.7) |
| (108.9) |
| (105.3) |
| (172.6) |
| - |
| - |
| (204.8) |
| - |
| - |
| - |