| (in millions of USD, except per-share data) | FY2025 | FY2024 | FY2023 |
|---|---|---|---|
| Revenues | |||
| Revenues | 265.2 | - | - |
| Cost of Revenue | 237.7 | - | - |
| Gross Profit | 27.5 | - | - |
| Operating Expenses | |||
| Research & Development | 2.4 | - | - |
| Selling General & Administrative | - | - | - |
| Selling & Marketing | 11.4 | - | - |
| General & Administrative | |||
| Operating Income | |||
| Operating Income | 1.0 | - | - |
| Non-Operating | |||
| Interest Income | - | - | - |
| Interest Expense | 0.4 | - | - |
| Income From Equity Investments | - | - | - |
| Other Non-Operating Income | |||
| Tax & Net | |||
| Income Tax Expense | 1.1 | - | - |
| Net Income From Continuing Ops | 6.1 | - | - |
| Net Income From Discontinued Ops | - | - | - |
| Net Income | |||
| Per Share | |||
| EPS Basic | 0.08 | - | - |
| EPS Diluted | 0.08 | - | - |
| Shares Basic | 72.9 | 70.0 | 70.0 |
| Shares Diluted | 72.9 | ||
| Supplementary Data | |||
| EBITDA | 2.6 | - | - |
| EBIT | 1.0 | - | - |
| 12.7 |
| - |
| - |
| Depreciation & Amortization | 1.6 | - | - |
| Amortization of Intangibles | 0.2 | - | - |
| Other Operating Expenses | - | - | - |
| Total Operating Expenses | 26.5 | - | - |
| 6.2 |
| - |
| - |
| Pre-Tax Income | 7.2 | - | - |
| 6.1 |
| - |
| - |
| Net Income Attributable To Parent | 6.2 | - | - |
| Less: Minority Interest | (0.1) | - | - |
| Less: Preferred Dividends | - | - | - |
| Net Income To Common Shareholders | 6.2 | - | - |
| 70.0 |
| 70.0 |