| (in millions of USD, except per-share data) | Q1 FY 26 | Q4 FY 25 | Q3 FY 25 | Q2 FY 25 | Q1 FY 25 | Q4 FY 24 | Q3 FY 24 | Q2 FY 24 | Q1 FY 24 | Q4 FY 23 | Q3 FY 23 | Q2 FY 23 | Q1 FY 23 | Q4 FY 22 | Q3 FY 22 | Q2 FY 22 | Q1 FY 22 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenues | |||||||||||||||||
| Revenues | 0.2 | 0.3 | 0.3 | 0.5 | 0.4 | 0.8 | 0.6 | 0.6 | 0.5 | 0.6 | 0.2 | 0.2 | 0.2 | - | 0.1 | 0.1 | - |
| Cost of Revenue | 0.2 | 0.2 | 0.3 | 0.4 | 0.4 | 0.9 | 0.7 | 0.7 | 0.6 | 0.5 | 0.2 | 0.1 | 0.1 | - | 0.1 | 0.2 | - |
| Gross Profit | (0.0) | 0.1 | 0.0 | 0.1 | 0.0 | (0.0) | (0.1) | (0.2) | (0.1) | 0.1 | 0.0 | 0.1 | 0.0 | - | 0.0 | (0.1) | - |
| Operating Expenses | |||||||||||||||||
| Research & Development | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||
| Operating Income | |||||||||||||||||
| Operating Income | (2.9) | (3.0) | (3.8) | (2.2) | (2.4) | (10.2) | (3.5) | (2.3) | (2.5) | (6.3) | (5.4) | (3.6) | (0.3) | - | |||
| Non-Operating | |||||||||||||||||
| Interest Income | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
| Tax & Net | |||||||||||||||||
| Income Tax Expense | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
| Per Share | |||||||||||||||||
| EPS Basic | (0.04) | - | (1.50) | (1.10) | (3.85) | - | (21.84) | (15.49) | (18.29) | - | (18.88) | (14.99) | (1.40) | - | (0.05) | (0.06) | |
| Supplementary Data | |||||||||||||||||
| EBITDA | (2.9) | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| (in millions of USD, except per-share data) | TTM | FY2025 | FY2024 | FY2023 | FY2022 |
|---|---|---|---|---|---|
| Revenues | |||||
| Revenues | 1.4 | 1.6 | 2.5 | 1.1 | 0.6 |
| Cost of Revenue | 1.2 | 1.4 | 2.8 | 0.9 | 0.8 |
| Gross Profit | 0.1 | 0.2 | (0.3) | 0.2 | (0.2) |
| Operating Expenses | |||||
| Research & Development | - | - | - | - | - |
| Selling General & Administrative | - | - | - | - | - |
| Selling & Marketing | 0.3 | ||||
| Operating Income | |||||
| Operating Income | (11.9) | (11.4) | (18.5) | (15.6) | (1.8) |
| Non-Operating | |||||
| Interest Income | - | - | - | - | - |
| Interest Expense | - | - | - | 0.2 | - |
| Income From Equity Investments | - | - | |||
| Tax & Net | |||||
| Income Tax Expense | - | - | - | - | - |
| Net Income From Continuing Ops | (24.0) | (25.5) | (22.8) | (15.7) | (1.8) |
| Net Income From Discontinued Ops | - | ||||
| Per Share | |||||
| EPS Basic | (1.13) | (3.51) | (144.33) | (17.01) | (8.17) |
| EPS Diluted | (1.13) | (3.51) | (144.33) | (17.01) | (8.17) |
| Shares Basic | 21.4 | 7.3 | |||
| Supplementary Data | |||||
| EBITDA | - | (11.4) | - | - | - |
| EBIT | (11.9) | (11.4) | (18.5) | (15.6) | (1.8) |
| - |
| - |
| Selling General & Administrative | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Selling & Marketing | 0.1 | (0.2) | 0.4 | 0.1 | 0.4 | 0.1 | 1.9 | 0.8 | 0.8 | 1.8 | 0.6 | 0.1 | 0.0 | - | 0.1 | 0.2 | - |
| General & Administrative | 2.8 | 3.3 | 3.5 | 2.2 | 2.0 | 10.1 | 1.5 | 1.4 | 1.6 | 2.7 | 4.8 | 3.6 | 0.3 | - | 0.4 | 0.2 | - |
