| (in millions of USD, except per-share data) | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 |
|---|---|---|---|---|---|---|
| Revenues | ||||||
| Revenues | 15.2 | 25.9 | 24.1 | 77.0 | 342.8 | 198.4 |
| Cost of Revenue | 7.9 | 16.4 | 12.7 | 29.9 | 137.8 | 76.0 |
| Gross Profit | 7.2 | 9.5 | 11.4 | 47.1 | 205.0 | 122.4 |
| Operating Expenses | ||||||
| Research & Development | 8.0 | 9.9 | 23.7 | 34.2 | 125.6 | 94.2 |
| Selling General & Administrative | - | - | - | - | - | - |
| Operating Income | ||||||
| Operating Income | (23.4) | (29.3) | (48.3) | (30.6) | (231.2) | (204.5) |
| Non-Operating | ||||||
| Interest Income | 1.2 | 2.2 | 3.9 | 1.6 | 3.9 | 1.3 |
| Interest Expense | - | - | - | - | - | 0.4 |
| Income From Equity Investments | ||||||
| Tax & Net | ||||||
| Income Tax Expense | - | - | - | - | - | - |
| Net Income From Continuing Ops | (22.1) | (26.4) | (43.9) | (25.8) | (226.3) | (205.3) |
| Net Income From Discontinued Ops | ||||||
| Per Share | ||||||
| EPS Basic | (0.04) | (0.07) | (0.10) | (0.05) | - | - |
| EPS Diluted | (0.04) | (0.07) | (0.10) | (0.05) | - | - |
| Shares Basic | ||||||
| Supplementary Data | ||||||
| EBITDA | (22.0) | (27.6) | (46.0) | (27.0) | (221.1) | (198.4) |
| EBIT | (23.4) | (29.3) | (48.3) | (30.6) | (231.2) | (204.5) |
| Selling & Marketing | 11.9 | 10.4 | 14.3 | 11.5 | 221.7 | 168.3 |
| General & Administrative | 10.7 | 18.5 | 21.7 | 32.0 | 69.9 | 64.4 |
| Depreciation & Amortization | 1.4 | 1.7 | 2.3 | 3.6 | 10.2 | 6.1 |
| Amortization of Intangibles | - | - | - | - | - | - |
| Other Operating Expenses | - | - | - | - | - | - |
| Total Operating Expenses | 30.6 | 38.8 | 59.6 | 77.7 | 436.2 | 326.9 |
| - |
| - |
| - |
| - |
| - |
| - |
| Other Non-Operating Income | - | - | - | - | - | - |
| Pre-Tax Income | (22.1) | (26.4) | (43.9) | (25.8) | (226.3) | (205.3) |
| - |
| - |
| - |
| - |
| - |
| - |
| Net Income | (22.1) | (26.4) | (43.9) | (25.8) | (226.3) | (205.3) |
| Net Income Attributable To Parent | (22.1) | (26.4) | (43.9) | (25.8) | (226.3) | (205.3) |
| Less: Minority Interest | - | - | - | - | - | - |
| Less: Preferred Dividends | - | - | - | - | - | - |
| Net Income To Common Shareholders | (22.1) | (26.4) | (43.9) | (25.8) | (226.3) | (640.3) |
| 501.1 |
| 401.9 |
| 458.6 |
| 502.8 |
| 494.1 |
| 93.5 |
| Shares Diluted | 501.1 | 401.9 | 458.6 | 502.8 | 494.1 | 93.5 |