| Net Income | |
| Net Income | (22.1) | (26.4) | (43.9) | (25.8) | (226.3) | (205.3) |
| Cash From Operating Activities | |
| Depreciation & Amortization | 1.4 | 1.7 | 2.3 | 3.6 | 10.2 | 6.1 |
| Amortization Of Intangibles | - | - | - | - | - | - |
| Stock-Based Compensation | 4.4 | 8.5 | 11.8 | 18.8 | 30.6 | 54.6 |
| Deffered Income Tax | - | - | - | - | - | - |
| Asset Impairments | - | - | - | - | - | - |
| Gains & Losses On Investments | - | - | - | - | - | - |
| Change In Accounts Receivable | (3.6) | 2.8 | 4.4 | 5.3 | - | - |
| Change In Inventory | - | - | - | - | - | - |
| Change In Accounts Payable | - | - | - | - | - | - |
| Change In Other Working Capital | - | - | - | - | - | - |
| Other Operating Activities | - | - | - | - | - | - |
| Cash From Operating Activities | 5.3 | (19.1) | (29.9) | (67.3) | (236.4) | (80.2) |
| Cash From Investing Activities | |
| Capital Expenditures | 1.0 | 1.3 | 3.7 | 0.4 | 20.3 | 13.7 |
| Acquisitions | - | - | - | - | - | - |
| Divestitures |
| Cash From Financing Activities | |
| Debt Issued | - | - | - | - | - | - |
| Debt Repaid | - | - | - | - | - | - |
| Common Stock Issuance |
| Change In Cash & Equivalents | |
| Effects Of Exchange Rate Changes | (1.3) | 1.3 | 1.9 | 6.4 | (4.8) | (5.9) |
| Net Change In Cash | 1.8 | (10.0) | (57.9) | (67.1) | (259.6) | 329.0 |
|
| Free Cash Flow | |
| Free Cash Flow | 4.4 | (20.4) | (33.6) | (67.7) | (256.7) | (93.9) |
| Free Cash Flow To Equity | - | - | - | - | - | - |