| (in millions of USD) | Q4 FY 25 | Q2 FY 25 | Q4 FY 24 | Q4 FY 23 | Q4 FY 22 |
|---|---|---|---|---|---|
| Cash And Short Term Investments | |||||
| Cash And Equivalents | 20.6 | 22.2 | - | - | - |
| Restricted Cash | - | - | - | - | - |
| Short Term Investments | - | - | - | - | - |
| Cash And Short Term Investments | 20.6 | 22.2 | - | - | - |
| Receivables | |||||
| Accounts Receivable | 49.0 | 47.1 | - | - | - |
| Current Assets | |||||
| Inventory | 0.3 | 0.2 | - | - | - |
| Prepaid Expenses | 64.1 | - | - | - | - |
| Other Current Assets | - | - | |||
| Non-Current Assets | |||||
| Property, Plant & Equipment Gross | - | - | - | - | - |
| Accumulated Depreciation | 2.5 | - | - | - | - |
| Property,Plant & Equipment Net | 8.8 | ||||
| Current Liabilities | |||||
| Accounts Payable | - | - | - | - | - |
| Short Term Debt | 18.0 | 12.7 | - | - | - |
| Deferred Revenue Current | 5.0 | 0.9 | |||
| Non-Current Liabilities | |||||
| Long Term Debt | - | 0.0 | - | - | - |
| Operating Lease Liabilities Non-Current | 3.6 | 3.9 | - | - | - |
| Deferred Revenue Non-Current | - | ||||
| Common Equity | |||||
| Common Stock | 0.0 | - | - | - | - |
| Additional Paid In Capital | - | - | - | - | - |
| Retained Earnings | (82.9) | (82.0) | |||
| Supplementary Data | |||||
| Total Debt | 18.0 | 12.7 | - | - | - |
| Net debt | (2.6) | (9.5) | - | - | - |
| Working Capital | 67.6 | 46.9 | |||
| (in millions of USD) | FY2025 | FY2024 | FY2023 | FY2022 |
|---|---|---|---|---|
| Cash And Short Term Investments | ||||
| Cash And Equivalents | 20.6 | - | - | - |
| Restricted Cash | - | - | - | - |
| Short Term Investments | - | - | - | - |
| Cash And Short Term Investments | 20.6 | - | - | - |
| Receivables | ||||
| Accounts Receivable | 49.0 | - | - | - |
| Current Assets | ||||
| Inventory | 0.3 | - | - | - |
| Prepaid Expenses | 64.1 | - | - | - |
| Other Current Assets | - | - | - | - |
| Non-Current Assets | ||||
| Property, Plant & Equipment Gross | - | - | - | - |
| Accumulated Depreciation | 2.5 | - | - | - |
| Property,Plant & Equipment Net | 8.8 | - | - | |
| Current Liabilities | ||||
| Accounts Payable | - | - | - | - |
| Short Term Debt | 18.0 | - | - | - |
| Deferred Revenue Current | 5.0 | 2.9 | 5.6 | 0.4 |
| Non-Current Liabilities | ||||
| Long Term Debt | - | - | - | - |
| Operating Lease Liabilities Non-Current | 3.6 | - | - | - |
| Deferred Revenue Non-Current | - | - | - | |
| Common Equity | ||||
| Common Stock | 0.0 | - | - | - |
| Additional Paid In Capital | - | - | - | - |
| Retained Earnings | (82.9) | - | - | - |
| Supplementary Data | ||||
| Total Debt | 18.0 | - | - | - |
| Net debt | (2.6) | - | - | - |
| Working Capital | 67.6 | - | - | - |
| - |
| - |
| - |
| Assets Held For Sale | - | - | - | - | - |
| Total Current Assets | 134.0 | 104.3 | - | - | - |
| 19.6 |
| - |
| - |
| - |
| Long Term Investments | 13.8 | 13.8 | - | - | - |
| Equity Method Investments | - | - | - | - | - |
| Goodwill | - | - | - | - | - |
| Intangible Assets | 1.2 | 1.3 | - | - | - |
| Operating Lease Right Of Use Assets | 5.3 | 5.7 | - | - | - |
| Deferred Tax Assets | 3.3 | 2.3 | - | - | - |
| Other Non-Current Assets | 11.2 | 1.8 | - | - | - |
| Total Non-Current Assets | 43.7 | 44.5 | - | - | - |
| Total Assets | 177.7 | 148.8 | - | - | - |
| 2.9 |
| 5.6 |
| 0.4 |
| Operating Lease Liabilities Current | 1.0 | 1.1 | - | - | - |
| Accrued Expenses | - | - | - | - | - |
| Other Current Liabilities | - | - | - | - | - |
| Total Current Liabilities | 66.4 | 57.4 | - | - | - |
| - |
| - |
| - |
| - |
| Deferred Tax Liabilities | - | - | - | - | - |
| Pension Obligations | - | - | - | - | - |
| Other Non-Current Liabilities | - | 0.8 | - | - | - |
| Total Non-Current Liabilities | 3.6 | 3.9 | - | - | - |
| Total Liabilities | 70.0 | 61.3 | - | - | - |
| - |
| - |
| - |
| Accumulated Other Comprehensive Income | - | - | - | - | - |
| Treasury Stock | 0.0 | 0.0 | - | - | - |
| Minority Interest | 2.7 | 2.7 | - | - | - |
| Total Stockholders Equity | 105.0 | (55.7) | - | - | - |
| Total Equity | 107.7 | (53.0) | - | - | - |
| - |
| - |
| - |
| Book Value | 105.0 | (55.7) | - | - | - |
| Tangible Book Value | 103.8 | (56.9) | - | - | - |
| Assets Held For Sale | - | - | - | - |
| Total Current Assets | 134.0 | - | - | - |
| - |
| Long Term Investments | 13.8 | - | - | - |
| Equity Method Investments | - | - | - | - |
| Goodwill | - | - | - | - |
| Intangible Assets | 1.2 | - | - | - |
| Operating Lease Right Of Use Assets | 5.3 | - | - | - |
| Deferred Tax Assets | 3.3 | - | - | - |
| Other Non-Current Assets | 11.2 | - | - | - |
| Total Non-Current Assets | 43.7 | - | - | - |
| Total Assets | 177.7 | - | - | - |
| Operating Lease Liabilities Current | 1.0 | - | - | - |
| Accrued Expenses | - | - | - | - |
| Other Current Liabilities | - | - | - | - |
| Total Current Liabilities | 66.4 | - | - | - |
| - |
| Deferred Tax Liabilities | - | - | - | - |
| Pension Obligations | - | - | - | - |
| Other Non-Current Liabilities | - | - | - | - |
| Total Non-Current Liabilities | 3.6 | - | - | - |
| Total Liabilities | 70.0 | - | - | - |
| Accumulated Other Comprehensive Income | - | - | - | - |
| Treasury Stock | 0.0 | - | - | - |
| Minority Interest | 2.7 | - | - | - |
| Total Stockholders Equity | 105.0 | - | - | - |
| Total Equity | 107.7 | - | - | - |
| Book Value | 105.0 | - | - | - |
| Tangible Book Value | 103.8 | - | - | - |