Name: YETI Income Statement - Yeti Holdings. Revenue & EPS | Ledgeburg
Creator: Ledgeburg
License: https://creativecommons.org/licenses/by/4.0/
Keywords: Revenue, Cost of Revenue, Gross Profit, Operating Expenses, Operating Income, Net Income, EPS Basic, EPS Diluted

JavaScript is disabled. Some features may not work properly. For the best experience, please enable JavaScript in your browser.

YETI - Yeti Holdings. Inc.

USD | NYSE

YETI Income Statement - Yeti Holdings. Revenue & EPS | Ledgeburg

(in millions of USD, except per-share data)	Q1 FY 27	Q4 FY 26	Q3 FY 26	Q2 FY 26	Q1 FY 26	Q4 FY 25	Q3 FY 25	Q2 FY 25	Q1 FY 25	Q4 FY 24	Q3 FY 24	Q2 FY 24	Q1 FY 24	Q4 FY 23	Q3 FY 23	Q2 FY 23	Q1 FY 23	Q4 FY 22	Q3 FY 22	Q2 FY 22	Q1 FY 22	Q4 FY 21	Q3 FY 21	Q2 FY 21	Q1 FY 21	Q4 FY 20	Q3 FY 20	Q2 FY 20	Q1 FY 20	Q4 FY 19	Q3 FY 19	Q2 FY 19	Q1 FY 19	Q3 FY 18
Revenues
Revenues	380.4	583.7	487.8	445.9	351.1	546.5	478.4	463.5	341.4	519.8	433.6	402.6	302.8	448.0	433.6	420.0

Source: SEC EDGAR company filings. Figures as reported (US GAAP)

(in millions of USD, except per-share data)	TTM	FY2026	FY2025	FY2024	FY2023	FY2022	FY2021	FY2020	FY2019	FY2018	FY2017
Revenues
Revenues	1,897.8	1,868.5	1,829.9	1,658.7	1,595.2	1,411.0	1,091.7	913.7	778.8	639.2	818.9
Cost of Revenue	816.6	795.8	766.6	715.5	831.8	594.9	462.9	438.4	395.7	344.6	405.0
Gross Profit	1,081.2	1,072.7	1,063.3	943.2	763.4	816.1	628.8	475.3	383.1	294.6	414.0
Operating Expenses
Research & Development	-	25.2	21.1	15.5	15.4	13.7	11.2	20.5	10.8	8.8	29.5
Selling General & Administrative	876.8	859.1
Operating Income
Operating Income	204.3	213.6	245.4	225.5	126.4	274.9	214.2	89.8	102.2	64.0	88.2
Non-Operating
Interest Income	-	-	-	-	-	-	-	-	-	-	-
Interest Expense	-	-	-
Tax & Net
Income Tax Expense	50.6	54.9	57.2	56.1	26.5	55.8	49.4	16.8	11.9	16.7	16.5
Net Income From Continuing Ops	158.6	165.4
Per Share
EPS Basic	2.11	2.05	2.07	1.96	1.04	2.43	1.79	0.59	0.71	0.19	0.59
EPS Diluted	2.07	2.03	2.05
Supplementary Data
EBITDA	-	267.8	293.5	271.9	166.2	307.0	244.8	118.7	126.9	84.7	99.9
EBIT	204.3	213.6	245.4

Source: SEC EDGAR company filings. Figures as reported (US GAAP)

Operating Expenses
Research & Development	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Selling General & Administrative	197.8	265.4	218.2	195.5	180.1	243.9	208.1	196.9	169.0	217.1	189.4	164.5	146.8	210.8	153.9	150.8
Selling & Marketing	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
General & Administrative	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Depreciation & Amortization	14.0	-	-	-	13.2	-	-	-	11.5	-	-	-	11.4	-	-	-
Amortization of Intangibles	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Other Operating Expenses	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Total Operating Expenses	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-

Operating Income
Operating Income	12.4	75.5	54.4	62.0	21.7	82.5	69.6	67.4	25.8	98.2	61.9	50.3	15.1	(43.7)	68.5	68.3	33.3	93.7	68.7	72.4	40.0	81.4	70.1	46.5	16.2	12.0	34.0	35.0	8.8	37.6	28.1	33.2	3.2	24.7

Non-Operating
Interest Income	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Interest Expense	-	-	-	-	-	-	-	-	(0.7)	(0.7)	0.3	0.7	0.6	1.2	1.5	1.0	0.8	0.8
Income From Equity Investments	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Other Non-Operating Income	1.0	1.2	(1.2)	5.8	1.4	(13.5)	4.1	0.4	(4.1)	4.2	(4.0)	1.2	0.0	6.5	(7.3)	(5.8)	0.9
Pre-Tax Income	12.3	75.7	53.1	68.1	23.4	69.1	74.1	67.3	22.4	103.0	57.6	50.8	14.5	(38.5)	59.7	61.6	33.4

Tax & Net
Income Tax Expense	2.4	17.5	13.7	16.9	6.7	16.0	17.8	16.9	6.5	24.4	14.9	12.8	3.9	(10.8)	14.2	15.3	7.8	19.3	13.7	14.4	8.4	18.8	16.6	11.3	2.7	2.0	7.1	7.1	0.6	4.7	3.1	5.7	(1.6)	5.2
Net Income From Continuing Ops	9.9	58.2	39.4	51.2	16.6	53.2	56.3	50.4	15.9	78.6	42.7	38.1	10.6	(27.7)	45.5	46.3	25.7
Net Income From Discontinued Ops	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Net Income	9.9	58.2	39.4	51.2	16.6	53.2	56.3	50.4	15.9	78.6	42.7	38.1	10.6	(27.7)	45.5	46.3	25.7
Net Income Attributable To Parent	9.9	58.2	39.4	51.2	16.6	53.2	56.3	50.4	15.9	78.6	42.7	38.1	10.6	(27.7)	45.5	46.3
Less: Minority Interest	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Less: Preferred Dividends	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Net Income To Common Shareholders	9.9	58.2	39.4	51.2	16.6	53.2	56.3	50.4	15.9	78.6	42.7	38.1	10.6	(27.7)	45.5

Per Share
EPS Basic	0.13	-	0.49	0.62	0.20	-	0.66	0.59	0.18	-	0.49	0.44	0.12	-	0.53	0.54	0.29	-	0.61	0.64	0.35	-	0.59	0.39	0.10	-	0.25	0.26	0.03	-	0.21	0.23	(0.04)	0.14
EPS Diluted	0.13	-	0.48	0.61	0.20	-	0.66	0.59	0.18	-	0.49	0.44	0.12	-	0.52	0.53	0.29	-
Shares Basic	75.3	-	80.4	82.7	82.6	-	84.7	84.8	86.4	-	86.8	86.7	86.5	-	86.2	86.2	87.4	-
Shares Diluted	76.7	-	81.4	83.5	83.5	-	85.5	85.5	87.2	-	87.6	87.2	87.1	-	86.8	86.9	88.2	-

Supplementary Data
EBITDA	26.4	-	-	-	34.8	-	-	-	37.3	-	-	-	26.5	-	-	-	41.9	-	-	-	47.6	-	-	-	23.8	-	-	-	15.3	-	33.1	-	8.9	29.3
EBIT	12.4	75.5	54.4	62.0	21.7	82.5	69.6	67.4	25.8	98.2	61.9	50.3	15.1	(43.7)	68.5	68.3	33.3	93.7	68.7