| (in millions of USD) | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|
| Cash And Short Term Investments | |||||
| Cash And Equivalents | - | 5.4 | 7.1 | - | - |
| Restricted Cash | - | - | - | - | - |
| Short Term Investments | - | - | - | - | - |
| Cash And Short Term Investments | - | 5.4 | 7.1 | - | - |
| Receivables | |||||
| Accounts Receivable | 0.0 | 0.0 | - | - | - |
| Current Assets | |||||
| Inventory | - | - | - | - | - |
| Prepaid Expenses | 0.3 | 0.2 | 2.2 | - | - |
| Other Current Assets | - | - | |||
| Non-Current Assets | |||||
| Property, Plant & Equipment Gross | 0.3 | - | - | - | - |
| Accumulated Depreciation | 0.0 | 0.0 | - | - | - |
| Property,Plant & Equipment Net | 0.3 | ||||
| Current Liabilities | |||||
| Accounts Payable | 0.1 | 0.5 | 0.3 | 0.3 | - |
| Short Term Debt | - | - | - | - | - |
| Deferred Revenue Current | 0.0 | - | |||
| Non-Current Liabilities | |||||
| Long Term Debt | - | - | - | - | - |
| Operating Lease Liabilities Non-Current | 0.0 | - | 0.0 | - | - |
| Deferred Revenue Non-Current | - | ||||
| Common Equity | |||||
| Common Stock | 0.0 | 0.0 | 0.0 | 0.0 | - |
| Additional Paid In Capital | - | - | 34.2 | 5.8 | - |
| Retained Earnings | (67.8) | (42.3) | |||
| Supplementary Data | |||||
| Total Debt | - | - | - | - | - |
| Net debt | - | - | - | - | - |
| Working Capital | 14.1 | (1.6) | |||
| (in millions of USD) | Q1 FY 26 | Q4 FY 25 | Q3 FY 25 | Q2 FY 25 | Q1 FY 25 | Q4 FY 24 | Q3 FY 24 | Q2 FY 24 | Q1 FY 24 | Q4 FY 23 | Q3 FY 23 | Q2 FY 23 | Q1 FY 23 | Q4 FY 22 | Q3 FY 22 | Q2 FY 22 | Q1 FY 22 | Q4 FY 21 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | ||||||||||||||||||
| Cash And Equivalents | - | - | 10.0 | - | - | - | 0.2 | 0.6 | - | 7.1 | - | - | - | - | - | 0.1 | - | |
| Restricted Cash | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Short Term Investments | - | - | - | - | - | - | 3.4 | 4.0 | 4.0 | - | - | - | - | - | - | - | - | |
| Cash And Short Term Investments | - | - | 10.0 | - | - | - | 3.7 | 4.6 | - | 7.1 | - | - | - | - | - | |||
| Receivables | ||||||||||||||||||
| Accounts Receivable | 0.0 | 0.0 | 0.1 | 0.1 | 0.0 | 0.0 | 0.0 | - | - | - | - | - | - | - | - | |||
| Current Assets | ||||||||||||||||||
| Inventory | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||
| Non-Current Assets | ||||||||||||||||||
| Property, Plant & Equipment Gross | 0.3 | 0.3 | - | - | - | - | - | - | - | - | - | - | - | - | ||||
| Current Liabilities | ||||||||||||||||||
| Accounts Payable | 0.1 | 0.1 | 1.1 | - | 0.1 | 0.5 | 0.2 | 0.1 | 0.2 | 0.3 | 0.5 | 0.5 | - | 0.3 | - | |||
| Non-Current Liabilities | ||||||||||||||||||
| Long Term Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||
| Common Equity | ||||||||||||||||||
| Common Stock | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | - | 0.0 | - | - | ||
| Supplementary Data | ||||||||||||||||||
| Total Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||
| - |
| - |
| - |
| Assets Held For Sale | - | - | - | - | - |
| Total Current Assets | 16.0 | 5.8 | 15.1 | 0.5 | - |
| - |
| - |
| - |
| - |
| Long Term Investments | - | - | - | - | - |
| Equity Method Investments | 18.5 | - | - | - | - |
| Goodwill | - | - | - | - | - |
| Intangible Assets | - | 0.0 | 0.0 | 2.1 | - |
| Operating Lease Right Of Use Assets | 0.1 | - | 0.0 | - | - |
| Deferred Tax Assets | - | - | - | - | - |
| Other Non-Current Assets | - | - | - | - | - |
| Total Non-Current Assets | - | - | - | - | - |
| Total Assets | 31.2 | 6.9 | 15.1 | 2.6 | - |
| - |
| - |
| - |
| Operating Lease Liabilities Current | 0.0 | - | 0.0 | - | - |
| Accrued Expenses | 1.0 | 0.9 | 0.1 | 0.2 | - |
| Other Current Liabilities | - | - | 0.0 | - | - |
| Total Current Liabilities | 1.9 | 7.5 | 0.5 | 0.6 | - |
| - |
| - |
| - |
| - |
| Deferred Tax Liabilities | - | - | - | - | - |
| Pension Obligations | - | - | - | - | - |
| Other Non-Current Liabilities | - | - | 0.0 | - | - |
| Total Non-Current Liabilities | - | - | - | - | - |
| Total Liabilities | 1.9 | 7.5 | 0.5 | 0.6 | - |