| Depreciation & Amortization | 0.0 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Amortization of Intangibles | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Operating Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Operating Expenses | 2.9 | 3.1 | 3.8 | 2.3 | 2.4 | 10.2 | 3.4 | 2.1 | 2.4 | 6.4 | 5.4 | 3.6 | 0.4 | - | 0.5 | 0.4 | - |
| (0.5) |
| (0.5) |
| - |
| - |
| Interest Expense | - | - | - | - | - | - | - | - | - | - | 0.2 | - | - | - | - | - | - |
| Income From Equity Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Non-Operating Income | 2.0 | (1.1) | (13.0) | 0.0 | 0.0 | (4.5) | 0.1 | 0.1 | 0.0 | - | (0.2) | - | - | - | - | - | - |
| Pre-Tax Income | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| - |
| Net Income From Continuing Ops | (0.9) | (4.1) | (16.8) | (2.2) | (2.4) | (14.8) | (3.4) | (2.2) | (2.4) | (6.3) | (5.5) | (3.6) | (0.3) | (0.1) | (0.5) | (0.5) | (0.7) |
| Net Income From Discontinued Ops | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Net Income | (0.9) | (4.1) | (16.8) | (2.2) | (2.4) | (14.8) | (3.4) | (2.2) | (2.4) | (6.3) | (5.5) | (3.6) | (0.3) | (0.1) | (0.5) | (0.5) | (0.7) |
| Net Income Attributable To Parent | (0.9) | (4.1) | (16.8) | (2.2) | (2.4) | (14.8) | (3.4) | (2.2) | (2.4) | (6.3) | (5.5) | (3.6) | (0.3) | (0.1) | (0.5) | (0.5) | (0.7) |
| Less: Minority Interest | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Less: Preferred Dividends | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Net Income To Common Shareholders | (0.9) | (4.1) | (16.8) | (2.2) | (2.4) | (14.8) | (3.4) | (2.2) | (2.4) | (6.3) | (5.5) | (3.6) | (0.3) | (0.1) | (0.5) | (0.5) | (0.7) |
| - |
| EPS Diluted | (0.04) | - | (1.50) | (1.10) | (3.85) | - | (21.84) | (15.49) | (18.29) | - | (18.88) | (14.99) | (1.40) | - | (0.05) | (0.06) | - |
| Shares Basic | 21.4 | - | 11.2 | 2.0 | 0.6 | - | 0.2 | 0.1 | 0.1 | - | 0.3 | 0.2 | 0.2 | - | 9.0 | 9.0 | - |
| Shares Diluted | 21.4 | - | 11.2 | 2.0 | 0.6 | - | 0.2 | 0.1 | 0.1 | - | 0.3 | 0.2 | 0.2 | - | 9.0 | 9.0 | - |
| EBIT | (2.9) | (3.0) | (3.8) | (2.2) | (2.4) | (10.2) | (3.5) | (2.3) | (2.5) | (6.3) | (5.4) | (3.6) | (0.3) | - | (0.5) | (0.5) | - |
| 0.6 |
| 3.6 |
| 2.5 |
| 0.7 |
| General & Administrative | 11.7 | 11.0 | 14.6 | 11.4 | 1.0 |
| Depreciation & Amortization | - | 0.0 | - | - | - |
| Amortization of Intangibles | - | - | - | - | - |
| Other Operating Expenses | - | - | - | - | - |
| Total Operating Expenses | 12.1 | 11.6 | 18.2 | 15.8 | 1.6 |
| - |
| - |
| - |
| Other Non-Operating Income | (12.1) | (14.1) | (4.3) | (0.2) | - |
| Pre-Tax Income | - | - | - | - | - |
| - |
| - |
| - |
| - |
| Net Income | (24.0) | (25.5) | (22.8) | (15.7) | (1.8) |
| Net Income Attributable To Parent | (24.0) | (25.5) | (22.8) | (15.7) | (1.8) |
| Less: Minority Interest | - | - | - | - | - |
| Less: Preferred Dividends | - | - | - | - | - |
| Net Income To Common Shareholders | (24.0) | (25.5) | (22.8) | (15.7) | (1.8) |
| 0.2 |
| 0.9 |
| 0.2 |
| Shares Diluted | 21.4 | 7.3 | 0.2 | 0.9 | 0.2 |