| (19.6) |
| (3.8) |
| - |
| Accumulated Other Comprehensive Income | - | - | - | - | - |
| Treasury Stock | - | - | - | - | - |
| Minority Interest | - | - | - | - | - |
| Total Stockholders Equity | 29.3 | (0.5) | 14.6 | 2.0 | 3.6 |
| Total Equity | 29.3 | (0.5) | 14.6 | 2.0 | 3.6 |
| 14.6 |
| (0.0) |
| - |
| Book Value | 29.3 | (0.5) | 14.6 | 2.0 | 3.6 |
| Tangible Book Value | - | (0.5) | 14.6 | (0.0) | - |
| - |
| - |
| 0.1 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| Prepaid Expenses | 0.3 | 0.3 | 0.1 | 8.2 | 0.3 | 0.2 | 0.1 | 1.6 | 1.9 | 2.2 | 1.3 | - | - | - | - | - | - | - |
| Other Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Assets Held For Sale | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Current Assets | 14.7 | 16.0 | 10.8 | 5.1 | 8.5 | 5.8 | 4.2 | 6.6 | 12.9 | 15.1 | 3.5 | 0.4 | - | 0.5 | - | - | - | - |
| - |
| - |
| - |
| - |
| Accumulated Depreciation | 0.0 | 0.0 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Property,Plant & Equipment Net | 0.3 | 0.3 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Long Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Equity Method Investments | 18.5 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Goodwill | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Intangible Assets | - | - | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 1.9 | 2.0 | - | 2.1 | - | - | - | - |
| Operating Lease Right Of Use Assets | - | 0.1 | - | - | - | - | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | - | - | - | - | - | - |
| Deferred Tax Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Assets | 30.0 | 31.2 | 35.0 | 14.4 | 9.6 | 6.9 | 9.8 | 12.2 | 12.9 | 15.1 | 5.4 | 2.9 | - | 2.6 | - | - | - | - |
| - |
| - |
| - |
| Short Term Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Deferred Revenue Current | 0.0 | 0.0 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Operating Lease Liabilities Current | - | 0.0 | - | - | - | - | 0.0 | 0.0 | - | 0.0 | - | 0.0 | - | - | - | - | - | - |
| Accrued Expenses | 1.1 | 1.0 | 5.9 | 0.4 | 0.4 | 0.9 | 0.5 | 0.3 | 0.3 | 0.1 | 0.1 | 0.1 | - | 0.2 | - | - | - | - |
| Other Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Current Liabilities | 1.6 | 1.9 | 7.7 | 2.2 | 2.3 | 7.5 | 0.7 | 0.5 | 0.5 | 0.5 | 0.7 | 0.8 | - | 0.6 | - | - | - | - |
| - |
| - |
| Operating Lease Liabilities Non-Current | - | 0.0 | - | - | - | - | - | - | - | 0.0 | 0.0 | 0.0 | - | - | - | - | - | - |
| Deferred Revenue Non-Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Deferred Tax Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Pension Obligations | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Liabilities | 1.6 | 1.9 | 7.7 | 2.2 | 2.3 | 7.5 | 0.7 | 0.5 | 0.5 | 0.5 | 0.7 | 0.8 | - | 0.6 | - | - | - | - |
| - |
| - |
| Additional Paid In Capital | - | - | - | - | - | - | - | - | - | - | 18.0 | 9.8 | - | 5.8 | - | - | - | - |
| Retained Earnings | (68.7) | (67.8) | (63.7) | (46.9) | (44.7) | (42.3) | (27.6) | (24.2) | (22.0) | (19.6) | (13.2) | (7.7) | - | (3.8) | - | - | - | - |
| Accumulated Other Comprehensive Income | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Treasury Stock | - | - | - | - | - | - | - | - | - | - | 0.1 | - | - | - | - | - | - | - |
| Minority Interest | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Stockholders Equity | 28.4 | 29.3 | 27.4 | 12.2 | 7.3 | (0.5) | 9.1 | 11.7 | 12.4 | 14.6 | 4.7 | 2.1 | 1.7 | 2.0 | 2.2 | 2.4 | 2.9 | 3.6 |
| Total Equity | 28.4 | 29.3 | 27.4 | 12.2 | 7.3 | (0.5) | 9.1 | 11.7 | 12.4 | 14.6 | 4.7 | 2.1 | 1.7 | 2.0 | 2.2 | 2.4 | 2.9 | 3.6 |
| - |
| - |
| Net debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Working Capital | 13.2 | 14.1 | 3.1 | 2.9 | 6.2 | (1.6) | 3.5 | 6.1 | 12.4 | 14.6 | 2.8 | (0.4) | - | (0.0) | - | - | - | - |
| Book Value | 28.4 | 29.3 | 27.4 | 12.2 | 7.3 | (0.5) | 9.1 | 11.7 | 12.4 | 14.6 | 4.7 | 2.1 | 1.7 | 2.0 | 2.2 | 2.4 | 2.9 | 3.6 |
| Tangible Book Value | - | - | 27.3 | 12.2 | 7.3 | (0.5) | 9.1 | 11.7 | 12.4 | 14.6 | 2.8 | 0.1 | - | (0.0) | - | - | - | - |